{"text_format":"1","workbook":"xlsx","n_sheets":30,"sheets":["EtOH Summary","RNG Summary","Summary old","EtOH","RNG","BD RD Feedstock","BD-Rendering","BD-Production","RD-Production 1","RD-Production","Petroleum","Electricity","FS Fate","ULW Fate","OW Fate","EF Table","Reference","EF","Credit","Enzymes_Yeast","Farming-Crushing (BD)","BioOil","UDMix3","T&D","Coal","Uranium","Sheet1","UDMix2","UDMix4","UDOtherFuelBDRD"],"not_rendered":{"charts":0,"images":7,"macros":1,"external_links":5,"defined_names":49,"comments":14,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"EtOH Summary","index":0,"n_rows":31,"n_cols":13,"rows_kept":31,"cut":false,"hidden":true,"merged":[[0,2,1,7],[6,9,6,10],[5,2,5,3],[2,3,2,5],[2,6,2,7],[3,3,3,7],[6,6,6,7],[6,2,6,4]]}
[null,null,"Summary of the Starch Ethanol Pathway \nfor the California Low Carbon Fuel Standard Program                                                                 "]
[]
[null,null,"Applicant:",{"$f":"EtOH!E6","v":"ABC Company"},null,null,{"$f":"CONCATENATE(\"Location:  \",EtOH!I6)","v":"Location:  U.S."}]
[null,null,"Description:",{"$f":"EtOH!E7","v":"Corn, Sorghum, and Corn Fiber Ethanol from Midwest, transported 1,800 miles to California to be used as transportation fuel in California"}]
[]
[null,null,"Feedstock Production Electricity Mix",null,"1- U.S Ave Mix",null,"Fuel Production Electricity Mix",{"$f":"EtOH!L16","v":"7-MROW Mix"}]
[null,null,"Feedstock Production",null,null,null,"Fuel Production",null,null,"Different Scenarios of Starch Ethanol Production",null,"Carbon Intensity (gCO2e/MJ)","Correspondent Volumes (gallons)"]
[null,null,"Feedstock Production","Column2","Column1",null,"Fuel Production","Column1",null,"Different Scenarios of Ethanol Production","Column1","Carbon Intensity, g/MJ","Correspondent Volumes, gallons"]
[null,null,"Corn Use, bushels",null,{"$f":"EtOH!C46","v":7679004},null,"Total Undenatured Ethanol, gallons",{"$f":"EtOH!AT46+EtOH!BA46","v":103532237},null,null,"Dry DG",{"$f":"EtOH!H217","v":0},{"$f":"EtOH!I169","v":0}]
[null,null,"Sorghum Use, bushels",null,{"$f":"EtOH!J46","v":16531829.379999999},null,"Total Undenatured Starch Ethanol, gallons",{"$f":"EtOH!AT46","v":103532237},null,"Corn Ethanol","Modified DG",{"$f":"EtOH!H218","v":0},{"$f":"EtOH!I176","v":0}]
[null,null,"Ethanol Yield, gal/bu",null,{"$f":"EtOH!D58","v":4.276277291864127},null,"Total Undenatured Fiber Ethanol, gallons",{"$f":"EtOH!BA46","v":0},null,null,"Wet DG",{"$f":"EtOH!H219","v":0},{"$f":"EtOH!I182","v":0}]
[null,null,null,null,null,null,null,null,null,"Subtotal",null,null,{"$f":"SUBTOTAL(109,M9:M11)","v":0}]
[null,null,"Feedstock Transport (Weighted Average)",null,null,null,"Energy Consumption",null,null,null,"Dry DG",{"$f":"EtOH!H221","v":0},{"$f":"EtOH!I221","v":0}]
[null,null,"Corn Transport by HD Truck, miles",null,{"$f":"EtOH!F46","v":80},null,"Natural, HHV in MMBtu",{"$f":"EtOH!BB47","v":2154680},null,"Sorghum Ethanol","Modified DG",{"$f":"EtOH!H222","v":0},{"$f":"EtOH!I222","v":{"$error":"#REF!"}}]
[null,null,"Corn Transport by Rail, miles",null,{"$f":"EtOH!G46","v":0},null,"Coal, HHV in tons",{"$f":"EtOH!BH46","v":0},null,null,"Wet DG",{"$f":"EtOH!H223","v":0},{"$f":"EtOH!I223","v":0}]
[null,null,"Corn Transport by Barge, miles",null,{"$f":"EtOH!H46","v":"0"},null,"Biomass, HHV in dry tons",{"$f":"EtOH!BE46","v":0},null,"Subtotal",null,null,{"$f":"SUBTOTAL(109,M13:M15)","v":{"$error":"#REF!"}}]
[null,null,"Sorghum Transport by HD Truck, miles",null,{"$f":"EtOH!M46","v":80.000000000000014},null,"Biomethane, HHV in MMBtu",{"$f":"EtOH!BC46","v":0},null,"Corn Fiber Ethanol",null,{"$f":"EtOH!H224","v":0},{"$f":"EtOH!BA46","v":0}]
[null,null,"Sorghum Transport by Rail, miles",null,{"$f":"EtOH!N46","v":0},null,"Electricity, kWh",{"$f":"EtOH!BI46","v":50828240},null,"Subtotal",null,null,{"$f":"SUBTOTAL(109,M17)","v":0}]
[null,null,"Sorghum Transport by Barge, miles",null,{"$f":"EtOH!O46","v":0},null,"Other Electricity, kWh",{"$f":"EtOH!BJ46","v":0},null,"Corn Ethanol","Composite DG",{"$f":"EtOH!H216","v":{"$error":"#N/A"}},{"$f":"EtOH!M169","v":32837550.429333799}]
[null,null,null,null,null,null,null,null,null,"Sorghum Ethanol","Composite DG",{"$f":"EtOH!M171","v":{"$error":"#REF!"}},{"$f":"EtOH!M176","v":70694686.570666209}]
[null,null,"Co-Product Yield, bone-dry lb./gal",null,{"$f":"(E22*(1-E23)+E25*(1-E26)+E28*(1-E29)+E30*(1-#REF!)+E31*(1-#REF!))*2000/H9","v":{"$error":"#REF!"}},null,"Chemical Usage for Cellulosic",null,null,"Subtotal",null,null,{"$f":"SUBTOTAL(109,M19:M20)","v":103532237}]
[null,null,"Dry Distiller Grains, tons",null,{"$f":"EtOH!Q46","v":78262.61},null,"Cellulosic Enzyme, lbs.",{"$f":"EtOH!AX46","v":0},null,"Other Ethanol",null,null,0]
[null,null,"Moisture, %",null,{"$f":"EtOH!T46","v":0.11325833333333334},null,null,null,null,null,null,null,{"$f":"SUBTOTAL(109,M22)","v":0}]
[null,null,"Drying Energy, HHV in MMBtu",null,{"$f":"EtOH!U46","v":0},null,"Fuel Transport"]
[null,null,"Modified Distiller Grains, tons",null,{"$f":"EtOH!W46","v":0},null,"By HD Truck, miles",{"$f":"EtOH!BL24","v":100},null,"Total Undenatured Ethanol Production, gallons",null,null,{"$f":"M12+M16+M18+M21+M23","v":{"$error":"#REF!"}}]
[null,null,"Moisture, %",null,{"$f":"EtOH!Z46","v":0.54999999999999993},null,"By Rail, miles",{"$f":"EtOH!BL22","v":1800}]
[null,null,"Drying Energy, HHV in MMBtu",null,{"$f":"EtOH!AA46","v":0},null,"By Barge, miles",{"$f":"EtOH!BL26","v":0}]
[null,null,"Wet Distiller Grains, tons",null,{"$f":"EtOH!AC46","v":520172.49000000005}]
[null,null,"Moisture, %",null,{"$f":"EtOH!AF46","v":0.66363749999999999},null,"Denaturant Usage"]
[null,null,"Syrup DGS, tons",null,{"$f":"EtOH!AH46","v":0},null,"Denaturant, gallons",{"$f":"EtOH!AU46","v":2400000}]
[null,null,"Corn Oil, tons",null,{"$f":"EtOH!AL46/2000","v":5275}]

{"sheet":"RNG Summary","index":1,"n_rows":23,"n_cols":15,"rows_kept":23,"cut":false,"hidden":false,"merged":[[0,2,1,8],[9,10,12,14],[14,10,16,14],[5,10,5,14],[3,3,3,5],[2,6,2,8],[18,10,21,14],[5,2,5,3],[5,6,5,7],[6,2,6,4],[6,6,6,8]]}
[null,null,"Summary of the Tier 1 Simplified CI Calculator for \nBiomethane from Anaerobic Digestion of Organic Waste\nRelease date: March 15, 2022"]
[]
[null,null,"Applicant:",{"$f":"IF(RNG!C15=\"\",\"\",RNG!C15)","v":""},null,null,{"$f":"CONCATENATE(\"Digester Location:  \",RNG!C18)","v":"Digester Location:  "}]
[null,null,"Application Number",{"$f":"IF(RNG!F15=\"\",\"\",RNG!F15)","v":""}]
[]
[null,null,"Digester Gas Production Electricity Mix",null,{"$f":"RNG!F22","v":"1-U.S. Ave Mix"},null,"Fuel Production Electricity Mix",null,"See below for each fuel",null,"Pathway Descriptions and Results"]
[null,null,"Digester Gas Production",null,null,null,"Fuel Production",null,null,null,"Finished Fuels",null,"Carbon Intensity from Inputs (gCO2e/MJ)","Optional Headroom Carbon Intensity\n(gCO2e/MJ)","Total Carbon Intensity (gCO2e/MJ)"]
[null,null,"Feedstock Production","Column2","Column1",null,"Fuel Production","Column2","Column1",null,"Different Scenarios of Ethanol Production","Column1","Carbon Intensity, g/MJ"]
[null,null,"Biogas Production",null,null,null,"Compressed Natural Gas (CNG) Production",null,null,null,"Compressed Natural Gas (CNG)",null,{"$f":"RNG!I106","v":0},0,{"$f":"M9+N9","v":0}]
[null,null,"Raw Inlet Gas as Feedstock, SCF at 60°F",null,{"$f":"RNG!K50","v":0},null,"CNG Production Electricity Mix",null,"2-WAMX Mix",null,{"$f":"RNG!D10","v":"Pathway Description: RNG produced from anaerobic digestion of organic waste, processed in , pipelined to Washington for Compressed Natural Gas (CNG) dispensing."}]
[null,null,"Average Methane Content, % CH4",null,{"$f":"RNG!L50","v":"0"}]
[null,null,null,null,null,null,"Liquefied Natural Gas (LNG) Production"]
[null,null,"Biogas Processing",null,null,null,"Liquefaction Facility Location",null,{"$f":"RNG!C19","v":0}]
[null,null,"Natural Gas, HHV in MMBtu",null,{"$f":"RNG!O50","v":0},null,"LNG Production Electricity Mix",null,{"$f":"RNG!AA22","v":"1-U.S. Ave Mix"},null,"Liquefied Natural Gas (LNG)",null,{"$f":"RNG!I107","v":0},0,{"$f":"M14+N14","v":0}]
[null,null,"Electricity, kWh",null,{"$f":"RNG!P50","v":0},null,"Total LNG production, gallons",null,{"$f":"RNG!X50","v":0},null,{"$f":"RNG!D11","v":"Pathway Description: RNG produced from anaerobic digestion of organic waste, processed in , pipelined to Washington for liquefaction, then transported and distributed by truck to Washington LNG stations."}]
[null,null,null,null,null,null,"Total Natural Gas Purchase, HHV in MMBtu",null,{"$f":"RNG!W50","v":0}]
[null,null,"Biomethane Production",null,null,null,"Electricity, kWh",null,{"$f":"RNG!Z50","v":0}]
[null,null,"Biomethane, HHV MMBtu",null,{"$f":"RNG!S50","v":0},null,null,null,null,null,"Liquefied CNG (or L-CNG)",null,{"$f":"RNG!I108","v":0},0,{"$f":"M18+N18","v":0}]
[null,null,null,null,null,null,"LNG Transport",null,null,null,{"$f":"RNG!D12","v":"Pathway Description:  RNG produced from anaerobic digestion of organic waste, processed in , pipelined to Washington for liquefaction, then transported by truck to Washington LNG stations, re-gasified and compresses to Liquefied CNG."}]
[null,null,"Natural Gas Transport",null,null,null," Truck, miles",null,{"$f":"RNG!AB31","v":0}]
[null,null,"NG Transport Electricity Mix",null,{"$f":"RNG!B82","v":"1-U.S. Ave Mix"}]
[null,null,"Pipeline Distance to Centroid of CNG stations, miles",null,{"$f":"RNG!T32","v":0}]
[null,null,"Pipeline Distance to LNG facility, miles",null,{"$f":"RNG!T38","v":0}]

{"sheet":"Summary old","index":2,"n_rows":157,"n_cols":19,"rows_kept":157,"cut":false,"hidden":true,"merged":[[45,0,45,2],[45,3,45,5],[1,3,2,3],[28,0,29,0],[45,6,45,9],[3,0,3,2],[3,3,3,5],[1,4,2,5],[1,6,2,7],[1,8,2,9],[3,6,3,7],[7,6,9,6],[4,6,6,6],[1,0,1,2],[2,0,2,2]]}
["Summary of the Fuel Pathway (For ARB Staff Use Only)"]
["Applicant:",null,null,"Fuel","CNG",null,"Fuel Production Electricity Mix",null,{"$f":"EtOH!L16","v":"7-MROW Mix"}]
["Description:"]
["Feedstock Production",null,null,"Fuel Production",null,null,"Different Scenarios of Ethanol Production",null,"Carbon Intensity, g/MJ","Correspondent Volumes, gallons"]
["Corn Use, bushels",{"$f":"EtOH!C46","v":7679004},null,"Total Undenatured Ethanol, gallons",{"$f":"EtOH!AT46+EtOH!BA46","v":103532237},null,"Corn Ethanol","Dry DG",{"$f":"EtOH!H217","v":0},{"$f":"EtOH!I169","v":0}]
["Sorghum Use, bushels",{"$f":"EtOH!J46","v":16531829.379999999},null,"Starch Ethanol, gallons",{"$f":"EtOH!AT46","v":103532237},null,null," Modified DG",{"$f":"EtOH!H218","v":0},{"$f":"EtOH!I176","v":0}]
["Ethanol Yield, gal/bu",{"$f":"EtOH!D58","v":4.276277291864127},null,"Fiber Ethanol, gallons",{"$f":"EtOH!BA46","v":0},null,null,"Wet DG",{"$f":"EtOH!H219","v":0},{"$f":"EtOH!I182","v":0}]
["Feedstock Transport",null,null,"Energy Consumption",null,null,"Sorghum Ethanol","Dry DG",{"$f":"EtOH!H221","v":0},{"$f":"EtOH!I221","v":0}]
[null,null,null,"Natural, HHV in MMBtu",{"$f":"EtOH!BB46","v":2154680},null,null," Modified DG",{"$f":"EtOH!H222","v":0},{"$f":"EtOH!I222","v":{"$error":"#REF!"}}]
["Corn Transport by HD Truck, miles",{"$f":"EtOH!F46","v":80},null,"Coal, HHV in tons",{"$f":"EtOH!BH46","v":0},null,null,"Wet DG",{"$f":"EtOH!H223","v":0},{"$f":"EtOH!I223","v":0}]
["Corn Transport by Rail, miles",{"$f":"EtOH!H46","v":"0"},null,"Electricity, kWh",{"$f":"EtOH!BI46","v":50828240},null,"Corn Fiber Ethanol",null,{"$f":"EtOH!#REF!","v":{"$error":"#REF!"}},{"$f":"EtOH!BA46","v":0}]
[null,null,null,null,null,null,"Corn Ethanol","Composite DG",{"$f":"EtOH!H216","v":{"$error":"#N/A"}},{"$f":"EtOH!E169+EtOH!BA46","v":103532237}]
["Sorghum Transport by HD Truck, miles",{"$f":"EtOH!M46","v":80.000000000000014},null,null,null,null,"Sorghum Ethanol","Composite DG",{"$f":"EtOH!M171","v":{"$error":"#REF!"}},{"$f":"EtOH!M176","v":70694686.570666209}]
["Sorghum Transport by Rail, miles",{"$f":"EtOH!O46","v":0}]
[null,null,null,"Chemical Usage for Cellulosic"]
["Other Feedstock Transport by HD Truck, miles",null,null,"Cellulosic Enzyme, lbs",{"$f":"EtOH!AX46","v":0}]
["Other Feedstock Transport by Rail, miles"]
["Co-Product Yield, bone-dry lb/gal",{"$f":"(B19*(1-B20)+B22*(1-B23)+B25*(1-B26)+B27*(1-#REF!)+B28*(1-#REF!))*2000/E5","v":{"$error":"#REF!"}}]
["Dry Distiller Grains, tons",{"$f":"EtOH!Q46","v":78262.61},null,"Fuel Transport"]
["Moisture, %",{"$f":"EtOH!T46","v":0.11325833333333334},null,"By HD Truck, miles",{"$f":"EtOH!BL24","v":100}]
["Drying Energy, HHV in MMBtu",{"$f":"EtOH!U46","v":0},null,"By Rail, miles",{"$f":"EtOH!BL22","v":1800}]
["Modified Distiller Grains, tons",{"$f":"EtOH!W46","v":0},null,"By Barge, miles",{"$f":"EtOH!BL26","v":0}]
["Moisture, %",{"$f":"EtOH!Z46","v":0.54999999999999993}]
["Drying Energy, HHV in MMBtu",{"$f":"EtOH!AA46","v":0}]
["Wet Distiller Grains, tons",{"$f":"EtOH!AC46","v":520172.49000000005}]
["Moisture, %",{"$f":"EtOH!AF46","v":0.66363749999999999}]
["Syrup DGS, tons",{"$f":"EtOH!AH46","v":0}]
["Corn Oil, tons",{"$f":"EtOH!AL46/2000","v":5275}]
["Select Feedstock","Feedstock 1","Feedstock 2","Feedstock 3","Feedstock 4","Feedstock 5","Feedstock 6","Feedstock 7","Feedstock 8","Feedstock 9","Feedstock 10","Feedstock 11","Feedstock 12"]
[null,"Corn","Corn","Corn","Corn","Cellulosic (Fiber)","Grain Sorghum","Grain Sorghum","Grain Sorghum","Grain Sorghum","None","None","None"]
["Feedstock Production Electricity Mix Resources","1-U.S Ave Mix","1-U.S Ave Mix","1-U.S Ave Mix","1-U.S Ave Mix","1-U.S Ave Mix","1-U.S Ave Mix","1-U.S Ave Mix","1-U.S Ave Mix","1-U.S Ave Mix"]
["Crude Sources","U.S Crude","U.S Crude","U.S Crude","U.S Crude","U.S Crude","U.S Crude","U.S Crude","U.S Crude","U.S Crude","U.S Crude","U.S Crude","U.S Crude",null,null,null,null,"Position","ID"]
["Natural Gas Sources","North American NG","North American NG","North American NG","North American NG","North American NG","North American NG","North American NG","North American NG","North American NG","North American NG","North American NG","North American NG",null,null,null,null,1,{"$f":"B30&\" \"&R33","v":"Corn 1"}]
["Types of Co-products",{"$f":"B127","v":"Composite DGS"},{"$f":"C127","v":"Wet DGS"},"Modified DGS","Dry DGS",null,"Composite DGS","Wet DGS","Modified DGS","Dry DGS",null,null,null,null,null,null,null,2,{"$f":"C30&\" \"&R34","v":"Corn 2"}]
["Composite Distiller Grains CI",{"$f":"B152","v":{"$error":"#REF!"}},null,null,null,{"$f":"F152","v":{"$error":"#REF!"}},{"$f":"G152","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,3,{"$f":"D30&\" \"&R35","v":"Corn 3"}]
["Fuel Volumes, gallons",{"$f":"E48","v":66778004},null,null,null,{"$f":"E58","v":307870},null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"E30&\" \"&R36","v":"Corn 4"}]
["Dry Distiller Grains",null,null,null,{"$f":"E152","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"J152","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,5,{"$f":"F30&\" \"&R37","v":"Cellulosic (Fiber) 5"}]
["Fuel Volumes, gallons",null,null,null,{"$f":"E48*C104","v":3506074.5595214921},null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"G30&\" \"&R38","v":"Grain Sorghum 6"}]
["Modified Distiller Grains",null,null,{"$f":"D152","v":"N/A"},null,null,null,null,{"$f":"I152","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,7,{"$f":"H30&\" \"&R39","v":"Grain Sorghum 7"}]
["Fuel Volumes, gallons",null,null,{"$f":"E48*C106","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"I30&\" \"&R40","v":"Grain Sorghum 8"}]
["Wet Distiller Grains",null,{"$f":"C152","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"H152","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,9,{"$f":"J30&\" \"&R41","v":"Grain Sorghum 9"}]
["Fuel Volumes, gallons",null,{"$f":"E48*C108","v":1488116.1045972854},null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"K30&\" \"&R42","v":"None 10"}]
["Feedstock Use, bushels",{"$f":"B5","v":7679004},null,null,null,null,{"$f":"B6","v":16531829.379999999},null,null,null,null,null,null,null,null,null,null,11,{"$f":"L30&\" \"&R43","v":"None 11"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,{"$f":"M30&\" \"&R44","v":"None 12"}]
[]
["Feedstock Production",null,null,"Fuel Production"]
["Feedstock 1 Transport",null,"Shares","Fuel Yield",{"$f":"E49/(B43+G43)*0+2.75","v":2.75},{"$f":"CONCATENATE(F48,\"/bushels\")","v":"Gallons/bushels"}]
["By Heavy Duty Truck, miles",{"$f":"B10","v":80},0.5,"Total Ethanol Production",{"$f":"E49+E58","v":66778004},"Gallons"]
["By Rail, miles",{"$f":"B11","v":"0"},0.5,"Corn Ethanol (Composite DG)",66470134,"Gallons"]
["By Barge, miles",0,0,"Corn Ethanol (Wet DG)",{"$f":"E49*C104","v":3489910.3271398251},"Gallons"]
["Feedstock 2 Transport",null," ","Corn Ethanol (Modified DG)",{"$f":"E49*C106","v":0},"Gallons"]
["By Heavy Duty Truck, miles",0," ","Corn Ethanol (Dry DG)",{"$f":"E49*C108","v":1481255.3678624413},"Gallons"]
["By Rail, miles",0," ","Sorghum Ethanol (Composite DG)",null,"Gallons"]
["By Barge, miles",0," ","Sorghum Ethanol (Wet DG)",null,"Gallons"]
["Feedstock 3 Transport",null," ","Sorghum Ethanol (Modified DG)",null,"Gallons"]
["By Heavy Duty Truck, miles",0," ","Sorghum Ethanol (Dry DG)",null,"Gallons"]
["By Rail, miles",0," "]
["By Barge, miles",0," ","Cellulosic Ethanol ",307870,"Gallons"]
["Feedstock 4 Transport",null," "]
["By Heavy Duty Truck, miles",0," "]
["By Rail, miles",0," "]
["By Barge, miles",0," "]
[null,null," "]
[null,null," ","Energy Usage (in High Heating Values)"]
[null,null,null,"     Residual oil",0,"Gallons"]
[null,null,null,"     Diesel fuel",0,"Gallons"]
[null,null," ","     Gasoline",0,"Gallons"]
[null,null," ","     Natural gas",{"$f":"E9","v":2154680},"MMBtu",{"$f":"E68*Reference!F13*10^6/E48","v":29133.661542059443}]
[null,null," ","     Coal",{"$f":"EtOH!BH46","v":0},"Dry Tons",{"$f":"E69*Reference!#REF!/E48","v":{"$error":"#REF!"}}]
[null,null," ","     Liquefied petroleum gas",0,"Gallons"]
[null,null," ","     Biomass",0,"Dry Tons"]
[null,null," ","     Electricity",{"$f":"E11","v":50828240},"kWh",{"$f":"E72*Reference!F46/E48","v":2597.159901234877}]
[null,null," ","     Renewable natural gas",0,"MMBtu"]
[null,null," ","     Other",null,"Gallons"]
[null,null," ","Drying Energy"]
[null,null," ","NG use for Mod. DGS",500000,"MMBtu"]
[null,null," ","NG use for Dry DGS",1000000,"MMBtu"]
[null,null," ","Chemicals Usage"]
[null,null," ","Alpha Amylase",2.6126920511999998,"grams"]
[null,null," ","Gluco Amylase",5.6212465344,"grams"]
[null,null," ","Cellulase ",0,"grams"]
[null,null," ","Yeast",2.8502095103999996,"grams"]
[null,null," ","Sulfuric acid (H2SO4",4.8353804343936009,"grams"]
[null,null," ","Urea",18.526361817600002,"grams"]
[null,null," ","NaOH",23.2371247584,"grams"]
[null,null," ","CaO",11.084148096,"grams"]
[null,null," "]
[null,null," "]
[null,null," "]
[null," "," "]
[null,null," ","Other - Specify here (grams)"]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
["Corn Oil Displaced Soy Oil",14750000," "]
[null,null," "]
["Co-Product Credit",{"$f":"(B103*(1-B104)+B105*(1-B106)+(B107+B109+B110/2000)*(1-B108))*2000/E48","v":3.4865627310453902},"Bone-dry lbs."]
["Wet DGS, ton",232019,{"$f":"B103*(1-B104)","v":81206.649999999994}]
["Moisture Content, %",0.65,{"$f":"C103/($C$103+$C$105+$C$107+$C$109+$C$110)","v":5.2503434506989639E-2}]
["Medium DGS, ton",0,{"$f":"B105*(1-B106)","v":0}]
["Moisture Content, %",0.55000000000000004,{"$f":"C105/($C$103+$C$105+$C$107+$C$109+$C$110)","v":0}]
["Dry DGS, ton",38297,{"$f":"B107*(1-B108)","v":34467.300000000003}]
["Moisture Content, %",0.1,{"$f":"C107/($C$103+$C$105+$C$107+$C$109+$C$110)","v":2.2284525075012506E-2}]
["Syrup DGS, ton",26,{"$f":"B109*(1-30%)","v":18.2}]
["Corn Oil,lbs",1590000,{"$f":"B110*(1-10%)","v":1431000}]
["Ethanol Transport",null," "]
["By Heavy Duty Truck, miles",100,1]
["By Rail, miles",1000,1]
["By Barge, miles",0,1]
["By Ocean Tanker, miles",0,1]
["By Pipeline, miles",0,1]
[null,null," "]
["Indirect Land Use",null," "]
[null,null," "]
["Denaturant",null," "]
[null,null," "]
["Tailpipe Emissions",null," "]
[]
[null,"Feedstock 1","Feedstock 2","Feedstock 3","Feedstock 4","Feedstock 5","Feedstock 6","Feedstock 7","Feedstock 8","Feedstock 9","Feedstock 10","Feedstock 11","Feedstock 12"]
["Fuel",{"$f":"E2","v":"CNG"}]
["Feedstock",{"$f":"B30","v":"Corn"},{"$f":"IF(B107=0,\"None\",C30)","v":"Corn"},{"$f":"IF(B105=0,\"None\",D30)","v":"None"},{"$f":"IF(B107=0,\"None\",E30)","v":"Corn"},{"$f":"F30","v":"Cellulosic (Fiber)"},"Grain Sorghum","Grain Sorghum","Grain Sorghum","Grain Sorghum","None","None","None"]
["Co-product Types","Composite DGS","Wet DGS","Modified DGS","Dry DGS",null,"Composite DGS","Wet DGS","Modified DGS","Dry DGS"]
["Farming",{"$f":"HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,3,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,3,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,3,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,3,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},0,{"$f":"HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,38,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,38,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,38,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,38,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}}]
["Fertilizers",{"$f":"HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,4,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,4,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,4,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,4,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},0,{"$f":"HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,39,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,39,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,39,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,39,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}}]
["N2O in Soil",{"$f":"HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,5,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,5,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,5,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,5,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},0,{"$f":"HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,40,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,40,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,40,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,40,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}}]
["Feedstock Transport",{"$f":"HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,7,FALSE)+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,8,FALSE)*$B$48/50*$C$48+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,9,FALSE)*$B$49/500*$C$49+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,10,FALSE)*$B$50/500*$C$50","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,7,FALSE)+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,8,FALSE)*$B$48/50+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,9,FALSE)*$B$49/1000","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,7,FALSE)+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,8,FALSE)*$B$48/50+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,9,FALSE)*$B$49/1000","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,7,FALSE)+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,8,FALSE)*$B$48/50+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,9,FALSE)*$B$49/1000","v":{"$error":"#REF!"}},0,{"$f":"HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,7,FALSE)+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,8,FALSE)*$B$52/50+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,9,FALSE)*$B$49/1000","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,7,FALSE)+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,8,FALSE)*$B$52/50+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,9,FALSE)*$B$49/1000","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,7,FALSE)+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,8,FALSE)*$B$52/50+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,9,FALSE)*$B$49/1000","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,7,FALSE)+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,8,FALSE)*$B$52/50+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,9,FALSE)*$B$49/1000","v":{"$error":"#REF!"}}]
["Co-product Credits",{"$f":"HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,11,FALSE)*$B$102/5.5636","v":{"$error":"#REF!"}},0]
["Soy Oil Displacement Credit"]
["Ethanol Production",{"$f":"SUM(B135:B143)","v":{"$error":"#REF!"}},{"$f":"SUM(C135:C143)","v":{"$error":"#REF!"}},{"$f":"SUM(D135:D143)","v":{"$error":"#REF!"}},{"$f":"SUM(E135:E143)","v":{"$error":"#REF!"}},{"$f":"B134","v":{"$error":"#REF!"}},{"$f":"SUM(G135:G143)","v":{"$error":"#REF!"}},{"$f":"SUM(H135:H143)","v":{"$error":"#REF!"}},{"$f":"SUM(I135:I143)","v":{"$error":"#REF!"}},{"$f":"SUM(J135:J143)","v":{"$error":"#REF!"}}]
["     Residual oil",{"$f":"($E$65*Reference!#REF!/$E$48*(100%*EF!$L16+'EF Table'!#REF!*#REF!+'EF Table'!#REF!))/10^6","v":{"$error":"#REF!"}},{"$f":"(E65*Reference!#REF!/$E$49*(100%*EF!$L$16+'EF Table'!#REF!*#REF!+'EF Table'!#REF!))/10^6","v":{"$error":"#REF!"}},{"$f":"($E65*Reference!#REF!/$E$49*(100%*EF!$L$16+'EF Table'!#REF!*#REF!+'EF Table'!#REF!))/10^6","v":{"$error":"#REF!"}},{"$f":"($E65*Reference!#REF!/$E$49*(100%*EF!$L$16+'EF Table'!#REF!*#REF!+'EF Table'!#REF!))/10^6","v":{"$error":"#REF!"}},null,{"$f":"($E$65*Reference!#REF!/$E$49*(100%*EF!$L16+'EF Table'!#REF!*#REF!+'EF Table'!#REF!))/10^6","v":{"$error":"#REF!"}},{"$f":"($E$65*Reference!#REF!/$E$49*(100%*EF!$L16+'EF Table'!#REF!*#REF!+'EF Table'!#REF!))/10^6","v":{"$error":"#REF!"}},{"$f":"($E$65*Reference!#REF!/$E$49*(100%*EF!$L16+'EF Table'!#REF!*#REF!+'EF Table'!#REF!))/10^6","v":{"$error":"#REF!"}},{"$f":"($E$65*Reference!#REF!/$E$49*(100%*EF!$L16+'EF Table'!#REF!*#REF!+'EF Table'!#REF!))/10^6","v":{"$error":"#REF!"}}]
["     Diesel fuel",{"$f":"($E$66*Reference!$B$7/$E$48*(20%*EF!$R6+80%*EF!$S6+'EF Table'!#REF!*#REF!+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,16,FALSE)))/10^6","v":{"$error":"#REF!"}},{"$f":"(E66*Reference!$B$7/$E$49*(20%*EF!$R$6+80%*EF!$S6+'EF Table'!#REF!*#REF!+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,16,FALSE)))/10^6","v":{"$error":"#REF!"}},{"$f":"($E66*Reference!$B$7/$E$49*(20%*EF!$R$6+80%*EF!$S6+'EF Table'!#REF!*#REF!+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,16,FALSE)))/10^6","v":{"$error":"#REF!"}},{"$f":"($E66*Reference!$B$7/$E$49*(20%*EF!$R$6+80%*EF!$S6+'EF Table'!#REF!*#REF!+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,16,FALSE)))/10^6","v":{"$error":"#REF!"}},null,{"$f":"($E$66*Reference!$B$7/$E$49*(20%*EF!$R6+80%*EF!$S6+'EF Table'!#REF!*#REF!+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,16,FALSE)))/10^6","v":{"$error":"#REF!"}},{"$f":"($E$66*Reference!$B$7/$E$49*(20%*EF!$R6+80%*EF!$S6+'EF Table'!#REF!*#REF!+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,16,FALSE)))/10^6","v":{"$error":"#REF!"}},{"$f":"($E$66*Reference!$B$7/$E$49*(20%*EF!$R6+80%*EF!$S6+'EF Table'!#REF!*#REF!+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,16,FALSE)))/10^6","v":{"$error":"#REF!"}},{"$f":"($E$66*Reference!$B$7/$E$49*(20%*EF!$R6+80%*EF!$S6+'EF Table'!#REF!*#REF!+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,16,FALSE)))/10^6","v":{"$error":"#REF!"}}]
["     Gasoline",{"$f":"$E$67*Reference!#REF!/$E$48*(EF!$U6+'EF Table'!#REF!*#REF!+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,17,FALSE))/10^6","v":{"$error":"#REF!"}},{"$f":"E67*Reference!#REF!/$E$49*(EF!$U6+'EF Table'!#REF!*#REF!+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,17,FALSE))/10^6","v":{"$error":"#REF!"}},{"$f":"$E67*Reference!#REF!/$E$49*(EF!$U6+'EF Table'!#REF!*#REF!+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,17,FALSE))/10^6","v":{"$error":"#REF!"}},{"$f":"$E67*Reference!#REF!/$E$49*(EF!$U6+'EF Table'!#REF!*#REF!+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,17,FALSE))/10^6","v":{"$error":"#REF!"}},null,{"$f":"$E$67*Reference!#REF!/$E$49*(EF!$U6+'EF Table'!#REF!*#REF!+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,17,FALSE))/10^6","v":{"$error":"#REF!"}},{"$f":"$E$67*Reference!#REF!/$E$49*(EF!$U6+'EF Table'!#REF!*#REF!+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,17,FALSE))/10^6","v":{"$error":"#REF!"}},{"$f":"$E$67*Reference!#REF!/$E$49*(EF!$U6+'EF Table'!#REF!*#REF!+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,17,FALSE))/10^6","v":{"$error":"#REF!"}},{"$f":"$E$67*Reference!#REF!/$E$49*(EF!$U6+'EF Table'!#REF!*#REF!+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,17,FALSE))/10^6","v":{"$error":"#REF!"}}]
["     Natural gas",{"$f":"$E$68*Reference!$F$13*10^6/$E$48*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,23,FALSE))*#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"(E68-E76-E77)*Reference!$F$13*10^6/$E$49*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,18,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"($E68-E77)*Reference!$F$13*10^6/$E$49*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,18,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"($E68-$E76)*Reference!$F$13*10^6/$E$49*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,18,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},null,{"$f":"($E$68)*Reference!$F$13*10^6/$E$49*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,18,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"($E$68-$E$76-$E$77)*Reference!$F$13*10^6/$E$49*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,18,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"($E$68-$E$77)*Reference!$F$13*10^6/$E$49*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,18,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"($E$68-$E$76)*Reference!$F$13*10^6/$E$49*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,18,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}}]
["     Coal",{"$f":"$E$69*Reference!#REF!/$E$48*(100%*EF!$AC16+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,24,FALSE))/Reference!#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"E69*Reference!#REF!/$E$49*(100%*EF!$AC6+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,19,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"E69*Reference!#REF!/$E$49*(100%*EF!$AC6+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,19,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"E69*Reference!#REF!/$E$49*(100%*EF!$AC6+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,19,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},null,{"$f":"$E$69*Reference!#REF!/$E$49*(100%*EF!$AC6+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,19,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"$E$69*Reference!#REF!/$E$49*(100%*EF!$AC6+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,19,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"$E$69*Reference!#REF!/$E$49*(100%*EF!$AC6+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,19,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"$E$69*Reference!#REF!/$E$49*(100%*EF!$AC6+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,19,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}}]
["     Liquefied petroleum gas",{"$f":"$E$70*Reference!$B$10/$E$48*(EF!$Z6+35%*('EF Table'!#REF!*#REF!+'EF Table'!#REF!)+65%*('EF Table'!#REF!))/10^6","v":{"$error":"#REF!"}},{"$f":"E70*Reference!$B$10/$E$49*(EF!$Z6+35%*('EF Table'!#REF!*#REF!+'EF Table'!#REF!)+65%*('EF Table'!#REF!))/10^6","v":{"$error":"#REF!"}},{"$f":"E70*Reference!$B$10/$E$49*(EF!$Z6+35%*('EF Table'!#REF!*#REF!+'EF Table'!#REF!)+65%*('EF Table'!#REF!))/10^6","v":{"$error":"#REF!"}},{"$f":"E70*Reference!$B$10/$E$49*(EF!$Z6+35%*('EF Table'!#REF!*#REF!+'EF Table'!#REF!)+65%*('EF Table'!#REF!))/10^6","v":{"$error":"#REF!"}},null,{"$f":"$E$70*Reference!$B$10/$E$49*(EF!$Z6+35%*('EF Table'!#REF!*#REF!+'EF Table'!#REF!)+65%*('EF Table'!#REF!))/10^6","v":{"$error":"#REF!"}},{"$f":"$E$70*Reference!$B$10/$E$49*(EF!$Z6+35%*('EF Table'!#REF!*#REF!+'EF Table'!#REF!)+65%*('EF Table'!#REF!))/10^6","v":{"$error":"#REF!"}},{"$f":"$E$70*Reference!$B$10/$E$49*(EF!$Z6+35%*('EF Table'!#REF!*#REF!+'EF Table'!#REF!)+65%*('EF Table'!#REF!))/10^6","v":{"$error":"#REF!"}},{"$f":"$E$70*Reference!$B$10/$E$49*(EF!$Z6+35%*('EF Table'!#REF!*#REF!+'EF Table'!#REF!)+65%*('EF Table'!#REF!))/10^6","v":{"$error":"#REF!"}}]
["     Biomass",{"$f":"$E$71*Reference!#REF!/$E$48*(100%*EF!$AV$16+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,21,FALSE)/Reference!#REF!)/Reference!#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"E71*Reference!#REF!/$E$49*(100%*EF!$AV$16+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,21,FALSE)/Reference!#REF!)/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"E71*Reference!#REF!/$E$49*(100%*EF!$AV$16+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,21,FALSE)/Reference!#REF!)/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"E71*Reference!#REF!/$E$49*(100%*EF!$AV$16+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,21,FALSE)/Reference!#REF!)/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},null,{"$f":"$E$71*Reference!#REF!/$E$49*(100%*EF!$AV$16+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,21,FALSE)/Reference!#REF!)/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"$E$71*Reference!#REF!/$E$49*(100%*EF!$AV$16+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,21,FALSE)/Reference!#REF!)/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"$E$71*Reference!#REF!/$E$49*(100%*EF!$AV$16+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,21,FALSE)/Reference!#REF!)/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"$E$71*Reference!#REF!/$E$49*(100%*EF!$AV$16+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,21,FALSE)/Reference!#REF!)/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}}]
["     Electricity",{"$f":"$E$72*Reference!$F$46/$E$48*(HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,27,FALSE))/Reference!#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"E72*Reference!$F$46/$E$49*(HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,22,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"E72*Reference!$F$46/$E$49*(HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,22,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"E72*Reference!$F$46/$E$49*(HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,22,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},null,{"$f":"$E$72*Reference!$F$46/$E$49*(HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,22,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"$E$72*Reference!$F$46/$E$49*(HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,22,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"$E$72*Reference!$F$46/$E$49*(HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,22,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"$E$72*Reference!$F$46/$E$49*(HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,22,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}}]
["     Renewable natural gas",{"$f":"$E$73*Reference!$F$13*10^6/$E$48*(100%*EF!$BH$16+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,23,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"E73*Reference!$F$13*10^6/$E$49*(100%*EF!$BH$16+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,23,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"E73*Reference!$F$13*10^6/$E$49*(100%*EF!$BH$16+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,23,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"E73*Reference!$F$13*10^6/$E$49*(100%*EF!$BH$16+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,23,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},null,{"$f":"$E$73*Reference!$F$13*10^6/$E$49*(100%*EF!$BH$16+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,23,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"$E$73*Reference!$F$13*10^6/$E$49*(100%*EF!$BH$16+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,23,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"$E$73*Reference!$F$13*10^6/$E$49*(100%*EF!$BH$16+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,23,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"$E$73*Reference!$F$13*10^6/$E$49*(100%*EF!$BH$16+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,23,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}}]
["     Other"]
["Chemical Use",1.8033539458850791,{"$f":"B145","v":1.8033539458850791},1.8033539458850791,1.8033539458850791,1.8033539458850791,1.8033539458850791,1.8033539458850791,{"$f":"H145","v":1.8033539458850791},{"$f":"I145","v":1.8033539458850791}]
[]
[]
["Ethanol Transport",{"$f":"$B$112*'EF Table'!#REF!/50*$C$112+$B$113/500*'EF Table'!#REF!*$C$113","v":{"$error":"#REF!"}},{"$f":"$B$112*'EF Table'!#REF!/50*$C$112+$B$113/500*'EF Table'!#REF!*$C$113","v":{"$error":"#REF!"}},{"$f":"$B$112*'EF Table'!#REF!/50*$C$112+$B$113/500*'EF Table'!#REF!*$C$113+$B$114/500*'EF Table'!#REF!*$C$114+B115/5000*'EF Table'!#REF!*$C$115","v":{"$error":"#REF!"}},{"$f":"$B$112*'EF Table'!#REF!/50*$C$112+$B$113/500*'EF Table'!#REF!*$C$113+$B$114/500*'EF Table'!#REF!*$C$114+C115/5000*'EF Table'!#REF!*$C$115","v":{"$error":"#REF!"}},{"$f":"$B$112*'EF Table'!#REF!/50*$C$112+$B$113/500*'EF Table'!#REF!*$C$113+$B$114/500*'EF Table'!#REF!*$C$114+D115/5000*'EF Table'!#REF!*$C$115","v":{"$error":"#REF!"}},{"$f":"$B$112*'EF Table'!#REF!/50*$C$112+$B$113/500*'EF Table'!#REF!*$C$113+$B$114/500*'EF Table'!#REF!*$C$114+E115/5000*'EF Table'!#REF!*$C$115","v":{"$error":"#REF!"}},{"$f":"$B$112*'EF Table'!#REF!/50*$C$112+$B$113/500*'EF Table'!#REF!*$C$113+$B$114/500*'EF Table'!#REF!*$C$114+F115/5000*'EF Table'!#REF!*$C$115","v":{"$error":"#REF!"}},{"$f":"$B$112*'EF Table'!#REF!/50*$C$112+$B$113/500*'EF Table'!#REF!*$C$113+$B$114/500*'EF Table'!#REF!*$C$114+G115/5000*'EF Table'!#REF!*$C$115","v":{"$error":"#REF!"}},{"$f":"$B$112*'EF Table'!#REF!/50*$C$112+$B$113/500*'EF Table'!#REF!*$C$113+$B$114/500*'EF Table'!#REF!*$C$114+H115/5000*'EF Table'!#REF!*$C$115","v":{"$error":"#REF!"}}]
["Indirect Land Use",19.8,19.8,19.8,19.8,0,19.399999999999999,{"$f":"G149","v":19.399999999999999},{"$f":"H149","v":19.399999999999999},{"$f":"I149","v":19.399999999999999}]
["Denaturant",{"$f":"(1-#REF!)*(C128+C129+C130+C131+C132+C134+C148+C149)+#REF!*#REF!-(C128+C129+C130+C131+C132+C134+C148+C149)","v":{"$error":"#REF!"}},{"$f":"(1-#REF!)*(C128+C129+C130+C131+C132+C134+C148+C149)+#REF!*#REF!-(C128+C129+C130+C131+C132+C134+C148+C149)","v":{"$error":"#REF!"}},{"$f":"(1-#REF!)*(D128+D129+D130+D131+D132+D134+D148+D149)+#REF!*#REF!-(D128+D129+D130+D131+D132+D134+D148+D149)","v":{"$error":"#REF!"}},{"$f":"(1-#REF!)*(E128+E129+E130+E131+E132+E134+E148+E149)+#REF!*#REF!-(E128+E129+E130+E131+E132+E134+E148+E149)","v":{"$error":"#REF!"}},{"$f":"(1-#REF!)*(F128+F129+F130+F131+F132+F134+F148+F149)+#REF!*#REF!-(F128+F129+F130+F131+F132+F134+F148+F149)","v":{"$error":"#REF!"}},{"$f":"(1-#REF!)*(G128+G129+G130+G131+G132+G134+G148+G149)+#REF!*#REF!-(G128+G129+G130+G131+G132+G134+G148+G149)","v":{"$error":"#REF!"}},{"$f":"(1-#REF!)*(H128+H129+H130+H131+H132+H134+H148+H149)+#REF!*#REF!-(H128+H129+H130+H131+H132+H134+H148+H149)","v":{"$error":"#REF!"}},{"$f":"(1-#REF!)*(I128+I129+I130+I131+I132+I134+I148+I149)+#REF!*#REF!-(I128+I129+I130+I131+I132+I134+I148+I149)","v":{"$error":"#REF!"}},{"$f":"(1-#REF!)*(J128+J129+J130+J131+J132+J134+J148+J149)+#REF!*#REF!-(J128+J129+J130+J131+J132+J134+J148+J149)","v":{"$error":"#REF!"}}]
["Tailpipe Emissions",0,{"$f":"B151","v":0},0,0,0,0,0,0,0]
["Total CI",{"$f":"SUM(B128:B134,B145,B148,B149,B150,B151)","v":{"$error":"#REF!"}},{"$f":"SUM(C128:C134,C145,C148,C149,C150,C151)","v":{"$error":"#REF!"}},{"$f":"IF(D126=\"None\",\"N/A\",SUM(D128:D134,D145,D148,D149,D150,D151))","v":"N/A"},{"$f":"IF(E126=\"None\",\"N/A\",SUM(E128:E134,E145,E148,E149,E150,E151))","v":{"$error":"#REF!"}},{"$f":"SUM(F128:F151)","v":{"$error":"#REF!"}},{"$f":"SUM(G128:G151)","v":{"$error":"#REF!"}},{"$f":"SUM(H128:H151)","v":{"$error":"#REF!"}},{"$f":"SUM(I128:I151)","v":{"$error":"#REF!"}},{"$f":"SUM(J128:J151)","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[{"$f":"$E$68*Reference!$F$13*10^6/$E$48*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,23,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"$E$68*Reference!$F$13*10^6/$E$48","v":29133.661542059443},{"$f":"(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,23,FALSE))/Reference!#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$2:$AH$2,23,FALSE)","v":{"$error":"#REF!"}}]

{"sheet":"EtOH","index":3,"n_rows":224,"n_cols":64,"rows_kept":224,"cut":false,"hidden":true,"merged":[[1,0,1,2],[1,3,1,4],[0,6,0,9],[55,0,55,1],[11,0,11,1],[12,0,12,1],[13,0,13,1],[7,0,8,0],[8,6,8,7],[7,6,7,7],[5,9,5,10],[5,6,5,7],[5,4,5,5],[8,3,8,4],[7,9,7,10],[7,2,8,2],[7,3,7,4],[8,9,8,10],[4,4,4,11],[6,4,6,11],[5,0,5,2],[10,3,10,4],[9,3,9,4],[9,6,9,7],[10,6,10,7],[19,62,19,63],[18,15,18,20],[18,21,18,26],[18,27,18,31],[18,32,18,35],[18,47,18,52],[18,62,18,63],[18,36,18,39],[17,5,17,7],[18,5,18,7],[17,8,17,11],[17,12,17,14],[17,15,17,40],[17,62,17,63],[18,41,18,46],[17,41,17,52],[18,12,18,14],[15,9,15,10],[15,6,15,7],[15,3,15,5],[19,12,19,14],[19,5,19,7],[18,1,18,4],[135,1,135,2],[83,1,83,2],[86,1,86,2],[85,1,85,2],[84,1,84,2],[96,1,96,2],[125,1,125,2],[124,1,124,2],[123,1,123,2],[100,1,100,2],[98,1,98,2],[120,1,120,2],[112,1,112,2],[133,1,133,2],[106,1,106,2],[108,1,108,2],[94,1,94,2],[93,1,93,2],[127,1,127,2],[128,1,128,2],[129,1,129,2],[107,1,107,2],[109,1,109,2],[111,1,111,2],[63,1,63,2],[82,1,82,2],[57,1,57,2],[56,31,56,32],[55,6,55,7],[60,1,60,2],[126,1,126,2],[117,1,117,2],[119,1,119,2],[118,1,118,2],[121,1,121,2],[122,1,122,2],[102,1,102,2],[114,1,114,2],[110,1,110,2],[104,1,104,2],[95,1,95,2],[97,1,97,2],[99,1,99,2],[101,1,101,2],[103,1,103,2],[105,1,105,2],[113,1,113,2],[18,54,18,61],[18,8,18,11],[17,1,17,4],[29,62,31,63],[11,3,11,4],[14,3,14,4],[12,3,12,4],[13,3,13,4],[12,13,13,16],[11,6,11,7],[12,6,12,7],[13,6,13,7],[14,6,14,7]]}
["Color Legend: ",null,null,null,null,null,"DRAFT - FOR DISCUSSION ONLY - DO NOT USE"]
["Yellow Cells require user input",null,null,"Light Blue Cells show CI results ",null,null," "]
["Green Cells show the calculation button",null,null,"Gray Cells are Calculated Values",null,null," "]
[]
[null,null,null,"Step 1","Applicant Information"]
["Starch Ethanol Calculator",null,null,"Applicant:","ABC Company",null,"Feedstock Production Location:",null,"U.S.","Ethanol Production Location:",null,"City, State"]
[null,null,null,"Pathway Summary:","Corn, Sorghum, and Corn Fiber Ethanol from Midwest, transported 1,800 miles to California to be used as transportation fuel in California"]
[null,null,null,"Corn Ethanol Composite CI, g/MJ ",null,{"$f":"H216","v":{"$error":"#N/A"}},"Sorghum Ethanol (Composite CI), g/MJ ",null,{"$f":"IF($J$46=0,\" \",H220)","v":{"$error":"#REF!"}},"Corn Fiber Ethanol CI, g/MJ",null,{"$f":"IF(BA46=0,\" \",H224)","v":" "}]
[null,null,null,"Volume, gal",null,{"$f":"I216","v":32837550.429333799},"Volume, gal ",null,{"$f":"IF($J$46=0,\" \",I220)","v":70694686.570666209},"Ethanol Volume, gal ",null,{"$f":"IF(BA46=0,\" \",I224)","v":" "}]
[null,null,null,"Corn Ethanol (Dry DGS) CI, g/MJ",null,{"$f":"IF($U$46=0,\" \",H217)","v":" "},"Sorghum Ethanol (Dry DGS) CI, g/MJ",null,{"$f":"IF($U$46=0,\" \",H221)","v":" "}]
[null,null,null,"Volume, gal",null,{"$f":"IF($U$46=0,\" \",I217)","v":" "},"Volume, gal",null,{"$f":"IF($U$46=0,\" \",I221)","v":" "}]
[null,null,null," Corn Ethanol (Modified DGS) CI, g/MJ",null,{"$f":"IF($AA$46=0,\" \",H218)","v":" "}," Sorghum Ethanol (Modified DGS) CI, g/MJ",null,{"$f":"IF($AA$46=0,\" \",H222)","v":" "}," "," "," "]
[null,null,null,"Volume, gal",null,{"$f":"IF($UAC$46=0,\" \",I218)","v":" "},"Volume, gal",null,{"$f":"IF($U$46=0,\" \",I222)","v":" "}," "," "," "]
[null,null,null," Corn Ethanol (Wet DGS) CI, g/MJ",null,{"$f":"IF(H219=0, \" \", H219)","v":" "}," Sorghum Ethanol (Wet DGS) CI, g/MJ",null,{"$f":"IF(H223=0,\" \",H223)","v":" "}," "," "," "]
[null,null,null,"Volume, gal",null,{"$f":"IF(U46=0,\" \",I219)","v":" "},"Volume, gal",null,{"$f":"IF(U46=0,\" \",I223)","v":" "}," "," "," "]
[null,null,null,"Electricity Mix Region for Feedstock",null,null,"1-U.S Ave Mix",null,null," Electricity Mix Region for Fuel",null,"7-MROW Mix"]
[]
[null,"Corn as Feedstock",null,null,null," Corn Transport ",null,null,"Sorghum as Feedstock",null,null,null,"Sorghum Transport",null,null,"Co-Product Production",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Production"]
["Step 2","Corn Inventory",null,null,null,"Conditional Default for Corn Transport Outside of CA",null,null,"Sorghum Inventory",null,null,null,"Conditional Default for Sorghum Transport Outside of CA",null,null,"Co-Products: Dry Distiller Grains",null,null,null,null,null,"Modified Distiller Grains",null,null,null,null,null,"Wet Distiller Grains",null,null,null,null,"Syrup",null,null,null,"Corn/Sorghum Oil",null,null,null,null,"Starch Ethanol Production",null,null,null,null,null,"Cellulosic Ethanol Production",null,null,null,null,null,"Step 3","Energy Consumption (Natural Gas, Biomass, Coal, and Electricity)",null,null,null,null,null,null,null,"Fuel Transport and Distribution"]
["Monthly Data","Beginning Corn Inventory","Corn Used (Calculated)","Corn Received","Ending Corn Inventory","Corn Transport from Collection Center to Ethanol Plant (Monthly weighted average)",null,null,"Beginning Sorghum Inventory","Sorghum Used (Calculated)","Sorghum Received","Ending Sorghum Inventory","Sorghum Transport from Collection Center to Ethanol Plant (Monthly weighted average)",null,null,"Dry DG Beginning Inventory","Dry Distiller Grains Produced","Dry Distiller Grains Sales","Dry DG Ending Inventory","Moisture Content","Drying Energy","Modified DG Beginning Inventory","Modified Distiller Grains Produced","Modified Distiller Grains Sales","Modified DG Ending Inventory","Moisture Content","Drying Energy","Wet DG Beginning Inventory","Wet Distiller Grains Produced ","Wet Distiller Grains Sales","Wet DG Ending Inventory","Moisture Content","Syrup Beginning Inventory","Syrup Produced","Syrup Sales","Syrup Ending Inventory","Beginning Oil Inventory","Oil Produced","Oil Sales","Ending Oil Inventory","Co-product Yield","Beginning Undenatured Ethanol ","Denatured Ethanol Sales ","Undenatured Ethanol Sales","Ending Undenatured Ethanol ","Undenatured Ethanol Produced","Site-Specific Denaturant","Beginning Cellulosic Enzyme","Cellulosic Enzyme Purchase","Cellulosic Enzyme Use","Ending Cellulosic Enzyme","Corn Fiber Allocation","Undenatured Corn Fiber Ethanol","NG Use","Biogas Use","Biogas Source Distance","Biomass Use","Biomass Moisture","Biomass Transport Distance","Coal Use from Invoices","Electricity Use from grid","Electricity from Co-located Solar or Wind","Finished Fuel Transport"]
["Unit","Bushels","Bushels","Bushels","Bushels","By HDDT, miles","By Rail, miles","By Barge, miles","Bushels","Bushels","Bushels","Bushels","By HDDT, miles","By Rail, miles","By Barge, miles","Tons","Tons","Tons","Tons","%","MMBtu, HHV","Tons","Tons","Tons","Tons","%","MMBtu, HHV",null,"Tons","Tons","Tons","%","Tons","Tons","Tons","Tons","lbs.","lbs.","lbs.","lbs.","Dry matter lbs./gal EtOH","Gallons \n@ 60o F","Gallons \n@ 60o F","Gallons \n@ 60o F","Gallons \n@ 60o F","Gallons \n@ 60o F","Gallons","lbs.","lbs.","lbs.","lbs.","%","Gallons @ \n60o F","MMBtu (HHV)","MMBtu (HHV)","miles","Dry Tons","%","miles","Dry Tons","kWh","kWh","Mode","Miles"]
["Month 1",1000000,{"$f":"B22+D22-E22","v":0},0,1000000,80,0,null,0,{"$f":"I22+K22-L22","v":1063963.75},1063963.75,0,80,0,null,100000,{"$f":"R22+S22-P22","v":4217},4217,100000,0.1089,0,0,{"$f":"X22+Y22-V22","v":0},0,0,0.55000000000000004,0,100000,{"$f":"AD22+AE22-AB22","v":21121.119999999995},21121.119999999999,100000,0.66220000000000001,8,{"$f":"AI22+AJ22-AG22","v":0},0,8,80000,{"$f":"AM22+AN22-AK22","v":400000},400000,80000,{"$f":"(((Q22*(1-T22)+W22*(1-Z22)+AC22*(1-AF22)+AH22*(1-0.3))*2000))/(AT22+BA22)","v":10.540845694068713},13000000,4066719,100000,11000000,{"$f":"AS22-AP22+AQ22+AR22-AU22","v":2066719},100000,8,0,{"$f":"AV22-AY22+AW22","v":0},8,0,{"$f":"AZ22*AT22","v":0},96481,null,null,null,null,null,0,2050883.3529411764,null,"By Rail",1800]
["Month 2",{"$f":"E22","v":1000000},{"$f":"B23+D23-E23","v":0},0,1000000,80,0,null,{"$f":"L22","v":0},{"$f":"I23+K23-L23","v":1094237.6399999999},1094237.6399999999,0,80,0,null,{"$f":"S22","v":100000},{"$f":"R23+S23-P23","v":3600},3600,100000,0.1133,0,{"$f":"Y22","v":0},{"$f":"X23+Y23-V23","v":0},0,0,0.55000000000000004,0,{"$f":"AE22","v":100000},{"$f":"AD23+AE23-AB23","v":21578.36},21578.36,100000,0.66749999999999998,{"$f":"AJ22","v":8},{"$f":"AI23+AJ23-AG23","v":0},0,8,{"$f":"AN22","v":80000},{"$f":"AM23+AN23-AK23","v":500000},500000,80000,4.5398828783162859,{"$f":"AS22","v":11000000},4167045,500000,11000000,{"$f":"AS23-AP23+AQ23+AR23-AU23","v":4567045},100000,{"$f":"AY22","v":8},0,{"$f":"AV23-AY23+AW23","v":0},8,0,{"$f":"AZ23*AT23","v":0},99788,null,null,null,null,null,0,2068199.6470588236]
["Month 3",{"$f":"E23","v":1000000},0,0,1000000,80,0,null,{"$f":"L23","v":0},876094,876094,0,80,0,null,{"$f":"S23","v":100000},{"$f":"R24+S24-P24","v":2394},2394,100000,0.11119999999999999,0,{"$f":"Y23","v":0},0,0,0,0.55000000000000004,0,{"$f":"AE23","v":100000},21204.17,21204.17,100000,0.66969999999999996,{"$f":"AJ23","v":8},0,0,8,{"$f":"AN23","v":80000},{"$f":"AM24+AN24-AK24","v":500000},500000,80000,4.3443296224775105,11000000,3803882,500000,11000000,4203882,100000,{"$f":"AY23","v":8},0,0,8,0,0,90580,null,null,null,null,null,0,1946033,null,"By HDD Truck",100]
["Month 4",1000000,0,0,1000000,80,0,null,0,918330,918330,0,80,0,null,100000,2681.25,2681.25,100000,0.1109,0,0,0,0,0,0.55000000000000004,0,100000,20378,20378,100000,0.66769999999999996,8,0,0,8,80000,500000,500000,80000,4.5944494682552737,11000000,3585465,500000,11000000,3985465,100000,8,0,{"$f":"AV25-AY25+AW25","v":0},8,0,0,80188,null,null,null,null,null,0,1793837]
["Month 5",1000000,0,0,1000000,80,0,null,0,1094500,1094500,0,80,0,null,100000,4014.179999999993,4014.18,100000,0.1227,0,0,0,0,0,0.55000000000000004,0,100000,23102.540000000008,23102.54,100000,0.66689999999999994,8,0,0,8,80000,500000,500000,80000,4.7466049764237459,11000000,4326366,500000,11000000,4726366,100000,8,0,{"$f":"AV26-AY26+AW26","v":0},8,0,0,101860,null,null,null,null,null,0,2156354,null,"By Barge",0]
["Month 6",1000000,0,0,1000000,80,0,null,0,969748,969748,0,80,0,null,100000,2730.5200000000041,2730.52,100000,0.12390000000000001,0,0,0,0,0,0.55000000000000004,0,100000,22923.380000000005,22923.38,100000,0.66749999999999998,8,0,0,8,80000,500000,500000,80000,4.7596806430125147,11000000,3807943,500000,11000000,4207943,100000,8,0,0,8,0,0,84541,null,null,null,null,null,0,1992868.9999999998]
["Month 7",1000000,{"$f":"B28+D28-E28","v":0},0,1000000,80,0,null,0,1124983,1124983,0,80,0,null,100000,3576,3576,100000,0.12130000000000001,0,0,0,0,0,0.55000000000000004,0,100000,24657,24657,100000,0.66220000000000001,8,0,0,8,80000,{"$f":"AM28+AN28-AK28","v":500000},500000,80000,4.85716606036946,11000000,4323481,500000,11000000,4723481,100000,8,0,0,8,0,0,95134,null,null,null,null,null,0,2150707.5806451612]
["Month 8",1000000,0,0,1000000,80,0,null,0,1118850.04,1118850.04,0,80,0,null,100000,4644.0399999999936,4644.04,100000,0.12529999999999999,0,0,0,0,0,0.55000000000000004,0,100000,22027.770000000004,22027.77,100000,0.67779999999999996,8,0,0,8,80000,500000,500000,80000,4.8465205978951831,11000000,4205155,500000,11000000,4605155,100000,8,0,0,8,0,0,96561,null,null,null,null,null,0,2344427.4193548388]
["Month 9",1000000,0,0,1000000,80,0,null,0,1060576,1060576,0,80,0,null,100000,3595.8300000000017,3595.83,100000,0.12470000000000001,0,0,0,0,0,0.55000000000000004,0,100000,23277.540000000008,23277.54,100000,0.66500000000000004,8,0,0,8,80000,500000,500000,80000,4.863087027813207,11000000,4101423,500000,11000000,4501423,100000,8,0,0,8,0,0,89458,null,null,null,null,null,0,2279997,null,"Finished Fuel Distribution Standard Value is at 90 miles by HDDT"]
["Month 10",1000000,0,0,1000000,80,0,null,0,1058019,1058019,0,80,0,null,100000,3661.7599999999948,3661.76,100000,0.1176,0,0,0,0,0,0.55000000000000004,0,100000,22562.880000000005,22562.880000000001,100000,0.66469999999999996,8,0,0,8,80000,500000,500000,80000,4.7229141191958872,11000000,4171953,500000,11000000,4571953,100000,8,0,0,8,0,0,90515,null,null,null,null,null,0,2372708.9375]
["Month 11",1000000,0,0,1000000,80,0,null,0,1071557,1071557,0,80,0,null,100000,4044.320000000007,4044.32,100000,0.11609999999999999,0,0,0,0,0,0.55000000000000004,0,100000,22429.399999999994,22429.4,100000,0.66099999999999992,8,0,0,8,80000,500000,500000,80000,4.9083730469251732,11000000,4154805,500000,11000000,4554805,100000,8,0,0,8,0,0,94094,null,null,null,null,null,0,2269199.0625]
["Month 12",1000000,94606,94606,1000000,80,0,null,0,1002691,1002691,0,80,0,null,100000,2977.7100000000064,2977.71,100000,0.114,0,0,0,0,0,0.55000000000000004,0,100000,25052.33,25052.33,100000,0.6633,8,0,0,8,80000,500000,500000,80000,4.7979144181754005,11000000,4215910,500000,11000000,4615910,100000,8,0,0,8,0,0,92934,null,null,null,null,null,0,2105887]
["Month 13",1000000,0,0,1000000,80,0,null,0,1090222,1090222,0,80,0,null,100000,1903,1903,100000,0.10150000000000001,0,0,0,0,0,0,0,100000,25965,25965,100000,0.66849999999999998,8,0,0,8,80000,400000,500000,80000,4.7941799273710695,11000000,3904070,500000,11000000,4304070,100000,8,0,0,8,0,0,84293,null,null,null,null,null,0,1798943.9714285715]
["Month 14",1000000,159050,159050,1000000,80,0,null,0,910710,910710,0,80,0,null,100000,3131,3131,100000,0.1074,0,0,0,0,0,0,0,100000,24087,24087,100000,0.66900000000000004,8,0,0,8,80000,400000,500000,80000,4.6134225723572824,11000000,4267913,500000,11000000,4667913,100000,8,0,0,8,0,0,95261,null,null,null,null,null,0,1990626.0285714285]
["Month 15",1000000,47706,47706,1000000,80,0,null,0,980371.29,980371.29,0,80,0,null,100000,3670,3670,100000,0.1105,0,0,0,0,0,0,0,100000,22103,22103,100000,0.66709999999999992,8,0,0,8,80000,400000,500000,80000,4.6575837993633984,11000000,4161401,500000,11000000,4561401,100000,8,0,0,8,0,0,97754,null,null,null,null,null,null,1991064.9285714286]
["Month 16",{"$f":"E36","v":1000000},877972,877972,1000000,80,0,null,0,18758.759999999998,18758.759999999998,0,80,0,null,100000,3183,3183,100000,0.1164,0,0,0,0,0,0,0,100000,18134,18134,100000,0.66980000000000006,8,0,0,8,80000,400000,500000,80000,4.2977551459934036,11000000,3695322,500000,11000000,4095322,100000,8,0,0,8,0,0,85323,null,null,null,null,null,null,1798256.7276785714]
["Month 17",1000000,824493,824493,1000000,80,0,null,0,0,0,0,80,0,null,100000,2339,2339,100000,0.111,0,0,0,0,0,0,0,100000,19120,19120,100000,0.65959999999999996,8,0,0,8,80000,400000,500000,80000,4.3103946041636236,11000000,3584702,500000,11000000,3984702,100000,8,0,0,8,0,0,81334,null,null,null,null,null,null,1890090.34375]
["Month 18",1000000,715561,715561,1000000,80,0,null,0,0,0,0,80,0,null,100000,1367,1367,100000,0.10769999999999999,0,0,0,0,0,0,0,100000,17444,17444,100000,0.65569999999999995,8,0,0,8,80000,400000,500000,80000,4.0701052373063797,11000000,3150642,500000,11000000,3550642,100000,8,0,0,8,0,0,68394,null,null,null,null,null,null,1992868.9999999998]
["Month 19",1000000,1021642,1021642,1000000,80,0,null,0,0,0,0,80,0,null,100000,3301,3301,100000,0.1101,0,0,0,0,0,0,0,100000,20794,20794,100000,0.64610000000000001,8,0,0,8,80000,400000,500000,80000,4.6277604777985335,11000000,4049909,500000,11000000,4449909,100000,8,0,0,8,0,0,89145,null,null,null,null,null,null,2135446.25]
["Month 20",1000000,1002586,1002586,1000000,80,0,null,0,0,0,0,80,0,null,100000,2921,2921,100000,0.11019999999999999,0,0,0,0,0,0,0,100000,20250,20250,100000,0.65599999999999992,8,0,0,8,80000,400000,500000,80000,4.3215777628028995,11000000,4026673,500000,11000000,4426673,100000,8,0,0,8,0,0,83690,null,null,null,null,null,null,2232048.75]
["Month 21",1000000,1082907,1082907,1000000,80,0,null,0,0,0,0,80,0,null,100000,3855,3855,100000,0.1101,0,0,0,0,0,0,0,100000,21471,21471,100000,0.66220000000000001,8,0,0,8,80000,400000,500000,80000,4.5253650779800214,11000000,4321594,500000,11000000,4721594,100000,8,0,0,8,0,0,92615,null,null,null,null,null,null,2534011]
["Month 22",1000000,1007522,1007522,1000000,80,0,null,0,0,0,0,80,0,null,100000,3226,3226,100000,0.10730000000000001,0,0,0,0,0,0,0,100000,20576,20576,100000,0.65620000000000001,8,0,0,8,80000,400000,500000,80000,4.2953074899741495,11000000,4234769,500000,11000000,4634769,100000,8,0,0,8,0,0,90277,null,null,null,null,null,null,2428932]
["Month 23",1000000,844959,844959,1000000,80,0,null,0,105329.9,105329.9,0,80,0,null,100000,3090,3090,100000,0.10830000000000001,0,0,0,0,0,0,0,100000,19860,19860,100000,0.66220000000000001,8,0,0,8,80000,500000,500000,80000,4.3730793969403425,11000000,3928328,500000,11000000,4328328,100000,8,0,0,8,0,0,83675,null,null,null,null,null,null,2417237]
["Month 24",1000000,0,0,1000000,80,0,null,0,972888,972888,0,80,0,null,100000,4140,4140,100000,0.10779999999999999,0,0,0,0,0,0,0,100000,20054,20054,100000,0.65939999999999999,8,0,0,8,80000,150000,150000,80000,4.7016520627497478,11000000,4076767,500000,11000000,4476767,100000,8,0,0,8,0,{"$f":"AZ45*AT45","v":0},90785,null,null,null,null,null,null,2087611.0000000002]
["Total or Ave.",{"$f":"SUM(B22:B45)","v":24000000},{"$f":"SUM(C22:C45)","v":7679004},{"$f":"SUM(D22:D45)","v":7679004},{"$f":"SUM(E22:E45)","v":24000000},{"$f":"IFERROR(AVERAGE(F22:F45),\"0\")","v":80},{"$f":"IFERROR(AVERAGE(G22:G45),\"0\")","v":0},{"$f":"IFERROR(AVERAGE(H22:H45),\"0\")","v":"0"},0,{"$f":"SUM(J22:J45)","v":16531829.379999999},16531829.379999999,0,{"$f":"IF(AND(K46=0,L46=0),\"N/A\",SUMPRODUCT($K$22:$K$45,M22:M45)/SUM($K$22:$K$45))","v":80.000000000000014},{"$f":"IF(AND(K46=0,L46=0),\"N/A\",SUMPRODUCT($K$22:$K$45,N22:N45)/SUM($K$22:$K$45))","v":0},{"$f":"IF(AND(K46=0,L46=0),\"N/A\",SUMPRODUCT($K$22:$K$45,O22:O45)/SUM($K$22:$K$45))","v":0},{"$f":"SUM(P22:P45)","v":2400000},{"$f":"SUM(Q22:Q45)","v":78262.61},{"$f":"SUM(R22:R45)","v":78262.61},{"$f":"SUM(S22:S45)","v":2400000},{"$f":"IF(MAX($T22:$T45)<=0,\"No Data\",SUMIF($T22:$T45,\">0\")/COUNTIF($T22:$T45,\">0\"))","v":0.11325833333333334},{"$f":"SUM(U23:U45)","v":0},{"$f":"SUM(V22:V45)","v":0},{"$f":"SUM(W22:W45)","v":0},{"$f":"SUM(X22:X45)","v":0},{"$f":"SUM(Y22:Y45)","v":0},{"$f":"IF(MAX($Z22:$Z45)<=0,\"No Data\",SUMIF($Z22:$Z45,\">0\")/COUNTIF($Z22:$Z45,\">0\"))","v":0.54999999999999993},{"$f":"SUM(AA22:AA45)","v":0},{"$f":"SUM(AB22:AB45)","v":2400000},{"$f":"SUM(AC22:AC45)","v":520172.49000000005},{"$f":"SUM(AD22:AD45)","v":520172.49},{"$f":"SUM(AE22:AE45)","v":2400000},{"$f":"IF(MAX($AF22:$AF45)<=0,\"No Data\",SUMIF($AF22:$AF45,\">0\")/COUNTIF($AF22:$AF45,\">0\"))","v":0.66363749999999999},{"$f":"SUM(AG22:AG45)","v":192},{"$f":"SUM(AH22:AH45)","v":0},0,192,{"$f":"SUM(AK22:AK45)","v":1920000},{"$f":"SUM(AL22:AL45)","v":10550000},11550000,{"$f":"SUM(AN22:AN45)","v":1920000},4.7205632463385943,{"$f":"SUM(AP22:AP45)","v":266000000},96332237,{"$f":"SUM(AR22:AR45)","v":11600000},264000000,{"$f":"SUM(AT22:AT45)","v":103532237},{"$f":"SUM(AU22:AU45)","v":2400000},192,0,0,192,{"$f":"AVERAGE(AZ20:AZ45)","v":0},{"$f":"SUM(BA22:BA45)","v":0},{"$f":"SUM(BB22:BB45)","v":2154680},{"$f":"SUM(BC22:BC45)","v":0},null,{"$f":"SUM(BE22:BE45)","v":0},{"$f":"IFERROR(AVERAGE(BF22:BF45),0)","v":0},{"$f":"IFERROR(AVERAGE(BG22:BG45),0)","v":0},{"$f":"SUM(BH22:BH45)","v":0},{"$f":"SUM(BI22:BI45)","v":50828240},{"$f":"SUM(BJ22:BJ45)","v":0}]
["Total MMBtu in HHV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U46","v":0},null,null,null,null,null,{"$f":"AA46","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AT46*Reference!#REF!/10^6","v":{"$error":"#REF!"}},null,null,null,null,null,null,{"$f":"BA46*Reference!#REF!/10^6","v":{"$error":"#REF!"}},{"$f":"IF(BB21=\"MMBtu (HHV)\",BB46,IF(BB21=\"SCF (HHV)\",BB46*983/10^6,IF(BB21=\"Therms (HHV)\",BB46*10)))","v":2154680},null,null,{"$f":"BE46*BF46*Reference!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"BH46*Reference!#REF!/10^6","v":{"$error":"#REF!"}},{"$f":"SUM(BI22:BI45)*Reference!$F$46/10^6","v":173433.15427330221}]
["Convert to MMBtu, in LHV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U47*Reference!$F$13","v":0},null,null,null,null,null,{"$f":"AA47*Reference!$F$13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AT47*Reference!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,{"$f":"BB47*Reference!$F$13","v":1945487.7669902914},{"$f":"BC46*Reference!$B$13/10^6","v":0},null,{"$f":"BE46*BF46*Reference!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"BH47*Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"BI47","v":173433.15427330221}]
["Convert to Btu/gallons fuel throughput",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U48*10^6/$AT$46","v":0},null,null,null,null,null,{"$f":"AA48*10^6/$AT$46","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BB48*10^6/($AT$46+$BA$46)","v":18791.130408882131},{"$f":"BC48*10^6/($AT$46+$BA$46)","v":0},null,{"$f":"BE48*10^6/($AT$46+$BA$46)","v":{"$error":"#REF!"}},null,null,{"$f":"BH48/($AT$46+BA46)*10^6","v":{"$error":"#REF!"}},{"$f":"BI48*10^6/($AT$46+BA46)","v":1675.1608899680416}]
["Process Shares and Efficiency, %",null,{"$f":"C46/($C$46+$J$46)","v":0.31717222945094675},null,null,null,null,null,null,{"$f":"J46/($C$46+$J$46)","v":0.6828277705490533},null,null,null,null,null,null,{"$f":"Q46/($Q$46+$W$46+$AC$46+$AH$46+$AL$46/2000)","v":0.12963607864105633},null,null,null,null,null,{"$f":"W46/($Q$46+$W$46+$AC$46+$AH$46+$AL$46/2000)","v":0},null,null,null,null,null,{"$f":"AC46/($Q$46+$W$46+$AC$46+$AH$46+$AL$46/2000)","v":0.86162628387366713},null,null,null,null,{"$f":"AH46/($Q$46+$W$46+$AC$46+$AH$46+$AL$46/2000)","v":0},null,null,null,{"$f":"AL46/2000/($Q$46+$W$46+$AC$46+$AH$46+$AL$46/2000)","v":8.7376374852764591E-3},null,null,null,null,null,null,null,null,{"$f":"AU46/AQ46","v":2.4913778344003368E-2},null,null,null,null,null,null,{"$f":"BB49/($BB$49+$BC$49+$BE$49+$BI$49+$BH$49+$BJ$49)","v":{"$error":"#REF!"}},{"$f":"BC49/($BB$49+$BC$49+$BE$49+$BI$49+$BH$49+$BJ$49)","v":{"$error":"#REF!"}},null,{"$f":"BE49/($BB$49+$BC$49+$BE$49+$BI$49+$BH$49+$BJ$49)","v":{"$error":"#REF!"}},null,null,{"$f":"BH49/($BB$49+$BC$49+$BE$49+$BI$49+$BH$49+$BJ$49)","v":{"$error":"#REF!"}},{"$f":"BI49/($BB$49+$BC$49+$BE$49+$BI$49+$BH$49+$BJ$49)","v":{"$error":"#REF!"}},{"$f":"BJ49/($BB$49+$BC$49+$BE$49+$BI$49+$BH$49+$BJ$49)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kWh/gal"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BI46/AT46","v":0.49094119351444132}]
[]
[]
[]
["Corn Ethanol - Dry Mill",null,null,null,null,null,"Sorghum Ethanol - Dry Mill",null,null,"Corn Fiber"]
["eGRID (Electricity Mix) region",null,null,{"$f":"G16","v":"1-U.S Ave Mix"},"Shares","CI Outputs, g/MJ",{"$f":"G16","v":"1-U.S Ave Mix"},"Shares","CI Outputs, g/MJ",{"$f":"G16","v":"1-U.S Ave Mix"},"Shares","CI Outputs, g/MJ"]
["Feedstock Production","Ethanol Yield, gal/bu",null,{"$f":"IF(C46=0,0,(AT46+BA46)/(C46+J46))","v":4.276277291864127},null,{"$f":"F60+F62+F63+F65+F71+F84","v":{"$error":"#N/A"}},{"$f":"IF(J46=0,0,(AT46+BA46)/(C46+J46))","v":4.276277291864127},null,{"$f":"I60+I62+I63+I65+I71+I84","v":{"$error":"#REF!"}},{"$f":"BA46/$C$46","v":0},null,{"$f":"L60","v":0}]
[null,"DGS Yield",null,{"$f":"AO46","v":4.7205632463385943},null,null,{"$f":"IF(J46=0,0,AO46)","v":4.7205632463385943},null,null,0]
[null,"Corn or Sorghum Farming",null,null,null,{"$f":"IFERROR(HLOOKUP($D$57,'EF Table'!$C$2:$AH$2,3,FALSE)*1/$D$58*2.75,0)","v":0},null,null,{"$f":"IFERROR(HLOOKUP($G$57,'EF Table'!$C$2:$AH$2,38,FALSE)*1/$G$58*2.75,0)","v":0},null,null,0]
[null,"Farming Energy, Btu/bu",null,9608,null,null,16741]
[null,"Fertilizers and Ag Chemicals",null,null,null,{"$f":"HLOOKUP($D$57,'EF Table'!$C$2:$AH$2,4,FALSE)*1/$D$58*2.75","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(HLOOKUP($G$57,'EF Table'!$C$2:$AH$2,39,FALSE)*1/$G$58*2.75,0)","v":0}]
[null,"N2O in Soil",null,null,null,{"$f":"HLOOKUP($D$57,'EF Table'!C2:AH2,5,FALSE)*1/D58*2.75","v":{"$error":"#N/A"}},null,null,{"$f":"IFERROR(HLOOKUP($G$57,'EF Table'!$C$2:$AH$2,40,FALSE)*1/$G$58*2.75,0)","v":0}]
[null,"N content above and below ground, g N2/bu",null,141.6,null,null,141.6]
[null,"Corn or Sorghum Transport",null,null,null,{"$f":"(F66+F67+F68+F69)","v":{"$error":"#N/A"}},null,null,{"$f":"IF(G58=0,0,I66+I67+I68)","v":0}]
[null,null,"Corn or Sorghum transport by MDT, miles",10,1,{"$f":"HLOOKUP($D$57,'EF Table'!$C$2:$AH$2,7,FALSE)*D66/10","v":{"$error":"#N/A"}},10,1,{"$f":"IFERROR(HLOOKUP($G$57,'EF Table'!$C$2:$AH$2,7,FALSE)*G66/10,0)","v":0}]
[null,null,"Corn or Sorghum transport by HDDT, miles",{"$f":"F46","v":80},1,{"$f":"HLOOKUP($D$57,'EF Table'!$C$2:$AH$2,8,FALSE)*E67*D67/50","v":{"$error":"#N/A"}},{"$f":"M46","v":80.000000000000014},1,{"$f":"IFERROR(HLOOKUP($G$57,'EF Table'!$C$2:$AH$2,8,FALSE)*G67/50,0)","v":0}]
[null,null,"Corn or Sorghum transport by Rail, miles",{"$f":"G46","v":0},1,{"$f":"HLOOKUP($D$57,'EF Table'!$C$2:$AH$2,9,FALSE)*E68*D68/500","v":{"$error":"#N/A"}},{"$f":"N46","v":0},1,{"$f":"IFERROR(HLOOKUP($G$57,'EF Table'!$C$2:$AH$2,7,FALSE)*G68/500,0)","v":0}]
[null,null,"Corn or Sorghum transport by Barge, miles",{"$f":"H46","v":"0"},1,{"$f":"HLOOKUP($D$57,'EF Table'!$C$2:$AH$2,10,FALSE)*E69*D69/500","v":{"$error":"#N/A"}},{"$f":"O46","v":0},1]
[null,null,"Corn or Sorghum transport locally, miles",0,1,null,null,1]
[null,"Co-product Credit",null,null,null,{"$f":"'EF Table'!#REF!*$D$59/5.5636","v":{"$error":"#REF!"}},null,null,{"$f":"'EF Table'!#REF!*$G$59/5.5636","v":{"$error":"#REF!"}}]
[null,null,"Dry Distiller Grains (DDGS), tons",{"$f":"Q46","v":78262.61},{"$f":"D72*(1-D73)/(($D$72*(1-$D$73)+$D$74*(1-$D$75)+$D$76*(1-$D$77)+$D$78/2000*(1-$D$79)+$D$80*(1-$D$81)))","v":{"$error":"#REF!"}},null,{"$f":"Q46","v":78262.61},{"$f":"G72*(1-G73)/(($G$72*(1-$G$73)+$G$74*(1-$G$75)+$G$76*(1-$G$77)+$G$78/2000*(1-$G$79)+$G$80*(1-$G$81)))","v":{"$error":"#REF!"}}]
[null,null,"Moisture content of DDGS, %",{"$f":"T46","v":0.11325833333333334},null,null,{"$f":"T46","v":0.11325833333333334}]
[null,null,"Modified Distiller Grains (MDGS), tons",{"$f":"W46","v":0},{"$f":"D74*(1-D75)/(($D$72*(1-$D$73)+$D$74*(1-$D$75)+$D$76*(1-$D$77)+$D$78/2000*(1-$D$79)+$D$80*(1-$D$81)))","v":{"$error":"#REF!"}},null,{"$f":"W46","v":0},{"$f":"G74*(1-G75)/(($G$72*(1-$G$73)+$G$74*(1-$G$75)+$G$76*(1-$G$77)+$G$78/2000*(1-$G$79)+$G$80*(1-$G$81)))","v":{"$error":"#REF!"}}]
[null,null,"Moisture content of MDGS, %",{"$f":"Z46","v":0.54999999999999993},null,null,{"$f":"Z46","v":0.54999999999999993}]
[null,null,"Wet Distiller Grains (WDGS), tons",{"$f":"AC46","v":520172.49000000005},{"$f":"D76*(1-D77)/(($D$72*(1-$D$73)+$D$74*(1-$D$75)+$D$76*(1-$D$77)+$D$78/2000*(1-$D$79)+$D$80*(1-$D$81)))","v":{"$error":"#REF!"}},null,{"$f":"AC46","v":520172.49000000005},{"$f":"G76*(1-G77)/(($G$72*(1-$G$73)+$G$74*(1-$G$75)+$G$76*(1-$G$77)+$G$78/2000*(1-$G$79)+$G$80*(1-$G$81)))","v":{"$error":"#REF!"}}]
[null,null,"Moisture content of WDGS, %",{"$f":"AF46","v":0.66363749999999999},null,null,{"$f":"AF46","v":0.66363749999999999}]
[null,null,"Corn Oil, lbs.",{"$f":"AL46","v":10550000},{"$f":"D78/2000*(1-D79)/(($D$72*(1-$D$73)+$D$74*(1-$D$75)+$D$76*(1-$D$77)+$D$78/2000*(1-$D$79)+$D$80*(1-$D$81)))","v":{"$error":"#REF!"}},null,{"$f":"D78","v":10550000},{"$f":"G78/2000*(1-G79)/(($G$72*(1-$G$73)+$G$74*(1-$G$75)+$G$76*(1-$G$77)+$G$78/2000*(1-$G$79)+$G$80*(1-$G$81)))","v":{"$error":"#REF!"}}]
[null,null,"Moisture content of corn oil,%",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,"Syrup, tons",{"$f":"AH46","v":0},{"$f":"D80*(1-D81)/(($D$72*(1-$D$73)+$D$74*(1-$D$75)+$D$76*(1-$D$77)+$D$78/2000*(1-$D$79)+$D$80*(1-$D$81)))","v":{"$error":"#REF!"}},null,{"$f":"AH46","v":0},{"$f":"G80*(1-G81)/(($G$72*(1-$G$73)+$G$74*(1-$G$75)+$G$76*(1-$G$77)+$G$78/2000*(1-$G$79)+$G$80*(1-$G$81)))","v":{"$error":"#REF!"}}]
[null,null,"Moisture content of syrup, %",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,0.01]
[null,null,"Total lbs. of bone-dry DGS, lbs.",{"$f":"(D72*(1-D73)+D74*(1-D75)+D76*(1-D77)+D78*(1-D79)/2000+D80*(1-D81))*2000","v":{"$error":"#REF!"}},null,null,{"$f":"IF(J46=0,0,(G72*(1-G73)+G74*(1-G75)+G76*(1-G77)+G78*(1-G79)/2000+G80*(1-G81))*2000)","v":{"$error":"#REF!"}}]
[null,"DGS Yield (bone-dry lbs./gal EtOH)",null,{"$f":"D82/($AT$46+$BA$46)","v":{"$error":"#REF!"}},null,null,{"$f":"G82/$AT$46","v":{"$error":"#REF!"}}]
[null,"Corn Oil Displacement Soy Oi, lb./lb",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(D86=0,0,F87+F88+F89+F90+F91)","v":{"$error":"#REF!"}}]
[null,"Corn Oil yield, lbs. corn oil/gal EtOH",null,{"$f":"D78*D79/(AT46+BA46)","v":{"$error":"#REF!"}}]
[null,"Total pounds of corn oil",null,{"$f":"AL46","v":10550000}]
[null,"Soy Farming",null,null,null,{"$f":"-('EF Table'!#REF!)/Reference!#REF!*D85/Reference!#REF!*10^6","v":{"$error":"#REF!"}}]
[null,null,"Fertilizers",null,null,{"$f":"-('EF Table'!#REF!)/Reference!#REF!*D85/Reference!#REF!*10^6","v":{"$error":"#REF!"}}]
[null,null,"Soy Transport",null,null,{"$f":"-('EF Table'!#REF!+'EF Table'!#REF!)/Reference!#REF!*D85/Reference!#REF!*10^6","v":{"$error":"#REF!"}}]
[null,null,"Soy Oil extraction",null,null,{"$f":"-('EF Table'!#REF!*Reference!#REF!)/Reference!#REF!*D85/Reference!#REF!*10^6","v":{"$error":"#REF!"}}]
[null,null,"Indrirect Land Use",null,null,{"$f":"-EtOH!D86/EtOH!D95/Reference!#REF!*(#REF!/Reference!D46*Reference!#REF!*Reference!#REF!)","v":{"$error":"#REF!"}}]
["Ethanol Production",null,null,{"$f":"L16","v":"7-MROW Mix"},null,{"$f":"F93+F139","v":{"$error":"#REF!"}},{"$f":"L16","v":"7-MROW Mix"},null,{"$f":"I93+I132+I139","v":{"$error":"#REF!"}},null,null,{"$f":"IF(BA46=0,0,L93+L132+L139+F92)","v":0},null,{"$f":"0.02*D95","v":2070644.74}]
[null,"Ethanol Production",null,null,null,{"$f":"F98+F100+F102+F104+F112+F114+F118+F120+F122+F123+F125+F127+F131+F132","v":{"$error":"#REF!"}},null,null,{"$f":"IF(G58=0,0,I98+I100+I102+I104+I112+I114+I118+I120+I122+I123+I125+I127+I131+I132)","v":{"$error":"#REF!"}},null,null,{"$f":"L98+L100+L102+L106+L112+L114+L118+L120+L122+L134+L136+L138+L123","v":{"$error":"#REF!"}}]
[null,"Total feedstock used, bushels",null,{"$f":"C46","v":7679004},null,null,{"$f":"J46","v":16531829.379999999}]
[null,"Total undenatured ethanol, gallons",null,{"$f":"AT46+BA46","v":103532237},null,null,{"$f":"AT46","v":103532237}]
[null,"Ethanol Yield, gal ethanol /bushel",null,{"$f":"D95/(C46+J46)","v":4.276277291864127},null,null,{"$f":"G95/(C46+J46)","v":4.276277291864127}]
[null,"     Residual oil (HHV), gallons ",null,0,null,null,0]
[null,"Convert to Btu/gal EtOH",null,{"$f":"D97*Reference!#REF!/$D$95","v":{"$error":"#REF!"}},null,{"$f":"D98*(100%*EF!$L$16+Petroleum!$B$95)/Reference!#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"G97*Reference!#REF!/$D$95","v":{"$error":"#REF!"}},null,{"$f":"G98*(100%*EF!$L$16+Petroleum!$B$95)/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}}]
[null,"     Diesel (HHV), gallons",null,0,null,null,0]
[null,"Convert to Btu/gal EtOH",null,{"$f":"D99*Reference!B7/$D$95","v":0},null,{"$f":"D100*(100%*EF!$P$16+Petroleum!$B$52)/Reference!#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"G99*Reference!E7/$D$95","v":0},null,{"$f":"G100*(100%*EF!$P$16+Petroleum!$B$52)/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}}]
[null,"     Gasoline (HHV), gallons",null,0,null,null,0]
[null,"Convert to Btu/gal EtOH",null,{"$f":"D101*Reference!#REF!/$D$95","v":{"$error":"#REF!"}},null,{"$f":"D102*(100%*EF!$U$16+Petroleum!$B$52)/Reference!#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"G101*Reference!#REF!/$D$95","v":{"$error":"#REF!"}},null,{"$f":"G102*(100%*EF!$U$16+Petroleum!$B$52)/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}}]
[null,"   NG use for Composite DGS, (HHV) Btu",null,{"$f":"BB47*10^6","v":2154680000000},null,null,{"$f":"BB47*10^6","v":2154680000000}]
[null,"Convert to Btu/gal EtOH",null,{"$f":"D103*Reference!$F$13/$D$95","v":18791.130408882127},null,{"$f":"D104*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP($D$92,'EF Table'!$C$2:$AH$2,23,FALSE)*D104/10000)/Reference!#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"G103*Reference!$F$13/$D$95","v":18791.130408882127},null,{"$f":"G104*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP($G$92,'EF Table'!$C$2:$AH$2,23,FALSE))/Reference!#REF!*#REF!","v":{"$error":"#REF!"}}]
[null,"   NG use for Dry DGS, (HHV) Btu",null,{"$f":"U46*10^6+D107","v":0},null,null,{"$f":"U46*10^6+D107","v":0}]
[null,"Convert to Btu/gal EtOH",null,{"$f":"D105*Reference!$F$13/$D$95","v":0},null,{"$f":"D106*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP($D$92,'EF Table'!$C$2:$AH$2,23,FALSE))/Reference!#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"G105*Reference!$F$13/$D$95","v":0},null,{"$f":"G106*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP($G$92,'EF Table'!$C$2:$AH$2,23,FALSE))/Reference!#REF!*#REF!","v":{"$error":"#REF!"}}]
[null,"     NG use for Modified DGS, (HHV) Btu",null,{"$f":"AA46*10^6","v":0},null,null,{"$f":"AA46*10^6","v":0}]
[null,"Convert to Btu/gal EtOH",null,{"$f":"D107*Reference!$F$13/$D$95","v":0},null,{"$f":"D108*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP($D$92,'EF Table'!$C$2:$AH$2,23,FALSE))/Reference!#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"G107*Reference!$F$13/$D$95","v":0},null,{"$f":"G108*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP($G$92,'EF Table'!$C$2:$AH$2,23,FALSE))/Reference!#REF!*#REF!","v":{"$error":"#REF!"}}]
[null,"   NG use for Wet DGS, (HHV) Btu",null,{"$f":"IF(OR(D105=0,D107=0),0,D103-D105-D107)","v":0},null,null,{"$f":"BB46*10^6-G107-G105","v":2154680000000}]
[null,"Convert to Btu/gal EtOH",null,{"$f":"D109*Reference!$F$13/$D$95","v":0},null,{"$f":"D110*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP($D$92,'EF Table'!$C$2:$AH$2,23,FALSE))/Reference!#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"G109*Reference!$F$13/$D$95","v":18791.130408882127},null,{"$f":"G110*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP($G$92,'EF Table'!$C$2:$AH$2,23,FALSE))/Reference!#REF!*#REF!","v":{"$error":"#REF!"}}]
[null,"     Coal (HHV), tons",null,{"$f":"BH46","v":0},null,null,{"$f":"BH46","v":0}]
[null,"Convert to Btu/gal EtOH",null,{"$f":"D111*Reference!#REF!/$D$95","v":{"$error":"#REF!"}},null,{"$f":"D112*(100%*EF!$AC$16+HLOOKUP($D$92,'EF Table'!$C$2:$AH$2,24,FALSE)*D112/10000)/Reference!#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"G111*Reference!#REF!/$D$95","v":{"$error":"#REF!"}},null,{"$f":"G112*(100%*EF!$AC$16+HLOOKUP($D$92,'EF Table'!$C$2:$AH$2,24,FALSE))/Reference!#REF!*#REF!","v":{"$error":"#REF!"}}]
[null,"     Liquefied petroleum gas (HHV), Btu",null,0,null,null,0]
[null,"Convert to Btu/gal EtOH",null,{"$f":"D113/$D$95","v":0},null,{"$f":"D114*(100%*EF!$Y$16+HLOOKUP($D$92,'EF Table'!$C$2:$AH$2,21,FALSE))/Reference!#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"G113/$D$95","v":0},null,{"$f":"G114*(100%*EF!$Y$16+HLOOKUP($D$92,'EF Table'!$C$2:$AH$2,21,FALSE))/Reference!#REF!*#REF!","v":{"$error":"#REF!"}}]
[null,"     Biomass (HHV), tons",null,{"$f":"BE46","v":0},null,null,0]
[null,null,"Average Moisture, %",{"$f":"BF46","v":0}]
[null,null,"Biomass Transport Distance, miles",{"$f":"BG46","v":0}]
[null,"Convert to Btu/gal EtOH",null,{"$f":"D115*Reference!#REF!/$D$95","v":{"$error":"#REF!"}},null,{"$f":"D118*(100%*EF!$AV$16+HLOOKUP($D$92,'EF Table'!$C$2:$AH$2,26,FALSE))/Reference!#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"G115*Reference!#REF!/$D$95","v":{"$error":"#REF!"}},null,{"$f":"G118*(100%*EF!$AV$16+HLOOKUP($G$92,'EF Table'!$C$2:$AH$2,26,FALSE))/Reference!#REF!*#REF!","v":{"$error":"#REF!"}}]
[null,"     Electricity, kWh",null,{"$f":"BI46","v":50828240},null,null,{"$f":"BI46","v":50828240}]
[null,"Convert to kWh/gal EtOH",null,{"$f":"D119/$D$95","v":0.49094119351444132},null,{"$f":"D120*Reference!$F$46*(HLOOKUP($D$92,'EF Table'!$C$2:$AH$2,27,FALSE)/Reference!#REF!*#REF!)","v":{"$error":"#REF!"}},{"$f":"G119*Reference!$F$46/$D$95","v":1675.1608899680416},null,{"$f":"G120*(HLOOKUP($G$92,'EF Table'!$C$2:$AH$2,27,FALSE)/Reference!#REF!*#REF!)","v":{"$error":"#REF!"}}]
[null,"Renewable Natural gas (HHV), Btu",null,{"$f":"BC46","v":0},null,null,0]
[null,"Convert to Btu/gal EtOH",null,{"$f":"D121*Reference!$B$13/$D$95","v":0},null,{"$f":"D122*(100%*EF!$BH$16+HLOOKUP($D$92,'EF Table'!$C$2:$AH$2,28,FALSE)*D122/10000)/Reference!#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"G121*Reference!$B$13/$D$95","v":0},null,{"$f":"G122*(100%*EF!$BH$16+HLOOKUP($G$92,'EF Table'!$C$2:$AH$2,28,FALSE))/Reference!#REF!*#REF!","v":{"$error":"#REF!"}}]
[null,"Non-combustion CI",null,null,null,{"$f":"'EF Table'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"'EF Table'!#REF!","v":{"$error":"#REF!"}}]
[null,"Other Thermal Energy Sources (HHV)",null,0,null,null,{"$f":"BK46","v":0}]
[null,"Convert to Btu/gal EtOH",null,{"$f":"D124/$D$95","v":0},null,null,{"$f":"G124/$D$95","v":0}]
[null,"Other Electricity Sources, kWh",null,{"$f":"BJ46","v":0},null,null,{"$f":"BM46","v":0}]
[null,"Convert to kWhgal EtOH",null,{"$f":"D126*Reference!$F$46/$D$95","v":0},null,0,{"$f":"G126*Reference!$F$46/$D$95","v":0},null,0]
[null,"Total Thermal Energy, Btu/gal EtOH",null,{"$f":"D98+D100+D102+D106+D112+D114+D118+D122+D104","v":{"$error":"#REF!"}},null,null,{"$f":"G98+G100+G102+G106+G112+G114+G118+G122+G125+G104","v":{"$error":"#REF!"}}]
[null,"Total Electricity Energy, Btu/gal EtOH",null,{"$f":"D119*Reference!$F$46/$D$95","v":1675.1608899680416},null,null,{"$f":"G119*Reference!$F$46/$D$95","v":1675.1608899680416}]
[null,"Total Plant Energy Consumption, Btu/gal",null,{"$f":"D128+D129","v":{"$error":"#REF!"}},null,null,{"$f":"G128+G129","v":{"$error":"#REF!"}}]
[null,"Chemicals Usage (Standard)",null,null,null,{"$f":"(HLOOKUP($D$92,'EF Table'!$C$2:$AH$2,36,FALSE))","v":{"$error":"#REF!"}},null,null,{"$f":"IF(J46=0,0,#REF!)","v":{"$error":"#REF!"}}]
[null,"Extra Chemicals Usage",null,null,null,{"$f":"SUM(F133:F138)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(I133:I138)","v":{"$error":"#REF!"}}]
[null,null,"     Cellulase, lbs.",null,null,null,{"$f":"AJ61","v":0},null,null,{"$f":"AX46","v":0}]
[null,"Convert to (grams/gal)",null,null,null,{"$f":"(D134*Enzymes_Yeast!$J$19)/Reference!$F$27/Reference!#REF!*10^6/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"G133*2000*Reference!$E$27/$D$95","v":0},null,{"$f":"(G134*Enzymes_Yeast!M19)/Reference!$F$27/Reference!#REF!*10^6/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"J133*Reference!$E$27/$D$95","v":0},null,{"$f":"(J134*'EF Table'!#REF!/Reference!#REF!*10^6/Reference!$H$43)","v":{"$error":"#REF!"}}]
[null,null,"     Yeast, lbs.",null,null,null,null,null,null,0]
[null,"Convert to (grams/gal)",null,null,null,{"$f":"(D136*Enzymes_Yeast!K19)/Reference!$F$27/Reference!#REF!*10^6/Reference!$H$43","v":{"$error":"#REF!"}},null,null,{"$f":"(G136*Enzymes_Yeast!N19)/Reference!$F$27/Reference!#REF!*10^6/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"J135*Reference!$E$27/$D$95","v":0}]
[null,null,"Urea, lbs.",null,null,null,null,null,null,0]
[null,null,"Convert to (grams/gal)",null,null,{"$f":"(D138*#REF!)/Reference!$F$27/Reference!#REF!*10^6/Reference!$H$43","v":{"$error":"#REF!"}},null,null,{"$f":"(G138*#REF!)/Reference!$F$27/Reference!#REF!*10^6/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"J137*Reference!$E$27/$D$95","v":0}]
[null,"Ethanol Transport ",null,null,null,{"$f":"F141+F143+F145+F147+F149","v":{"$error":"#REF!"}},null,null,{"$f":"IF(J46=0,0,I141+I143+I145+I147+I149)","v":{"$error":"#REF!"}},null,null,{"$f":"IF(BA46=0,0,L141+L143+L145+L147+L149)","v":0}]
[null,null,"From EtOH Plant to railyard","HDD Truck",1,null,"HDD Truck",1]
[null,null,"Miles",{"$f":"50*E140","v":50},null,{"$f":"HLOOKUP($D$92,'EF Table'!$C$2:$AH$2,31,FALSE)*(D141/50)","v":{"$error":"#REF!"}},50,null,{"$f":"HLOOKUP($G$92,'EF Table'!$C$2:$AH$2,31,FALSE)*(G141/100)","v":{"$error":"#REF!"}},null,null,{"$f":"F141","v":{"$error":"#REF!"}}]
[null,null,"From railyard to CA railyard","Rail",1,null,"Rail",1]
[null,null,"Miles",{"$f":"BL22*E142","v":1800},null,{"$f":"HLOOKUP($D$92,'EF Table'!$C$2:$AH$2,32,FALSE)*D143/500","v":{"$error":"#REF!"}},{"$f":"BL22*H142","v":1800},null,{"$f":"HLOOKUP($D$92,'EF Table'!$C$2:$AH$2,31,FALSE)*G143/500","v":{"$error":"#REF!"}},null,null,{"$f":"F143","v":{"$error":"#REF!"}}]
[null,null,"From railyard 80% to blending terminal","HDD Truck",0.8,null,"HDD Truck",0.8]
[null,null,"Miles",{"$f":"BL24*E144","v":80},null,{"$f":"HLOOKUP($D$92,'EF Table'!$C$2:$AH$2,31,FALSE)*D145/50","v":{"$error":"#REF!"}},{"$f":"BL24*H144","v":80},null,{"$f":"HLOOKUP($D$92,'EF Table'!$C$2:$AH$2,31,FALSE)*G145/100","v":{"$error":"#REF!"}},null,null,{"$f":"F145","v":{"$error":"#REF!"}}]
[null,null,"Other Transport",{"$f":"BK32","v":0},1,null,null,1]
[null,null,"Miles",{"$f":"BL32","v":0},null,{"$f":"D147/100*'T&D'!$BB$43","v":0},null,null,null,null,null,{"$f":"F147","v":0}]
[null,"Ethanol Distribution","From terminal to fuel stations","HDD Truck",1,null,"HDD Truck",1,null,"HDD Truck",1]
[null,null,"Miles",{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"D149/100*0.45","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"G149/100*0.45","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"J149/100*0.45","v":{"$error":"#REF!"}}]
[null,"Denaturant, g/MJ",null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"IF($J$46=0,0,#REF!)","v":{"$error":"#REF!"}},null,null,{"$f":"IF(BA46=0,0,#REF!)","v":0}]
[null,"Indirect Land Use, g/MJ",null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"IF($J$46=0,0,#REF!)","v":{"$error":"#REF!"}},null,null,0]
[null,"Total Well-to-Tank CI, g/MJ",null,null,null,{"$f":"F58+F92+F150+F151+F84-F106-F108","v":{"$error":"#N/A"}},null,null,{"$f":"I58+I92+I150+I151","v":{"$error":"#REF!"}},null,null,{"$f":"L58+L92+L150+L151+L139","v":0}]
[null,"Feedstock Ratio, %"]
["Feedstock 1","Corn (Composite DGS)",null,null,1]
["Feedstock 2","Corn (Segregated DGS)"]
["Feedstock 3","Corn and Sorghum (Composite DGS)",null,null,{"$f":"C46/(C46+J46)","v":0.31717222945094675},null,null,{"$f":"J46/(C46+J46)","v":0.6828277705490533}]
["Feedstock 4","Corn and Sorghum (Segregated DGS)",null,null,{"$f":"C46/(C46+J46)","v":0.31717222945094675},null,null,{"$f":"J46/(C46+J46)","v":0.6828277705490533}]
["Feedstock 5","Corn and Corn Fiber (Composite DGS)",null,null,{"$f":"1-K158","v":1},null,null,null,null,null,{"$f":"$AZ$46","v":0}]
["Feedstock 6","Corn and Corn Fiber (Segregated DGS)",null,null,{"$f":"1-K159","v":1},null,null,null,null,null,{"$f":"$AZ$46","v":0}]
["Feedstock 7","Corn, Sorghum (Composite DGS) and Corn Fiber",null,null,{"$f":"1-K160","v":1},null,null,{"$f":"J46/(C46+J46)","v":0.6828277705490533},null,null,{"$f":"$AZ$46","v":0}]
["Feedstock 8","Corn, Sorghum (Segregated DGS) and Corn Fiber",null,null,{"$f":"1-K161","v":1},null,null,{"$f":"J46/(C46+J46)","v":0.6828277705490533},null,null,{"$f":"$AZ$46","v":0}]
[]
[null,"Feedstock 1",{"$f":"B154","v":"Corn (Composite DGS)"},null,{"$f":"F216","v":1},"Feedstock 2",{"$f":"B155","v":"Corn (Segregated DGS)"},null,null,"Feedstock 3","Corn and Sorghum (Composite CI)",null,null,"Feedstock 4",{"$f":"B157","v":"Corn and Sorghum (Segregated DGS)"},null,null,"Feedstock 5",{"$f":"$B$154","v":"Corn (Composite DGS)"},null,null,"Feedstock 6",{"$f":"B159","v":"Corn and Corn Fiber (Segregated DGS)"},null,null,"Feedstock 7","Corn and Sorghum (Composite DGS)",null,null,null,"Feedstock 8",{"$f":"B161","v":"Corn, Sorghum (Segregated DGS) and Corn Fiber"}]
[null,"Corn Ethanol Composite CI, g/MJ",null,null,{"$f":"SUM(E165:E168)","v":{"$error":"#N/A"}},"Corn Ethanol (Dry DGS) CI, g/MJ",null,null,{"$f":"IF($U$46=0,0,SUM(I165:I168))","v":0},"Corn (Composite CI), g/MJ",null,null,{"$f":"SUM(M165:M168)","v":{"$error":"#N/A"}},"Corn (Dry DGS), g/MJ",null,null,{"$f":"SUM(Q165:Q168)","v":{"$error":"#N/A"}},"Corn (Composite CI), g/MJ",null,null,{"$f":"SUM(U165:U168)","v":{"$error":"#N/A"}},"Corn (Dry DGS), g/MJ",null,null,{"$f":"SUM(Y165:Y168)","v":{"$error":"#N/A"}},"Corn (Composite CI), g/MJ",null,null,null,{"$f":"SUM(AD165:AD168)","v":{"$error":"#N/A"}},"Corn (Dry DGS), g/MJ",null,null,{"$f":"SUM(AH165:AH168)","v":{"$error":"#N/A"}}]
[null,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$F$58","v":{"$error":"#N/A"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$F$58","v":{"$error":"#N/A"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$F$58","v":{"$error":"#N/A"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$F$58","v":{"$error":"#N/A"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$F$58","v":{"$error":"#N/A"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$F$58","v":{"$error":"#N/A"}},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"$F$58","v":{"$error":"#N/A"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$F$58","v":{"$error":"#N/A"}}]
[null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"$F$92","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"$F$92+$F$106-F104+F110","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"$F$92","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"$F$92+$F$106","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"$F$92","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"$F$92+$F$106","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"$F$92","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"$F$92+$F$106","v":{"$error":"#REF!"}}]
[null,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$F$151","v":{"$error":"#REF!"}},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$F$151","v":{"$error":"#REF!"}},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$F$151","v":{"$error":"#REF!"}},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$F$151","v":{"$error":"#REF!"}},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$F$151","v":{"$error":"#REF!"}},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$F$151","v":{"$error":"#REF!"}},"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"$F$151","v":{"$error":"#REF!"}},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$F$151","v":{"$error":"#REF!"}}]
[null,"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-#REF!)*(EtOH!E165+EtOH!E166+EtOH!E167)+#REF!*#REF!-(EtOH!E165+EtOH!E166+EtOH!E167)","v":{"$error":"#REF!"}},"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-#REF!)*(EtOH!I165+EtOH!I166+EtOH!I167)+#REF!*#REF!-(EtOH!I165+EtOH!I166+EtOH!I167)","v":{"$error":"#REF!"}},"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-#REF!)*(EtOH!M165+EtOH!M166+EtOH!M167)+#REF!*#REF!-(EtOH!M165+EtOH!M166+EtOH!M167)","v":{"$error":"#REF!"}},"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-#REF!)*(EtOH!Q165+EtOH!Q166+EtOH!Q167)+#REF!*#REF!-(EtOH!Q165+EtOH!Q166+EtOH!Q167)","v":{"$error":"#REF!"}},"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-#REF!)*(EtOH!U165+EtOH!U166+EtOH!U167)+#REF!*#REF!-(EtOH!U165+EtOH!U166+EtOH!U167)","v":{"$error":"#REF!"}},"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-#REF!)*(EtOH!Y165+EtOH!Y166+EtOH!Y167)+#REF!*#REF!-(EtOH!Y165+EtOH!Y166+EtOH!Y167)","v":{"$error":"#REF!"}},"Denaturant, gCO2e/MJ",null,null,null,{"$f":"(1-#REF!)*(EtOH!AD165+EtOH!AD166+EtOH!AD167)+#REF!*#REF!-(EtOH!AD165+EtOH!AD166+EtOH!AD167)","v":{"$error":"#REF!"}},"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-#REF!)*(EtOH!AH165+EtOH!AH166+EtOH!AH167)+#REF!*#REF!-(EtOH!AH165+EtOH!AH166+EtOH!AH167)","v":{"$error":"#REF!"}}]
[null,"Ethanol Volume associated with Corn only, gal",null,null,{"$f":"$AT$46","v":103532237},"Ethanol Volume associated with DDGS, gal",null,null,{"$f":"IF(I164=0,0,($AT$46+$BA$46)*(E72+E78+E80))","v":0},"Ethanol Volume associated with Corn only, gal",null,null,{"$f":"($AT$46)*$E$156","v":32837550.429333799},"Ethanol Volume associated with DDGS, gal",null,null,{"$f":"($AT$46)*($E$72+$E$78+$E$80)*$E$157","v":{"$error":"#REF!"}},"Ethanol Volume associated with Corn only, gal",null,null,{"$f":"($AT$46)*$E$158","v":103532237},"Ethanol Volume associated with DDGS, gal",null,null,{"$f":"($AT$46)*($E$72+$E$78+$E$80)*$E$158","v":{"$error":"#REF!"}},"Ethanol Volume associated with Corn only, gal",null,null,null,{"$f":"($AT$46)*$E$160","v":103532237},"Ethanol Volume associated with DDGS, gal",null,null,{"$f":"($AT$46)*($E$72+$E$78+$E$80)*$E$161","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,"Feedstock 3",{"$f":"B156","v":"Corn and Sorghum (Composite DGS)"},null,null,null,null,null,null,"Feedstock 5","Corn Fiber",null,null,null,null,null,null,"Feedstock 7","Corn and Sorghum (Composite DGS)"]
[null,null,null,null,null,"Corn Ethanol (Modified DGS) CI, g/MJ",null,null,{"$f":"IF($AA$46=0,0,SUM(I172:I175))","v":0},"Sorghum Ethanol (Composite CI), g/MJ",null,null,{"$f":"SUM(M172:M175)","v":{"$error":"#REF!"}},"Corn (Modified DGS), g/MJ",null,null,{"$f":"SUM(Q172:Q175)","v":{"$error":"#N/A"}},"Corn Fiber, g/MJ",null,null,{"$f":"SUM(U172:U175)","v":{"$error":"#REF!"}},"Corn (Modified DGS), g/MJ",null,null,{"$f":"SUM(Y172:Y175)","v":{"$error":"#N/A"}},"Sorghum (Composite CI), g/MJ",null,null,null,{"$f":"SUM(AD172:AD175)","v":{"$error":"#REF!"}},"Corn (Modified DGS), g/MJ",null,null,{"$f":"SUM(AH172:AH175)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$F$58","v":{"$error":"#N/A"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$I$58","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$F$58","v":{"$error":"#N/A"}},"Feedstock Production, gCO2e/MJ",null,null,0,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$F$58","v":{"$error":"#N/A"}},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"$I$58","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$F$58","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"$F$92+$F$108-F104+F110","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"$I$92","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"$F$92+$F$108","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"$L$92","v":0},"Fuel Production, gCO2e/MJ",null,null,{"$f":"$F$92+$F$108","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"$I$92","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"$F$92+$F$108","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$F$151","v":{"$error":"#REF!"}},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$I$151","v":{"$error":"#REF!"}},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$F$151","v":{"$error":"#REF!"}},"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$F$151","v":{"$error":"#REF!"}},"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"$I$151","v":{"$error":"#REF!"}},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$F$151","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-#REF!)*(EtOH!I172+EtOH!I173+EtOH!I174)+#REF!*#REF!-(EtOH!I172+EtOH!I173+EtOH!I174)","v":{"$error":"#REF!"}},"Denaturant, gCO2e/MJ",null,null,{"$f":"IF($J$46=0,0,(1-#REF!)*(EtOH!M172+EtOH!M173+EtOH!M174)+#REF!*#REF!-(EtOH!M172+EtOH!M173+EtOH!M174))","v":{"$error":"#REF!"}},"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-#REF!)*(EtOH!Q172+EtOH!Q173+EtOH!Q174)+#REF!*#REF!-(EtOH!Q172+EtOH!Q173+EtOH!Q174)","v":{"$error":"#REF!"}},"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-#REF!)*(EtOH!U172+EtOH!U173+EtOH!U174)+#REF!*#REF!-(EtOH!U172+EtOH!U173+EtOH!U174)","v":{"$error":"#REF!"}},"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-#REF!)*(EtOH!Y172+EtOH!Y173+EtOH!Y174)+#REF!*#REF!-(EtOH!Y172+EtOH!Y173+EtOH!Y174)","v":{"$error":"#REF!"}},"Denaturant, gCO2e/MJ",null,null,null,{"$f":"IF($J$46=0,0,(1-#REF!)*(EtOH!AD172+EtOH!AD173+EtOH!AD174)+#REF!*#REF!-(EtOH!AD172+EtOH!AD173+EtOH!AD174))","v":{"$error":"#REF!"}},"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-#REF!)*(EtOH!AH172+EtOH!AH173+EtOH!AH174)+#REF!*#REF!-(EtOH!AH172+EtOH!AH173+EtOH!AH174)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Ethanol Volume associated with MDGS, gal",null,null,{"$f":"IF(I171=0,0,($AT$46+$BA$46)*$E$74)","v":0},"Ethanol Volume associated with Sorghum, gal",null,null,{"$f":"($AT$46+$BA$46)*H157","v":70694686.570666209},"Ethanol Volume associated with MDGS, gal",null,null,{"$f":"($AT$46)*$E$74*$E$157","v":{"$error":"#REF!"}},"Ethanol Volume associated with Corn Fiber, gal",null,null,{"$f":"($AT$46)*$K$158","v":0},"Ethanol Volume associated with MDGS, gal",null,null,{"$f":"($AT$46)*$E$74*$E$158","v":{"$error":"#REF!"}},"Ethanol Volume associated with Sorghum, gal",null,null,null,{"$f":"($AT$46+$BA$46)*$H$160","v":70694686.570666209},"Ethanol Volume associated with MDGS, gal",null,null,{"$f":"($AT$46)*$E$74*$E$161","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Corn Ethanol (Wet DGS) CI, g/MJ",null,null,{"$f":"IF(AND($I$164=0,$I$171=0),0,SUM(I178:I181))","v":0},"Total Ethanol Volume, gal",null,null,{"$f":"M169+M176","v":103532237},"Corn (Wet DGS), g/MJ",null,null,{"$f":"SUM(Q178:Q181)","v":{"$error":"#N/A"}},"Total Ethanol Volume, gal",null,null,{"$f":"U169+U176","v":103532237},"Corn (Wet DGS), g/MJ",null,null,{"$f":"SUM(Y178:Y181)","v":{"$error":"#N/A"}},"Feedstock 7","Corn Fiber",null,null,null,"Corn (Wet DGS), g/MJ",null,null,{"$f":"SUM(AH178:AH181)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$F$58","v":{"$error":"#N/A"}},null,null,null,null,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$F$58","v":{"$error":"#N/A"}},null,null,null,null,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$F$58","v":{"$error":"#N/A"}},"Corn Fiber, g/MJ",null,null,null,{"$f":"SUM(AD179:AD182)","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$F$58","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"$F$92+$F$108-F104","v":{"$error":"#REF!"}},null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"$F$92","v":{"$error":"#REF!"}},null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"$F$92","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"L60","v":0},"Fuel Production, gCO2e/MJ",null,null,{"$f":"$F$92","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"F151","v":{"$error":"#REF!"}},null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$F$151","v":{"$error":"#REF!"}},null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$F$151","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"$L$92","v":0},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$F$151","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-#REF!)*(EtOH!I178+EtOH!I179+EtOH!I180)+#REF!*#REF!-(EtOH!I178+EtOH!I179+EtOH!I180)","v":{"$error":"#REF!"}},null,null,null,null,"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-#REF!)*(EtOH!Q178+EtOH!Q179+EtOH!Q180)+#REF!*#REF!-(EtOH!Q178+EtOH!Q179+EtOH!Q180)","v":{"$error":"#REF!"}},null,null,null,null,"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-#REF!)*(EtOH!Y178+EtOH!Y179+EtOH!Y180)+#REF!*#REF!-(EtOH!Y178+EtOH!Y179+EtOH!Y180)","v":{"$error":"#REF!"}},"Indirect Land Use, gCO2e/MJ",null,null,null,0,"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-#REF!)*(EtOH!AH178+EtOH!AH179+EtOH!AH180)+#REF!*#REF!-(EtOH!AH178+EtOH!AH179+EtOH!AH180)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Ethanol Volume associated with WDGS, gal",null,null,{"$f":"IF(I177=0,0,($AT$46+$BA$46)*$E$76)","v":0},null,null,null,null,"Ethanol Volume associated with WDGS, gal",null,null,{"$f":"($AT$46)*$E$76*$E$157","v":{"$error":"#REF!"}},null,null,null,null,"Ethanol Volume associated with WDGS, gal",null,null,{"$f":"($AT$46)*$E$76*$E$158","v":{"$error":"#REF!"}},"Denaturant, gCO2e/MJ",null,null,null,{"$f":"(1-#REF!)*(EtOH!AD179+EtOH!AD180+EtOH!AD181)+#REF!*#REF!-(EtOH!AD179+EtOH!AD180+EtOH!AD181)","v":{"$error":"#REF!"}},"Ethanol Volume associated with WDGS, gal",null,null,{"$f":"($AT$46)*$E$76*$E$161","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Total Ethanol Volume, gal",null,null,{"$f":"I169+I176+I182","v":0},null,null,null,null,"Sub Total Ethanol Volume, gal",null,null,{"$f":"Q169+Q176+Q182","v":{"$error":"#REF!"}},null,null,null,null,"Total Ethanol Volume, gal",null,null,{"$f":"Y169+Y176+Y182","v":{"$error":"#REF!"}},"Ethanol Volume, gal",null,null,null,{"$f":"($AT$46)*$K$158","v":0},"Total Ethanol Volume, gal",null,null,{"$f":"AH169+AH176+AH182","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedstock 4",{"$f":"B157","v":"Corn and Sorghum (Segregated DGS)"},null,null,null,null,null,null,"Feedstock 6","Corn Fiber",null,null,"Total Ethanol Volume, gal",null,null,null,{"$f":"AD169+AD176+AD183","v":174226923.57066619},"Feedstock 8",{"$f":"B161","v":"Corn, Sorghum (Segregated DGS) and Corn Fiber"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Sorghum Ethanol (Dry DGS) CI, g/MJ",null,null,{"$f":"IF($U$46=0,0,SUM(Q186:Q189))","v":0},null,null,null,null,"Corn Fiber, g/MJ",null,null,{"$f":"SUM(Y186:Y189)","v":{"$error":"#REF!"}},null,null,null,null,null,"Sorghum Ethanol (Dry DGS) CI, g/MJ",null,null,{"$f":"SUM(AH186:AH189)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$I$58","v":{"$error":"#REF!"}},null,null,null,null,"Feedstock Production, gCO2e/MJ",null,null,0,null,null,null,null,null,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$I$58","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"$I$92","v":{"$error":"#REF!"}},null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"$L$92","v":0},null,null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"$I$92+$I$110","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$I$151","v":{"$error":"#REF!"}},null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$AH$57","v":0},null,null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$I$151","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Denaturant, gCO2e/MJ",null,null,{"$f":"IF($J$46=0,0,(1-#REF!)*(EtOH!Q186+EtOH!Q187+EtOH!Q188)+#REF!*#REF!-(EtOH!Q186+EtOH!Q187+EtOH!Q188))","v":{"$error":"#REF!"}},null,null,null,null,"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-#REF!)*(EtOH!Y186+EtOH!Y187+EtOH!Y188)+#REF!*#REF!-(EtOH!Y186+EtOH!Y187+EtOH!Y188)","v":{"$error":"#REF!"}},null,null,null,null,null,"Denaturant, gCO2e/MJ",null,null,{"$f":"IF($J$46=0,0,(1-#REF!)*(EtOH!AH186+EtOH!AH187+EtOH!AH188)+#REF!*#REF!-(EtOH!AH186+EtOH!AH187+EtOH!AH188))","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Ethanol Volume, gal",null,null,{"$f":"IF(Q185=0,0,($AT$46)*($E$72+$E$78+$E$80)*$H$157)","v":0},null,null,null,null,"Ethanol Volume, gal",null,null,{"$f":"$AT$46*$K$158","v":0},null,null,null,null,null,"Ethanol Volume, gal",null,null,{"$f":"($AT$46+$BA$46)*($E$72+$E$78+$E$80)*$H$161","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Ethanol Volume, gal",null,null,{"$f":"Y183+Y190","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Sorghum Ethanol (Modified DGS) CI, g/MJ",null,null,{"$f":"IF($U$46=0,0,SUM(Q193:Q196))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Sorghum Ethanol (Modified DGS) CI, g/MJ",null,null,{"$f":"SUM(AH193:AH196)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$I$58","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$I$58","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"$I$92","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"$I$92+$I$108","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$I$151","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$I$151","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Denaturant, gCO2e/MJ",null,null,{"$f":"IF($J$46=0,0,(1-#REF!)*(EtOH!Q193+EtOH!Q194+EtOH!Q195)+#REF!*#REF!-(EtOH!Q193+EtOH!Q194+EtOH!Q195))","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Denaturant, gCO2e/MJ",null,null,{"$f":"IF($J$46=0,0,(1-#REF!)*(EtOH!AH193+EtOH!AH194+EtOH!AH195)+#REF!*#REF!-(EtOH!AH193+EtOH!AH194+EtOH!AH195))","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Ethanol Volume, gal",null,null,{"$f":"($AT$46)*$E$74*$H$157","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Ethanol Volume, gal",null,null,{"$f":"($AT$46+$BA$46)*$E$74*$H$161","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Sorghum Ethanol (Wet DGS) CI, g/MJ",null,null,{"$f":"IF(AND($I$164=0,$I$171=0),0,SUM(Q199:Q202))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Sorghum Ethanol (Wet DGS) CI, g/MJ",null,null,{"$f":"SUM(AH199:AH202)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$I$58","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$I$58","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"$I$92","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"$I$92","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$I$151","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$I$151","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Denaturant, gCO2e/MJ",null,null,{"$f":"IF($J$46=0,0,(1-#REF!)*(EtOH!Q199+EtOH!Q200+EtOH!Q201)+#REF!*#REF!-(EtOH!Q199+EtOH!Q200+EtOH!Q201))","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Denaturant, gCO2e/MJ",null,null,{"$f":"IF($J$46=0,0,(1-#REF!)*(EtOH!AH199+EtOH!AH200+EtOH!AH201)+#REF!*#REF!-(EtOH!AH199+EtOH!AH200+EtOH!AH201))","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Ethanol Volume, gal",null,null,{"$f":"IF(Q198=0,0,($AT$46)*$E$76*$H$157)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Ethanol Volume, gal",null,null,{"$f":"($AT$46+$BA$46)*$E$76*$H$161","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Sub Total Ethanol Volume, gal",null,null,{"$f":"Q190+Q197+Q203","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Ethanol Volume, gal",null,null,{"$f":"AH190+AH197+AH203","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Ethanol Volume, gal",null,null,{"$f":"Q183+Q204","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedstock 8","Corn Fiber"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corn Fiber, g/MJ",null,null,{"$f":"SUM(AH207:AH210)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"L60","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"$L$92","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-#REF!)*(EtOH!AH207+EtOH!AH208+EtOH!AH209)+#REF!*#REF!-(EtOH!AH207+EtOH!AH208+EtOH!AH209)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ethanol Volume, gal",null,null,{"$f":"($AT$46)*$K$158","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Ethanol Volume, gal",null,null,{"$f":"AH204+AH183+AH211","v":{"$error":"#REF!"}}]
[]
[]
[]
[null,null,null,null,null,1,{"$f":"B164","v":"Corn Ethanol Composite CI, g/MJ"},{"$f":"E164","v":{"$error":"#N/A"}},{"$f":"M169","v":32837550.429333799}]
[null,null,null,null,null,"2a",{"$f":"F164","v":"Corn Ethanol (Dry DGS) CI, g/MJ"},{"$f":"I164","v":0},{"$f":"I169","v":0}]
[null,null,null,null,null,"2b",{"$f":"F171","v":"Corn Ethanol (Modified DGS) CI, g/MJ"},{"$f":"I171","v":0},{"$f":"I176","v":0}]
[null,null,null,null,null,"2c",{"$f":"F177","v":"Corn Ethanol (Wet DGS) CI, g/MJ"},{"$f":"I177","v":0},{"$f":"I182","v":0}]
[null,null,null,null,null,"3b",{"$f":"J171","v":"Sorghum Ethanol (Composite CI), g/MJ"},{"$f":"M171","v":{"$error":"#REF!"}},{"$f":"M176","v":70694686.570666209}]
[null,null,null,null,null,"4d",{"$f":"N185","v":"Sorghum Ethanol (Dry DGS) CI, g/MJ"},{"$f":"Q185","v":0},{"$f":"Q190","v":0}]
[null,null,null,null,null,"4e",{"$f":"N192","v":"Sorghum Ethanol (Modified DGS) CI, g/MJ"},{"$f":"Q192","v":0},{"$f":"Q197","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"4f",{"$f":"N198","v":"Sorghum Ethanol (Wet DGS) CI, g/MJ"},{"$f":"Q198","v":0},{"$f":"Q203","v":0}]
[null,null,null,null,null,"5b",{"$f":"R171","v":"Corn Fiber, g/MJ"},{"$f":"L152","v":0},{"$f":"U176","v":0}]

{"sheet":"RNG","index":4,"n_rows":108,"n_cols":31,"rows_kept":108,"cut":false,"hidden":false,"merged":[[103,2,103,6],[63,2,65,2],[8,1,8,15],[10,3,10,15],[11,3,11,15],[14,5,14,6],[9,3,9,15],[17,5,17,6],[13,1,13,6],[15,2,15,3],[16,2,16,3],[16,5,16,6],[60,1,60,8],[100,2,102,2],[98,2,99,2],[92,2,95,2],[21,3,21,4],[18,5,18,6],[22,22,22,28],[18,2,18,3],[14,2,14,3],[17,2,17,3],[15,5,15,6],[20,22,20,28],[21,22,21,25],[22,10,22,18],[54,26,54,27],[36,27,42,27],[33,19,35,19],[30,27,35,27],[32,8,34,8],[37,8,39,8],[42,8,43,8],[2,2,4,6],[25,8,26,8],[46,8,47,8],[22,2,22,9],[54,28,54,30],[54,19,54,20],[23,26,23,27],[30,26,35,26],[25,26,29,26],[27,19,29,19],[35,28,40,28],[28,28,33,28],[24,28,26,28],[25,27,29,27],[43,26,48,27],[36,26,42,26]]}
[]
[null,null,null,null,null,null,null,"Yellow cells require user input"]
[null,null,"Tier 1 Simplified CI Calculator for \nBiomethane from Anaerobic Digestion of Organic Waste",null,null,null,null,"Light Blue cells show CI results "]
[null,null,null,null,null,null,null,"Green Cells show the calculation button"]
[null,null,null,null,null,null,null,"Gray Cells are calculated values"]
[null,null,null,null,null,null,null,"Orange Cells are elements in flow charts that are credited to pathway"]
[]
[]
[null,"Pathway Summary and Estimated CI (g/MJ)"]
[null,"CNG CI",{"$f":"I106","v":0},{"$f":"CONCATENATE(\"Pathway Description: RNG produced from anaerobic digestion of organic waste, processed in \", C18, \", pipelined to Washington for Compressed Natural Gas (CNG) dispensing.\")","v":"Pathway Description: RNG produced from anaerobic digestion of organic waste, processed in , pipelined to Washington for Compressed Natural Gas (CNG) dispensing."}]
[null,"LNG CI",{"$f":"I107","v":0},{"$f":"CONCATENATE(\"Pathway Description: RNG produced from anaerobic digestion of organic waste, processed in \",C18, \", pipelined to Washington for liquefaction, then transported and distributed by truck to Washington LNG stations.\")","v":"Pathway Description: RNG produced from anaerobic digestion of organic waste, processed in , pipelined to Washington for liquefaction, then transported and distributed by truck to Washington LNG stations."}]
[null,"L-CNG CI",{"$f":"I108","v":0},{"$f":"CONCATENATE(\"Pathway Description:  RNG produced from anaerobic digestion of organic waste, processed in \", C18, \", pipelined to Washington for liquefaction, then transported by truck to Washington LNG stations, re-gasified and compresses to Liquefied CNG.\")","v":"Pathway Description:  RNG produced from anaerobic digestion of organic waste, processed in , pipelined to Washington for liquefaction, then transported by truck to Washington LNG stations, re-gasified and compresses to Liquefied CNG."}]
[]
[null,"Section  1.  Applicant Information"]
[null,"1.1  Company Name",null,null,"1.6  Application Number"]
[null,"1.2  Company ID",null,null,"1.7  CNG Dispensing Station(s) Location (Street, City, State)"]
[null,"1.3  Facility ID",null,null,"1.8 LNG Dispensing Station(s) Location (Street, City, State)"]
[null,"1.4  Digester Name and Location (Street, City, State)",null,null,"1.9 LNG and/or L-CNG Dispensing Station(s) Location (Street, City, State)"]
[null,"1.5  LNG Liquefaction Facility Location (Street, City, State)",null,null,"1.10  Provisional Pathway?"]
[]
[null,"Section 2.  Information for Biomethane Production",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Section 3.  Information for CNG, LNG, and  L-CNG Production"]
[null,null,null,"2.1   Select Electricity Mix for Biomethane",null,"1-U.S. Ave Mix",null,{"$f":"IF(F22=\"32-User Defined Mix\", \"Enter User Defined Electricity GHG EF in cell U26\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3.1  Select Regional Electricity Mix for LNG Production",null,null,null,"1-U.S. Ave Mix",null,{"$f":"IF(AA22=\"32-User Defined Mix\", \"Enter User Defined Electricity GHG EF in cell AC28\",\"\")","v":""}]
[null,"Process ","Feedstock Quantities Input to Digester",null,null,null,null,null,null,null,"Biogas Production, Upgrading, and Biomethane Injection",null,null,null,null,null,null,null,null,"Biomethane Transport",{"$f":"IF($F$22=\"32-User Defined Mix\", \"User-Defined Electricity EF\",\"\")","v":""},null,"Energy Consumption for Liquefaction and Fuel Transport"]
[null,"2.2 \nReporting Month\n(MM/YYYY)","2.3 \nFood Scraps Throughput","2.4 \nFood Scraps Weighted Mean Transport Distance by HDT","2.5 \nUrban Landscaping Waste Throughput","2.6 \nUrban Landscaping Wastes Weighted Mean Transport Distance by HDT","2.7\nOther Organic Waste Throughput","2.8 \nOther Organic Waste Weighted Mean Transport Distance by HDT","2.9 \nUser Defined Factors for Other Organic Waste","2.10 \nDiesel Fuel Use in Material Handling Equipment (Hydrolysis Loading) ","2.11 \n Digester Gas Flow, (metered)","2.12\nMethane Content \n(% Methane)","2.13\nDigester Gas Use in Facility Boiler or Bypass to Flare/TO","2.14\nBiogas Upgrading - Tail Gas to Flare or TO","2.15\nFacility Consumption of Utility-sourced NG","2.16\nFacility Consumption of Grid Electricity","2.17 \nBuy back fossil NG to boost Btu prior to Pipeline Injection","2.18\nPropane used to boost Btu prior to Pipeline Injection","2.19 \nBiomethane Injected into Pipeline, (metered) (subtract buyback NG and Propane if used to boost Btu)","2.20\nNG Pipeline Transmission",{"$f":"IF(F22=\"32-User Defined Mix\", \"2.21  \nSpecify GHG Emission Factor for Electricity Mix\",\"User Defined Parameters \")","v":"User Defined Parameters "},null,"3.2 \nNG from NG purchase invoices","3.3 \nLNG Production from Production Log","3.4 \nNG as process fuel (Calculated)","3.5 \nGrid Electricity Consumption from Utility Invoices","3.6  LNG Transport and Distribution",null,"3.7 User Defined Parameters"]
[null,null,"tons, wet","miles","tons, wet","miles","tons, wet","miles",null,"Gallons, at 60oF","Standard Cubic Feet at 60°F, 1 atm","%","Standard Cubic Feet at 60°F, 1 atm","MMBtu, HHV","MMBtu, HHV","kWh","MMBtu, HHV","Gallons","MMBtu, HHV","Miles","gCO2e/kWh",null,"MMBtu, HHV","Gallons","MMBtu, HHV","kWh",null,"miles",{"$f":"IF(AA22=\"32-User Defined Mix\", \"Specify GHG Emissions Factor for Electricity Mix (gCO2e/kWh)\",\"N/A\")","v":"N/A"}]
[null,null,null,null,null,null,null,null,"2.9.a Diversion Fate of Other Organic Waste:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W26*Reference!$F$13-X26*Reference!$C$11/10^6","v":0},null,"3.6.a  Select to affirm LNG delivery trucks are equipped with Boil-Off Recovery","Yes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W27*Reference!$F$13-X27*Reference!$C$11/10^6","v":0}]
[null,null,null,null,null,null,null,null,"(%) to Landfill",null,null,null,null,null,null,null,null,null,null,"2.20.a  From upgrading facility to CNG station.",{"$f":"IF(F22=\"32-User Defined Mix\", \"\",\"N/A\")","v":"N/A"},null,null,null,{"$f":"W28*Reference!$F$13-X28*Reference!$C$11/10^6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W29*Reference!$F$13-X29*Reference!$C$11/10^6","v":0}]
[null,null,null,null,null,null,null,null,"(%) Other Treatments",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W30*Reference!$F$13-X30*Reference!$C$11/10^6","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"1-I29","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W31*Reference!$F$13-X31*Reference!$C$11/10^6","v":0},null,"3.6.b  Enter Transport Distance from Liquefaction Plant to Dispensing Station by HD Truck"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W32*Reference!$F$13-X32*Reference!$C$11/10^6","v":0}]
[null,null,null,null,null,null,null,null,"2.9.b Degradable Organic Carbon (DOC), wet basis (fraction)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W33*Reference!$F$13-X33*Reference!$C$11/10^6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.20.b  From upgrading facility to LNG plant",null,null,null,null,{"$f":"W34*Reference!$F$13-X34*Reference!$C$11/10^6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W35*Reference!$F$13-X35*Reference!$C$11/10^6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W36*Reference!$F$13-X36*Reference!$C$11/10^6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W37*Reference!$F$13-X37*Reference!$C$11/10^6","v":0}]
[null,null,null,null,null,null,null,null,"2.9.c Fraction of DOC that decomposes (DOCf) (fraction)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W38*Reference!$F$13-X38*Reference!$C$11/10^6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W39*Reference!$F$13-X39*Reference!$C$11/10^6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W40*Reference!$F$13-X40*Reference!$C$11/10^6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W41*Reference!$F$13-X41*Reference!$C$11/10^6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W42*Reference!$F$13-X42*Reference!$C$11/10^6","v":0}]
[null,null,null,null,null,null,null,null,"2.9.d Moisture Content (%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W43*Reference!$F$13-X43*Reference!$C$11/10^6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W44*Reference!$F$13-X44*Reference!$C$11/10^6","v":0},null,"Standard values of compression efficiency, energy consumption, and transport are applied to fueling facilities for all CNG, LNG, and  L-CNG pathways"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W45*Reference!$F$13-X45*Reference!$C$11/10^6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W46*Reference!$F$13-X46*Reference!$C$11/10^6","v":0}]
[null,null,null,null,null,null,null,null,"2.9.e Volatile Solids \n(%, dry basis)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W47*Reference!$F$13-X47*Reference!$C$11/10^6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W48*Reference!$F$13-X48*Reference!$C$11/10^6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W49*Reference!$F$13-X49*Reference!$C$11/10^6","v":0}]
[null,"Total/Weighted Average",{"$f":"IFERROR(SUM(C26:C49),0)","v":0},{"$f":"IFERROR(SUMPRODUCT(C26:C49,D26:D49)/SUM(C26:C49), 0)","v":0},{"$f":"IFERROR(SUM(E26:E49),0)","v":0},{"$f":"IFERROR(SUMPRODUCT(E26:E49,F26:F49)/SUM(E26:E49),0)","v":0},{"$f":"IFERROR(SUM(G26:G49),0)","v":0},{"$f":"IFERROR(SUMPRODUCT(G26:G49,H26:H49)/SUM(G26:G49),0)","v":0},null,{"$f":"SUM(J26:J49)","v":0},{"$f":"SUM(K26:K49)","v":0},{"$f":"IF(MAX($L26:$L49)<=0,\"0\",(SUMPRODUCT(K26:K49,L26:L49)/K50))","v":"0"},{"$f":"SUM(M26:M49)","v":0},0,0,0,0,0,{"$f":"SUM(S26:S49)","v":0},null,null,null,{"$f":"SUM(W26:W49)","v":0},{"$f":"SUM(X26:X49)","v":0},{"$f":"W50*Reference!F13-X50*Reference!$C$11/10^6","v":0},{"$f":"SUM(Z26:Z49)","v":0}]
[null,"Diversion Credit, gCO2e/m.t.",{"$f":"IF(C50=0, 0, 'FS Fate'!C58)","v":0},null,{"$f":"IF(E50=0, 0, 'ULW Fate'!C59)","v":0},null,{"$f":"IFERROR('OW Fate'!C57,0)","v":0}]
[null,"Diversion Credit, gCO2e",{"$f":"IFERROR(C51*C50*Reference!F29,0)","v":0},null,{"$f":"IFERROR(E51*E50*Reference!F29,0)","v":0},null,{"$f":"IFERROR(G51*G50*Reference!F29,0)","v":0}]
[null,"Methane, scf",null,null,null,null,null,null,null,null,null,{"$f":"K50*L50","v":0},{"$f":"M50*L50","v":0}]
[null,"MMBtu, HHV",null,null,null,null,null,null,null,null,null,{"$f":"L53*Reference!$D$14/10^6","v":0},{"$f":"M53*Reference!$D$14/10^6","v":0},{"$f":"N50","v":0},{"$f":"O50","v":0},null,null,null,{"$f":"S50","v":0},null,null,null,{"$f":"W50","v":0},{"$f":"X50*Reference!$D$11/10^6","v":0}]
[null,"MMBtu, LHV",null,null,null,null,null,null,null,null,null,{"$f":"L53*Reference!$C$14/1000000","v":0},{"$f":"M53*Reference!$C$14/1000000","v":0},{"$f":"N54*Reference!F14","v":0},{"$f":"O54*Reference!$C$13/Reference!$D$13","v":0},null,null,null,{"$f":"(S54*Reference!$F$14)-O55","v":0},"Biomethane Transport - CNG Station",null,null,{"$f":"W54*Reference!F13","v":0},{"$f":"X54*Reference!F11","v":0},{"$f":"W55-X55","v":0},null,"Biomethane Transport - Liquefaction Plant",null,"LNG Transportation"]
[null,"EF Units","gCO2e/mmBtu","gCO2e/metric ton-mile","gCO2e/mmBtu","gCO2e/metric ton-mile","gCO2e/mmBtu","gCO2e/metric ton-mile",null,"gCO2e/gallon",null,null,"gCO2e/mmBtu","gCO2e/mmBtu","gCO2e/mmBtu","gCO2e/kWh",null,null,null,"gCO2e/MMBtu-mile","CH4 Leakage in gCO2e/MMBtu-mile",null,null,null,"gCO2e/MMBtu","gCO2e/kWh","gCO2e/MMBTU-mile","CH4 Leakage","gCO2e/MMBTU-mile ","gCO2e/MMBtu\nWith boil off recovery","gCO2e/MMBtu\nWithout boil off recovery"]
[null,"EF",{"$f":"IFERROR(C52/S55,0)","v":0},{"$f":"'EF Table'!$F$85","v":138.3985937970906},{"$f":"IFERROR(E52/S55,0)","v":0},{"$f":"'EF Table'!$F$85","v":138.3985937970906},{"$f":"IFERROR(G52/S55,0)","v":0},{"$f":"'EF Table'!$F$85","v":138.3985937970906},null,{"$f":"'EF Table'!H97","v":12694.988722120199},null,null,{"$f":"'EF Table'!E62","v":130.80000000000001},{"$f":"'EF Table'!H62","v":1117.4749999999999},{"$f":"'EF Table'!$H$18","v":0},{"$f":"HLOOKUP($F$22,'EF Table'!$C$2:$AH$6,2,FALSE)","v":578.81547108787004},null,null,null,{"$f":"'EF Table'!D22","v":4.0745043668184566},{"$f":"'EF Table'!E22","v":1.7169117647058818},null,null,null,{"$f":"'EF Table'!$H$19","v":81987.090704648537},{"$f":"HLOOKUP(AA22,'EF Table'!C2:AH6,3,FALSE)","v":578.81547108787004},{"$f":"'EF Table'!D14","v":4.0745043668184566},{"$f":"'EF Table'!E14","v":1.7169117647058818},{"$f":"'EF Table'!C29","v":5.0036907704493778},10.8482475656559,54.241237828279601]
[null,"GHG Emissions, gCO2e",{"$f":"-C52","v":0},{"$f":"IFERROR(D57*D50*C50,0)","v":0},{"$f":"-E52","v":0},{"$f":"IFERROR(F57*F50*E50,0)","v":0},{"$f":"-G52","v":0},{"$f":"IFERROR(H57*H50*G50,0)","v":0},null,{"$f":"J57*J50","v":0},null,null,{"$f":"M57*M55","v":0},{"$f":"N57*N55","v":0},{"$f":"O55*O57","v":0},{"$f":"P50*P57","v":0},null,null,null,{"$f":"$S$55*T57*$T$32","v":0},{"$f":"$S$55*(U57*$T$32+'EF Table'!E24)","v":0},null,null,null,{"$f":"Y55*Y57","v":0},{"$f":"Z57*Z50","v":0},{"$f":"AA57*W55*$T$38","v":0},{"$f":"W55*AB57*$T$38","v":0},{"$f":"AC57*AB31*X55","v":0},{"$f":"AD57*X55","v":0},{"$f":"AE57*X55","v":0}]
[]
[]
[null,"Section 4. CI Calculation Details"]
[]
[null,"RNG-to-LNG",null,null,"Inputs","Values","GHG Emissions, gCO2e","CI, gCO2e/MMBtu","gCO2e/MJ"]
[null,"1-U.S. Ave Mix","Feedstock Transport and Handling",null,null,null,null,{"$f":"SUM(H65:H66)","v":0},{"$f":"SUM(I65:I66)","v":0}]
[null,null,null,"Transport by truck, metric ton-mile",null,{"$f":"IFERROR(C50*D50+E50*F50+G50*H50,0)","v":0},{"$f":"D58+F58+H58","v":0},{"$f":"IFERROR(G65/$F$69*10^6,0)","v":0},{"$f":"H65/Reference!$H$43","v":0}]
[null,null,null,"Diesel, gallons",null,{"$f":"J50","v":0},{"$f":"J58","v":0},{"$f":"IFERROR(G66/$F$69*10^6,0)","v":0},{"$f":"H66/Reference!$H$43","v":0}]
[null,{"$f":"F22","v":"1-U.S. Ave Mix"},"Biogas Production","Biomethane as processing fuel, scf",null,{"$f":"M50*L50","v":0},{"$f":"M58","v":0},{"$f":"IFERROR(G67/$F$69*10^6,0)","v":0},{"$f":"H67/Reference!$H$43","v":0}]
[null,null,"Gas Processing","Outlet Biomethane, MMBtu (HHV)",null,{"$f":"$S$50","v":0},null,{"$f":"SUM(H72:H81)","v":0},{"$f":"SUM(I69:I81)","v":0}]
[null,null,null,null,"Convert to Btu (LHV)",{"$f":"$S$55*10^6","v":0}]
[]
[]
[null,null,null,"NG use, Btu (HHV)",null,{"$f":"O50*1000000","v":0}]
[null,null,null,null,"Convert to Btu (LHV)",{"$f":"O55*10^6","v":0},{"$f":"O58","v":0},{"$f":"IFERROR(G73/$F$69*10^6,0)","v":0},{"$f":"H73/Reference!$H$43","v":0}]
[null,null,null,"Electricity, kWh",null,{"$f":"$P$50","v":0}]
[null,null,null,null,null,null,{"$f":"$P$58","v":0},{"$f":"IFERROR(G75/$F$69*10^6,0)","v":0},{"$f":"H75/Reference!$H$43","v":0}]
[null,null,null,"Tail gas to flare or TO, MMBtu (HHV)",null,{"$f":"N50","v":0}]
[null,null,null,null,"Convert to Btu (LHV)",{"$f":"N55*1000000","v":0},{"$f":"N58","v":0},{"$f":"IFERROR(G77/$F$69*10^6,0)","v":0},{"$f":"H77/Reference!$H$43","v":0}]
[null,null,null,"Processing Fugitive",null,0.01]
[null,null,null,null,"Convert to Btu (LHV)",{"$f":"(L55-S55)*F78*10^6","v":0},{"$f":"F79/Reference!$B$14*Reference!$E$14*Reference!$B$18","v":0},{"$f":"IFERROR(G79/$F$69*10^6,0)","v":0},{"$f":"H79/Reference!$H$43","v":0}]
[null,null,null,"Digester Feed Loss \n(Fugitive Emissions), %",null,0.01]
[null,null,null,null,"Convert to Btu (LHV)",{"$f":"L55*(1/(1-F80)-1)*10^6","v":0},{"$f":"F81/Reference!$B$14*Reference!$E$14*Reference!$B$18","v":0},{"$f":"IFERROR(G81/$F$69*10^6,0)","v":0},{"$f":"H81/Reference!$H$43","v":0}]
[null,"1-U.S. Ave Mix","NG Transmission","by pipeline, miles to LNG Plant",null,{"$f":"T38","v":0},{"$f":"AA58+AB58","v":0},{"$f":"IFERROR(G82/X54,0)","v":0},{"$f":"IFERROR(H82/Reference!$H$43,0)","v":0}]
[null,null,null,"by pipeline, miles to CNG Stations",null,{"$f":"T32","v":0},{"$f":"T58+U58","v":0},{"$f":"IFERROR(G83/F69*10^6,0)","v":0},{"$f":"IFERROR(H83/Reference!$H$43,0)","v":0}]
[null,{"$f":"AA22","v":"1-U.S. Ave Mix"},"LNG Production","LNG produced, gallons",null,{"$f":"X50","v":0},null,{"$f":"IFERROR(SUM(H87:H92),0)","v":0},{"$f":"I87+I90","v":0}]
[null,null,null,"MMBtu (LHV)",null,{"$f":"X55","v":0}]
[]
[null,null,null,"NG used as process fuel, Btu  (LHV)",null,{"$f":"Y55*10^6","v":0},{"$f":"Y58","v":0},{"$f":"IFERROR(G87/F85,0)","v":0},{"$f":"IFERROR(H87/Reference!$H$43,0)","v":0}]
[null,null,null,null,"Convert to Btu/gal",{"$f":"IFERROR(F87/F84,0)","v":0}]
[]
[null,null,null,"Electricity, kWh",null,{"$f":"Z50","v":0},{"$f":"Z58","v":0},{"$f":"IFERROR(G90/F85,0)","v":0},{"$f":"IFERROR(H90/Reference!$H$43,0)","v":0}]
[null,null,null,null,"Convert to kWh/gal",{"$f":"IFERROR(F90/F84,0)","v":0}]
[]
[null,null,"LNG Transport and Distribution",null,null,null,null,{"$f":"IFERROR(SUM(H94:H97),0)","v":0},{"$f":"IFERROR(H93/Reference!$H$43,0)","v":0}]
[]
[null,null,null,"By Truck, miles",null,{"$f":"AB31","v":0}]
[null,null,null,null,"With LNG Boil-off Recovery System",{"$f":"AB26","v":"Yes"},{"$f":"IF(F96=\"No\",AC58+AE58,AC58+AD58)","v":0},{"$f":"IFERROR(G96/F85,0)","v":0},{"$f":"H96/Reference!$H$43","v":0}]
[null,null,"LNG Storage",null,"With LNG Boil-off Recovery System","Yes",{"$f":"IF(F97=\"No\",'EF Table'!C37,'EF Table'!E37)","v":0},{"$f":"IFERROR(G97/F85,0)","v":0},{"$f":"H97/Reference!$H$43","v":0}]
[null,"Digester Gas-to-Liquefied CNG (L-CNG)",null,null,null,"Values","Shares","CI, gCO2e/MMBtu"]
[null,"2-WAMX Mix","L-CNG and CNG Production","CI for Compression of CNG (standard Value)",null,null,null,{"$f":"I99/Reference!D47","v":2073.4277220146146},{"$f":"'EF Table'!H14","v":1.9652302975379119}]
[]
[null,null,"Tailpipe Emissions"]
[null,null,null,"CNG Vehicles",null,null,null,{"$f":"IFERROR((Reference!B56-('FS Fate'!E24*1000*50%*(1-'FS Fate'!F26)/12*16*C50*Reference!F29+'ULW Fate'!E25*1000*50%*(1-'ULW Fate'!F27)/12*16*E50*Reference!F29+'OW Fate'!E24*1000*50%*(1-'OW Fate'!F26)/12*16*G50*Reference!F29)/Reference!E14*Reference!C14/1000000*'EF Table'!I59/($F$69/1000000))*Reference!$B$18+MAX(0, (Reference!B57-('FS Fate'!E24*1000*50%*(1-'FS Fate'!F26)/12*16*C50*Reference!F29+'ULW Fate'!E25*1000*50%*(1-'ULW Fate'!F27)/12*16*E50*Reference!F29+'OW Fate'!E24*1000*50%*(1-'OW Fate'!F26)/12*16*G50*Reference!F29)/Reference!E14*Reference!C14/1000000*'EF Table'!I60/($F$69/1000000))*Reference!$B$19), 0)","v":0},{"$f":"H102/Reference!$H$43","v":0}]
[null,null,null,"LNG Vehicles",null,null,null,{"$f":"IFERROR((Reference!D56-('FS Fate'!E24*1000*50%*(1-'FS Fate'!F26)/12*16*C50*Reference!F29+'ULW Fate'!E25*1000*50%*(1-'ULW Fate'!F27)/12*16*E50*Reference!F29+'OW Fate'!E24*1000*50%*(1-'OW Fate'!F26)/12*16*G50*Reference!F29)/Reference!E14*Reference!C14/1000000*'EF Table'!I59/($F$69/1000000))*Reference!$B$18+MAX(0, (Reference!D57-('FS Fate'!E24*1000*50%*(1-'FS Fate'!F26)/12*16*C50*Reference!F29+'ULW Fate'!E25*1000*50%*(1-'ULW Fate'!F27)/12*16*E50*Reference!F29+'OW Fate'!E24*1000*50%*(1-'OW Fate'!F26)/12*16*G50*Reference!F29)/Reference!E14*Reference!C14/1000000*'EF Table'!I60/($F$69/1000000))*Reference!$B$19), 0)","v":0},{"$f":"H103/Reference!$H$43","v":0}]
[null,null,"Credits",null,null,null,null,{"$f":"IF((L55*1000000/Reference!C14*Reference!E14/1000)<=(('FS Fate'!C60*RNG!C50+'ULW Fate'!C61*RNG!E50+'OW Fate'!C59*RNG!G50)*Reference!F29), IFERROR(SUM(C58,E58,G58)/(F69/1000000)*(L55*1000000/Reference!C14*Reference!E14/1000/(('FS Fate'!C60*RNG!C50+'ULW Fate'!C61*RNG!E50+'OW Fate'!C59*RNG!G50)*Reference!F29)), 0), SUM(C58,E58,G58)/(F69/1000000))","v":0},{"$f":"IFERROR(H104/Reference!$H$43, 0)","v":0}]
[null,null,null,null,null,null,"Credit Adjustment",{"$f":"IFERROR(((('FS Fate'!C59*RNG!C50+'ULW Fate'!C60*RNG!E50+'OW Fate'!C58*RNG!G50)*Reference!F29)*(L55*1000000/Reference!C14*Reference!E14/1000/(('FS Fate'!C60*RNG!C50+'ULW Fate'!C61*RNG!E50+'OW Fate'!C59*RNG!G50)*Reference!F29))-(G79/25+G81/25))*44/16/$F$69*10^6,0)","v":0},{"$f":"IFERROR(H105/Reference!$H$43, 0)","v":0}]
[null,null,null,null,null,null,"Final CNG CI, g/MJ",null,{"$f":"IF(S50=0,0,(I64+I67+I68+I104+I105)*'EF Table'!L29+(I83+I99+I102))","v":0}]
[null,null,null,null,null,null,"Final LNG CI, g/MJ",null,{"$f":"IF(X50=0,0, (I64+I67+I68+I104+I105)*'EF Table'!L27*'EF Table'!L28*'EF Table'!L30+(I82+I84)*('EF Table'!L27)*('EF Table'!L28)+I96*'EF Table'!L28+I97+I103)","v":0}]
[null,null,null,null,null,null,"Final L-CNG CI, g/MJ",null,{"$f":"IF(X50=0,0, (I64+I67+I68+I104+I105)*'EF Table'!L27*'EF Table'!L28*'EF Table'!L30+(I82+I84)*('EF Table'!L27)*('EF Table'!L28)+I96*'EF Table'!L28+I97+I102+I99)","v":0}]

{"sheet":"BD RD Feedstock","index":5,"n_rows":358,"n_cols":95,"rows_kept":358,"cut":false,"hidden":true,"merged":[[10,17,10,21],[339,1,339,2],[10,0,10,1],[3,0,3,1],[0,8,0,9],[0,6,0,7],[0,0,0,2],[4,0,4,1],[1,0,1,1],[0,4,0,5],[337,1,337,2],[6,0,9,0],[2,14,4,14],[350,1,350,2],[352,1,352,2],[354,1,354,2],[356,1,356,2],[340,1,340,2],[342,1,342,2],[346,1,346,2],[348,1,348,2],[344,1,344,2]]}
["Feedstock Production Data Summary ",null,null,"Applicant:","ABC Energy",null,"Facility Location:",null,"City, State",null,null,null,null,null,null,null,{"$f":"IF(F3=\"None\",0,1)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Soy Oil",1,"DNAVSO",null,null,null,null,null,"Assumptions or Defaults "]
["Feedstock Production",null,"Feedstock 1","Feedstock 2","Feedstock 3","Feedstock 4","Feedstock 5","Feedstock 6","Feedstock 7","Feedstock 8","Feedstock 9","Feedstock 10","Feedstock 11","Feedstock 12",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canola Oil",2,"DNAVCAO",null,null,null,null,null,"1) Soybean Farming","Values","1) Canola Farming","Values","Note"]
[null,"  Step 1) Click to Select Feedstock ","Tallow","Tallow","Corn Oil","Other","None","None","None","None","None","None","None","None",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corn Oil",3,"DNAVDCO",null,null,null,null,null,"a) Electricity Mix - US Ave",null,"a) Electricity Mix - US Ave"]
["For the same feedstock, specify each unique features (location, process…)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Used Cooking Oil",4,"DNAVUCO",null,null,null,null,null,"b) Energy Consumption (Btu/bushel)",null,"b) Energy Consumption (Btu/MT of rapeseed)"]
["If Other selected, specify feedstock type here",null,null,null,null,"Palm Oil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tallow",5,"DNAVTAL",null,null,null,null,null,"     Residual oil",0,"     Residual oil",0]
[null,"Step 2) Click to Select Oil Extraction","Standard Values","Site-Specific","Site-Specific","Site-Specific","None","None","None","None","None","None","None","None"]
["Step 3) Click to Select Feedstock and Electricity Source(s)\n","Feedstock Sources","User Defined","California","None","U.S","None","None","None","None","None","None","None","None",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other",6,"DNAVOTHER2",null,null,null,null,null,"     Diesel fuel",10766,"     Diesel fuel",505339]
[null,"Electricity Sources","2-User Defined Mix","3-CAMX Mix","None","2-User Defined Mix","None","None","None","None","None","None","None","None",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other",7,"DNAVOTHER3",null,null,null,null,null,"     Gasoline",2976,"     Gasoline",0]
[null,"Crude Sources","User Defined Crude","U.S. Ave Crude","None","U.S. Ave Crude","None","None","None","None","None","None","None","None",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other",8,"DNAVOTHER4",null,null,null,null,null,"     Natural gas",1220,"     Natural gas",1090,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"User Defined NG"]
[null,"Natural Gas Sources","User Defined NG","U.S. Ave NG","None","U.S. Ave NG","None","None","None","None","None","None","None","None",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other",9,"DNAVOTHER5",null,null,null,null,null,"     Coal",0,"     Coal",0]
["Step 4) Click Enter Data button to navigate to the selected feedstock for entering data",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedstock Transport (weighted average)",null,null,null,null,null,null,null,null,null,null,null,null,"Other",null,null,10,"DNAVOTHER6",null,null,"     Liquefied petroleum gas",1271,"     Liquefied petroleum gas",0]
["Monthly Data Feedstock 1","Beginning  Tallow Oil Inventory","Oil Received","Oil Used (Calculated) ","Ending  Tallow Oil Inventory","Moisture Content","Thermal Energy Usage for Oil Extraction","Eletricity Usage","Total Energy for Oil Extraction"," "," "," "," "," "," "," "," ","by MDDT ","by HDDT ","by Ocean Tanker ","by Rail ","by Barge ",null,null,null,null,null,null,null,null,null,"Other",null,11,"DNAVOTHER7",null,null,null,"     Biomass",0,"     Biomass",0]
[" Unit","lbs.","lbs.","lbs.","lbs.","%","Btu/lb Oil","kWh/lb Oil","Btu/lb Oil"," "," "," "," "," "," "," "," ","miles","miles","miles","miles","miles",null,null,null,null,null,null,null,null,null,"Other",null,12,"DNAVOTHER8",null,null,null,"     Electricity",485,"     Electricity",12771]
["Month 1",100000,null,null,null,null,3500,0.13,3944," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,"Other",null,13,"DNAVOTHER9",null,null,null,"     Renewable natural gas",0.37817187088277143,"     Renewable natural gas",0.37817187088277143]
["Month 2",100000,100000,{"$f":"B15+C15-E15","v":155365},44635,0.05," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"c) Fertilizer Use by Nutrient (grams/bushel)",null,"c) Fertilizer Use by Nutrient (grams/dry MT)"]
["Month 3",100000,100000,{"$f":"B16+C16-E16","v":198744},1256,0.08," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nitrogen",49.9,"Nitrogen",54698.9]
["Month 4",100000,100000,198441,1559,0.06," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P2O5",206.7,"P2O5",15298.9]
["Month 5",100000,100000,100000,100000,0.04," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"K2O",344.4,"K2O",2946.15]
["Month 6",100000,100000,0,200000,0.08," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CaCO3",0,"CaCO3",0]
["Month 7",100000,100000,0,200000,0.1," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Herbicide",20.7,"Herbicide",300]
["Month 8",100000,100000,0,200000,0.09," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insecticide",0.6,"Insecticide",42.86]
["Month 9",200000,300000,480000,20000,7.0000000000000007E-2," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"d) N2O in Soil",null,"d) N2O in Soil"]
["Month 10",100000,300000,200000,200000,0.06," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N2O Emissions: N in N2O as % of N in N fertilizer",1.325E-2,"N2O Emissions: N in N2O as % of N in N fertilizer",1.325E-2]
["Month 11",100000,300000,200000,200000,0.08," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N2O Emissions: N in N2O as % of N biomass",1.225E-2,"N2O Emissions: N in N2O as % of N biomass",1.225E-2]
["Month 12",100000,300000,200000,200000,0.1," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N content of above and below ground biomass: (grams/bushel)",200.7,"N content of above and below ground biomass: (grams/bushel)",7125]
["Month 13",100000,300000,200000,200000,0.05," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"e) Soybean Transport (miles)",null,"e) Canola Transport (miles)"]
["Month 14",100000,300000,200000,200000,0.04," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"From field to collection center by Medium HD Truck",10,"From field to collection center by Medium HD Truck",10]
["Month 15",100000,300000,200000,200000,0.05," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"From collection center to oil extraction plant HHD Truck",50,"From collection center to oil extraction plant HHD Truck",50]
["Month 16",100000,300000,200000,200000,0.03," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"From oil extraction plant to BD plant by rail","?","From oil extraction plant to BD plant by rail","?"]
["Month 17",100000,300000,200000,200000,0.01," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"From oil extraction plant to BD plant by HDD truck","?","From oil extraction plant to BD plant by HDD truck","?"]
["Month 18",100000,300000,200000,200000,0.05," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"f) Soy Oil Extraction (BTU/lb oil)",null,"f) Canola Oil Extraction (BTU/lb oil)"]
["Month 19",100000,200000,100000,200000,0.08," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Residual Oil",32.08,"Residual Oil",0]
["Month 20",100000,200000,100000,200000,0.09," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diesel Fuel",15.85,"Diesel Fuel",0]
["Month 21",100000,200000,100000,200000,0.04," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gasoline",0,"Gasoline",0]
["Month 22",100000,200000,100000,200000,0.03," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural Gas",2068.04,"Natural Gas",1005]
["Month 23",100000,200000,100000,200000,0.02," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coal",1017.98,"Coal",0]
["Month 24",100000,200000,100000,200000,0.02," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquefied petroleum gas",0,"Liquefied petroleum gas",0]
["Total",{"$f":"SUM(B14:B37)","v":2500000},{"$f":"SUM(C14:C37)*F38","v":281217.39130434796},{"$f":"SUM(D14:D37)","v":3532550},{"$f":"SUM(E14:E37)","v":3767450},{"$f":"IF(MAX($F14:$F37)<=0,\"No Data\",SUMIF($F14:$F37,\">0\")/COUNTIF($F14:$F37,\">0\"))","v":5.7391304347826112E-2},1000,1000,{"$f":"SUM(I14:I37)","v":3944},1000,{"$f":"SUM(K14:K37)","v":0},{"$f":"SUM(L14:L37)+1000","v":1000},{"$f":"SUM(M14:M37)","v":0},{"$f":"SUM(N14:N37)","v":0},{"$f":"SUM(O14:O37)","v":0},{"$f":"SUM(P14:P37)","v":0},{"$f":"SUM(Q14:Q37)","v":0},{"$f":"IF(MAX(R14:R37)<=0,\"No Data\",SUMIF(R14:R37,\">0\")/COUNTIF(R14:R37,\">0\"))","v":"No Data"},{"$f":"IF(MAX(S14:S37)<=0,\"No Data\",SUMIF(S14:S37,\">0\")/COUNTIF(S14:S37,\">0\"))","v":50},{"$f":"IF(MAX(T14:T37)<=0,\"No Data\",SUMIF(T14:T37,\">0\")/COUNTIF(T14:T37,\">0\"))","v":1000},{"$f":"IF(MAX(U14:U37)<=0,\"No Data\",SUMIF(U14:U37,\">0\")/COUNTIF(U14:U37,\">0\"))","v":10000},{"$f":"IF(MAX(V14:V37)<=0,\"No Data\",SUMIF(V14:V37,\">0\")/COUNTIF(V14:V37,\">0\"))","v":1000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass",32.08,"Biomass",0]
["Monthly Data Feedstock 2","Beginning  Tallow Oil Inventory","Oil Purchased","Oil Used (Calculated) ","Ending  Tallow Oil Inventory","Moisture Content",null,null,null,null,null,null,null,null,null,null,null,"by MDDT ","by HDDT ","by Ocean Tanker ","by Rail ","by Barge ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Electricity",446.13,"Electricity",178]
[" Unit","lbs.","lbs.","lbs.","lbs.","%",null,null,null,null,null,null,null,null,null,null,null,"miles","miles","miles","miles","miles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable gas",15.85,"Renewable gas",0]
["Month 1",0,0,{"$f":"B41+C41-E41","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N-Hexane",58.99,"N-Hexane",54]
["Month 2",0,0,{"$f":"B42+C42-E42","v":0},0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"g) Co-product displacement credit",null,"g)Co-product displacement credit"]
["Month 3",0,0,{"$f":"B43+C43-E43","v":0},0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Allocation Method:  Hybrid (Mass for soy oil and energy for glycerine)",null,"Allocation Method: Hybrid (Mass for canoal oil and energy for glycerine)"]
["Month 4",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Soy Oil Mass allocation",0.2,"Canola oil mass allocation",0.42799999999999999]
["Month 5",0,0,0,0,0," ","Please Use Tier 2 for Oil Extraction CI Calculation",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Glycerine yield, lb/lb BD",0.105,"Glycerine yield, lb/lb BD",0.105]
["Month 6",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 7",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"System energy allocation to BD",0.9506,"System energy allocation to BD",0.9506]
["Month 8",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,0,1500,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"System energy allocation to glycerine",4.9399999999999999E-2,"System energy allocation to glycerine",4.9399999999999999E-2]
["Month 9",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 10",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,0]
["Month 11",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 12",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 13",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 14",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 15",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 16",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 17",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 18",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 19",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 20",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 21",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 22",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 23",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 24",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Total",{"$f":"SUM(B41:B64)","v":0},{"$f":"SUM(C41:C64)","v":0},{"$f":"SUM(D41:D64)","v":0},{"$f":"SUM(E41:E64)","v":0},{"$f":"IF(MAX($F41:$F64)<=0,\"No Data\",SUMIF($F41:$F64,\">0\")/COUNTIF($F41:$F64,\">0\"))","v":"No Data"},{"$f":"SUM(G41:G64)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(MAX(R41:R64)<=0,\"No Data\",SUMIF(R41:R64,\">0\")/COUNTIF(R41:R64,\">0\"))","v":"No Data"},{"$f":"IF(MAX(S41:S64)<=0,\"No Data\",SUMIF(S41:S64,\">0\")/COUNTIF(S41:S64,\">0\"))","v":100},{"$f":"IF(MAX(T41:T64)<=0,\"No Data\",SUMIF(T41:T64,\">0\")/COUNTIF(T41:T64,\">0\"))","v":"No Data"},{"$f":"IF(MAX(U41:U64)<=0,\"No Data\",SUMIF(U41:U64,\">0\")/COUNTIF(U41:U64,\">0\"))","v":1500},{"$f":"IF(MAX(V41:V64)<=0,\"No Data\",SUMIF(V41:V64,\">0\")/COUNTIF(V41:V64,\">0\"))","v":1000}]
["Monthly Data Feedstock 3","Beginning  Corn Oil Inventory","Oil Purchased","Oil Used (Calculated) ","Ending Corn Oil Inventory","Moisture Content",null,null,null,null,null,null,null,null,null,null,null,"by HDDT ","by HDDT ","by Ocean Tanker ","by Rail ","by Barge "]
[" Unit","lbs.","lbs.","lbs.","lbs.","%",null,null,null,null,null,null,null,null,null,null,null,"miles","miles","miles","miles","miles"]
["Month 1",0,0,{"$f":"B68+C68-E68","v":0},0,0]
["Month 2",0,0,{"$f":"B69+C69-E69","v":0},0,0]
["Month 3",0,0,{"$f":"B70+C70-E70","v":0},0,0]
["Month 4",0,0,0,0,0]
["Month 5",0,0,0,0,0,null,"Please Use Tier 2 for Oil Extraction CI Calculation"]
["Month 6",0,0,0,0,0]
["Month 7",0,0,0,0,0]
["Month 8",0,0,0,0,0]
["Month 9",0,0,0,0,0]
["Month 10",0,0,0,0,0]
["Month 11",0,0,0,0,0]
["Month 12",0,0,0,0,0]
["Month 13",0,0,0,0,0]
["Month 14",0,0,0,0,0]
["Month 15",0,0,0,0,0]
["Month 16",0,0,0,0,0]
["Month 17",0,0,0,0,0]
["Month 18",0,0,0,0,0]
["Month 19",0,0,0,0,0]
["Month 20",0,0,0,0,0]
["Month 21",0,0,0,0,0]
["Month 22",0,0,0,0,0]
["Month 23",0,0,0,0,0]
["Month 24",0,0,0,0,0]
["Total",{"$f":"SUM(B68:B91)","v":0},{"$f":"SUM(C68:C91)","v":0},{"$f":"SUM(D68:D91)","v":0},{"$f":"SUM(E68:E91)","v":0},{"$f":"IF(MAX($F68:$F91)<=0,\"No Data\",SUMIF($F68:$F91,\">0\")/COUNTIF($F68:$F91,\">0\"))","v":"No Data"},{"$f":"SUM(G68:G91)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(MAX(R68:R91)<=0,\"No Data\",SUMIF(R68:R91,\">0\")/COUNTIF(R68:R91,\">0\"))","v":"No Data"},{"$f":"IF(MAX(S68:S91)<=0,\"No Data\",SUMIF(S68:S91,\">0\")/COUNTIF(S68:S91,\">0\"))","v":"No Data"},{"$f":"IF(MAX(T68:T91)<=0,\"No Data\",SUMIF(T68:T91,\">0\")/COUNTIF(T68:T91,\">0\"))","v":"No Data"},{"$f":"IF(MAX(U68:U91)<=0,\"No Data\",SUMIF(U68:U91,\">0\")/COUNTIF(U68:U91,\">0\"))","v":"No Data"},{"$f":"IF(MAX(V68:V91)<=0,\"No Data\",SUMIF(V68:V91,\">0\")/COUNTIF(V68:V91,\">0\"))","v":"No Data"}]
["Monthly Data Feedstock 4","Beginning  Palm Oil Inventory","Oil Purchased","Oil Used (Calculated) ","Ending  Palm Oil Inventory","Moisture Content","NG Use from Invoices for Palm Oil Oil Extraction","Biomass Use for Oil Extraction from Invoices","Biomass Transport","Biogas Use for Oil Extraction from Invoices","Biogas Pipeline Transport","Residual Oil Use for Oil Extraction from Invoices","Diesel Use for Oil Extraction from Invoices","Coal Use for Oil Extraction from Invoices","Electricity Use for Oil Extraction from Invoices","N/A"," ","by HDDT ","by HDDT ","by Ocean Tanker ","by Rail ","by Barge "]
[" Unit","lbs.","lbs.","lbs.","lbs.","%","MMBtu (HHV)","Tons (HHV)","Miles","MMBtu (HHV)","Miles","MMBtu (HHV)","Gallons (HHV)","Tons (HHV)","kWh (HHV)"," "," ","miles","miles","miles","miles","miles"]
["Month 1",0,0,{"$f":"B95+C95-E95","v":0},0,0,null,null,null," "," "," "," "," "," "," "," "]
["Month 2",0,0,{"$f":"B96+C96-E96","v":0},0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 3",0,0,{"$f":"B97+C97-E97","v":0},0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 4",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 5",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,100,null,700,4000]
["Month 6",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 7",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 8",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 9",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 10",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 11",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 12",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 13",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 14",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 15",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 16",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 17",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 18",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 19",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 20",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 21",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 22",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 23",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 24",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Total",{"$f":"SUM(B95:B118)","v":0},{"$f":"SUM(C95:C118)","v":0},{"$f":"SUM(D95:D118)","v":0},{"$f":"SUM(E95:E118)","v":0},{"$f":"IF(MAX($F95:$F118)<=0,\"No Data\",SUMIF($F95:$F118,\">0\")/COUNTIF($F95:$F118,\">0\"))","v":"No Data"},{"$f":"SUM(G95:G118)","v":0},{"$f":"SUM(H95:H118)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(MAX(R95:R118)<=0,\"No Data\",SUMIF(R95:R118,\">0\")/COUNTIF(R95:R118,\">0\"))","v":"No Data"},{"$f":"IF(MAX(S95:S118)<=0,\"No Data\",SUMIF(S95:S118,\">0\")/COUNTIF(S95:S118,\">0\"))","v":100},{"$f":"IF(MAX(T95:T118)<=0,\"No Data\",SUMIF(T95:T118,\">0\")/COUNTIF(T95:T118,\">0\"))","v":"No Data"},{"$f":"IF(MAX(U95:U118)<=0,\"No Data\",SUMIF(U95:U118,\">0\")/COUNTIF(U95:U118,\">0\"))","v":700},{"$f":"IF(MAX(V95:V118)<=0,\"No Data\",SUMIF(V95:V118,\">0\")/COUNTIF(V95:V118,\">0\"))","v":4000}]
["Monthly Data Feedstock 5","No Bio-oil Used","Oil Purchased","Oil Used (Calculated) ","No Bio-oil Used","Moisture Content"," "," "," "," "," "," "," "," "," "," ",null,"by HDDT ","by HDDT ","by Ocean Tanker ","by Rail ","by Barge "]
[" Unit","lbs.","lbs.","lbs.","lbs.","%"," "," "," "," "," "," "," "," "," "," ",null,"miles","miles","miles","miles","miles"]
["Month 1",0,0,{"$f":"B122+C122-E122","v":0},0,0," "," "," "," "," "," "," "," "," "," "]
["Month 2",0,0,{"$f":"B123+C123-E123","v":0},0,0]
["Month 3",0,0,{"$f":"B124+C124-E124","v":0},0,0]
["Month 4",0,0,0,0,0]
["Month 5",0,0,0,0,0,null,"Please Use Tier 2 for Oil Extraction CI Calculation"]
["Month 6",0,0,0,0,0]
["Month 7",0,0,0,0,0]
["Month 8",0,0,0,0,0]
["Month 9",0,0,0,0,0]
["Month 10",0,0,0,0,0]
["Month 11",0,0,0,0,0]
["Month 12",0,0,0,0,0]
["Month 13",0,0,0,0,0]
["Month 14",0,0,0,0,0]
["Month 15",0,0,0,0,0]
["Month 16",0,0,0,0,0]
["Month 17",0,0,0,0,0]
["Month 18",0,0,0,0,0]
["Month 19",0,0,0,0,0]
["Month 20",0,0,0,0,0]
["Month 21",0,0,0,0,0]
["Month 22",0,0,0,0,0]
["Month 23",0,0,0,0,0]
["Month 24",0,0,0,0,0]
["Total",{"$f":"SUM(B122:B145)","v":0},{"$f":"SUM(C122:C145)","v":0},{"$f":"SUM(D122:D145)","v":0},{"$f":"SUM(E122:E145)","v":0},{"$f":"IF(MAX($F122:$F145)<=0,\"No Data\",SUMIF($F122:$F145,\">0\")/COUNTIF($F122:$F145,\">0\"))","v":"No Data"},{"$f":"SUM(G122:G145)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(MAX(R122:R145)<=0,\"No Data\",SUMIF(R122:R145,\">0\")/COUNTIF(R122:R145,\">0\"))","v":"No Data"},{"$f":"IF(MAX(S122:S145)<=0,\"No Data\",SUMIF(S122:S145,\">0\")/COUNTIF(S122:S145,\">0\"))","v":"No Data"},{"$f":"IF(MAX(T122:T145)<=0,\"No Data\",SUMIF(T122:T145,\">0\")/COUNTIF(T122:T145,\">0\"))","v":"No Data"},{"$f":"IF(MAX(U122:U145)<=0,\"No Data\",SUMIF(U122:U145,\">0\")/COUNTIF(U122:U145,\">0\"))","v":"No Data"},{"$f":"IF(MAX(V122:V145)<=0,\"No Data\",SUMIF(V122:V145,\">0\")/COUNTIF(V122:V145,\">0\"))","v":"No Data"}]
["Monthly Data Feedstock 6","No Bio-oil Used","Oil Purchased","Oil Used (Calculated) ","No Bio-oil Used","Moisture Content"," "," "," "," "," "," "," "," "," "," ",null,"by HDDT ","by HDDT ","by Ocean Tanker ","by Rail ","by Barge "]
[" Unit","lbs.","lbs.","lbs.","lbs.","%"," "," "," "," "," "," "," "," "," "," ",null,"miles","miles","miles","miles","miles"]
["Month 1",0,0,{"$f":"B149+C149-E149","v":0},0,0," "," "," "," "," "," "," "," "," "," "]
["Month 2",0,0,{"$f":"B150+C150-E150","v":0},0,0," "," "," "," "," "," "," "," "," "," "]
["Month 3",0,0,{"$f":"B151+C151-E151","v":0},0,0]
["Month 4",0,0,0,0,0]
["Month 5",0,0,0,0,0,null,"Please Use Tier 2 for Oil Extraction CI Calculation"]
["Month 6",0,0,0,0,0]
["Month 7",0,0,0,0,0]
["Month 8",0,0,0,0,0]
["Month 9",0,0,0,0,0]
["Month 10",0,0,0,0,0]
["Month 11",0,0,0,0,0]
["Month 12",0,0,0,0,0]
["Month 13",0,0,0,0,0]
["Month 14",0,0,0,0,0]
["Month 15",0,0,0,0,0]
["Month 16",0,0,0,0,0]
["Month 17",0,0,{"$f":"B165+C165-E165","v":0},0,0]
["Month 18",0,0,0,0,0]
["Month 19",0,0,0,0,0]
["Month 20",0,0,0,0,0]
["Month 21",0,0,0,0,0]
["Month 22",0,0,0,0,0]
["Month 23",0,0,{"$f":"B171+C171-E171","v":0},0,0]
["Month 24",0,0,{"$f":"B172+C172-E172","v":0},0,0]
["Total",{"$f":"SUM(B149:B172)","v":0},{"$f":"SUM(C149:C172)","v":0},{"$f":"SUM(D149:D172)","v":0},{"$f":"SUM(E149:E172)","v":0},{"$f":"IF(MAX($F149:$F172)<=0,\"No Data\",SUMIF($F149:$F172,\">0\")/COUNTIF($F149:$F172,\">0\"))","v":"No Data"},{"$f":"SUM(G149:G172)","v":0},{"$f":"SUM(H149:H172)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(MAX(R149:R172)<=0,\"No Data\",SUMIF(R149:R172,\">0\")/COUNTIF(R149:R172,\">0\"))","v":"No Data"},{"$f":"IF(MAX(S149:S172)<=0,\"No Data\",SUMIF(S149:S172,\">0\")/COUNTIF(S149:S172,\">0\"))","v":"No Data"},{"$f":"IF(MAX(T149:T172)<=0,\"No Data\",SUMIF(T149:T172,\">0\")/COUNTIF(T149:T172,\">0\"))","v":"No Data"},{"$f":"IF(MAX(U149:U172)<=0,\"No Data\",SUMIF(U149:U172,\">0\")/COUNTIF(U149:U172,\">0\"))","v":"No Data"},{"$f":"IF(MAX(V149:V172)<=0,\"No Data\",SUMIF(V149:V172,\">0\")/COUNTIF(V149:V172,\">0\"))","v":"No Data"}]
["Monthly Data Feedstock 7","No Bio-oil Used","Oil Purchased","Oil Used (Calculated) ","No Bio-oil Used","Moisture Content"," "," "," "," "," "," "," "," "," "," ",null,"by HDDT ","by HDDT ","by Ocean Tanker ","by Rail ","by Barge "]
[" Unit","lbs.","lbs.","lbs.","lbs.","%"," "," "," "," "," "," "," "," "," "," ",null,"miles","miles","miles","miles","miles"]
["Month 1",0,0,{"$f":"B176+C176-E176","v":0},0,0," "," "," "," "," "," "," "," "," "," "]
["Month 2",0,0,{"$f":"B177+C177-E177","v":0},0,0]
["Month 3",0,0,0,0,0]
["Month 4",0,0,0,0,0]
["Month 5",0,0,0,0,0,null,"Please Use Tier 2 for Oil Extraction CI Calculation"]
["Month 6",0,0,0,0,0]
["Month 7",0,0,0,0,0]
["Month 8",0,0,0,0,0]
["Month 9",0,0,0,0,0]
["Month 10",0,0,0,0,0]
["Month 11",0,0,0,0,0]
["Month 12",0,0,0,0,0]
["Month 13",0,0,0,0,0]
["Month 14",0,0,0,0,0]
["Month 15",0,0,0,0,0]
["Month 16",0,0,0,0,0]
["Month 17",0,0,0,0,0]
["Month 18",0,0,0,0,0]
["Month 19",0,0,0,0,0]
["Month 20",0,0,0,0,0]
["Month 21",0,0,0,0,0]
["Month 22",0,0,0,0,0]
["Month 23",0,0,0,0,0]
["Month 24",0,0,0,0,0]
["Total",{"$f":"SUM(B176:B199)","v":0},{"$f":"SUM(C176:C199)","v":0},{"$f":"SUM(D176:D199)","v":0},{"$f":"SUM(E176:E199)","v":0},{"$f":"IF(MAX($F176:$F199)<=0,\"No Data\",SUMIF($F176:$F199,\">0\")/COUNTIF($F176:$F199,\">0\"))","v":"No Data"},{"$f":"SUM(G176:G199)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(MAX(R176:R199)<=0,\"No Data\",SUMIF(R176:R199,\">0\")/COUNTIF(R176:R199,\">0\"))","v":"No Data"},{"$f":"IF(MAX(S176:S199)<=0,\"No Data\",SUMIF(S176:S199,\">0\")/COUNTIF(S176:S199,\">0\"))","v":"No Data"},{"$f":"IF(MAX(T176:T199)<=0,\"No Data\",SUMIF(T176:T199,\">0\")/COUNTIF(T176:T199,\">0\"))","v":"No Data"},{"$f":"IF(MAX(U176:U199)<=0,\"No Data\",SUMIF(U176:U199,\">0\")/COUNTIF(U176:U199,\">0\"))","v":"No Data"},{"$f":"IF(MAX(V176:V199)<=0,\"No Data\",SUMIF(V176:V199,\">0\")/COUNTIF(V176:V199,\">0\"))","v":"No Data"}]
["Monthly Data Feedstock 8","No Bio-oil Used","Oil Purchased","No Bio-oil Used","No Bio-oil Used","Moisture Content",null,null,null,null,null,null,null,null,null,null,null,"by HDDT ","by HDDT ","by Ocean Tanker ","by Rail ","by Barge ",null,null,null,null,"     Sulfuric Acid",0]
[" Unit","lbs.","lbs.","lbs.","lbs.","%",null,null,null,null,null,null,null,null,null,null,null,"tons - miles","tons - miles","tons - miles","tons - miles","tons - miles",null,null,null,null,"     Ammonia (NH3)",0]
["Month 1",0,0,{"$f":"B203+C203-E203","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NaOH",0]
["Month 2",0,0,0,0,0,null,null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,"CaO"]
["Month 3",0,0,0,0,0,null,null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,"Urea",0]
["Month 4",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"Others"]
["Month 5",0,0,0,0,0," ","Please Use Tier 2 for Oil Extraction CI Calculation",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"e) Co-product Credit Displacement (lbs/lbs bone-dry co-product)"]
["Month 6",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"For Dry milling"]
["Month 7",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"Corn",0.78108324380116245]
["Month 8",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"SBM",0.30710443040005475]
["Month 9",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"Urea",2.2745271596525618E-2]
["Month 10",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"DGS Market Share Assumption"]
["Month 11",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"U.S. Consumption",0.80389999999999995]
["Month 12",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"Export Market Consumption",0.19610000000000005]
["Month 13",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"f) Distribution in California (the same for both corn and sorghum)"]
["Month 14",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"From blending site to stations distributed by HD Truck (miles)",70]
["Month 15",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"g) Denaturant (the same for both corn and sorghum)"]
["Month 16",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"Volume % of Denaturant (CARBOB and \"Other\") in D-EtOH",2.5000000000000001E-2]
["Month 17",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"Energy % Denaturant in D-EtOH",3.6700000000000003E-2]
["Month 18",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 19",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 20",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 21",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 22",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 23",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 24",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Total",{"$f":"SUM(B203:B226)","v":0},{"$f":"SUM(C203:C226)","v":0},{"$f":"SUM(D203:D226)","v":0},{"$f":"SUM(E203:E226)","v":0},{"$f":"IF(MAX($F203:$F226)<=0,\"No Data\",SUMIF($F203:$F226,\">0\")/COUNTIF($F203:$F226,\">0\"))","v":"No Data"},{"$f":"SUM(G203:G226)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(MAX(R203:R226)<=0,\"No Data\",SUMIF(R203:R226,\">0\")/COUNTIF(R203:R226,\">0\"))","v":"No Data"},{"$f":"IF(MAX(S203:S226)<=0,\"No Data\",SUMIF(S203:S226,\">0\")/COUNTIF(S203:S226,\">0\"))","v":"No Data"},{"$f":"IF(MAX(T203:T226)<=0,\"No Data\",SUMIF(T203:T226,\">0\")/COUNTIF(T203:T226,\">0\"))","v":"No Data"},{"$f":"IF(MAX(U203:U226)<=0,\"No Data\",SUMIF(U203:U226,\">0\")/COUNTIF(U203:U226,\">0\"))","v":"No Data"},{"$f":"IF(MAX(V203:V226)<=0,\"No Data\",SUMIF(V203:V226,\">0\")/COUNTIF(V203:V226,\">0\"))","v":"No Data"}]
["Monthly Data Feedstock 9","No Bio-oil Used","Oil Purchased","No Bio-oil Used","No Bio-oil Used","Moisture Content"," "," "," "," "," "," "," "," "," "," ",null,"by HDDT ","by HDDT ","by Ocean Tanker ","by Rail ","by Barge "]
[" Unit","lbs.","lbs.","lbs.","lbs.","%",null,null,null,null,null,null,null,null,null,null,null,"miles","miles","miles","miles","miles"]
["Month 1",null,null,{"$f":"B230+C230-E230","v":0}]
["Month 2",null,null,0]
["Month 3",null,null,0]
["Month 4",null,null,0]
["Month 5",null,null,0,null,null,null,"Please Use Tier 2 for Oil Extraction CI Calculation"]
["Month 6",null,null,0]
["Month 7",null,null,0]
["Month 8",null,null,0]
["Month 9",null,null,0]
["Month 10",null,null,0]
["Month 11",null,null,0]
["Month 12",null,null,0]
["Month 13",null,null,0]
["Month 14",null,null,0]
["Month 15",null,null,0]
["Month 16",null,null,0]
["Month 17",null,null,0]
["Month 18",null,null,0]
["Month 19",null,null,0]
["Month 20",null,null,0]
["Month 21",null,null,0]
["Month 22",null,null,0]
["Month 23",null,null,0]
["Month 24",null,null,0]
["Total",{"$f":"SUM(B230:B253)","v":0},{"$f":"SUM(C230:C253)","v":0},{"$f":"SUM(D230:D253)","v":0},{"$f":"SUM(E230:E253)","v":0},{"$f":"IF(MAX($F230:$F253)<=0,\"No Data\",SUMIF($F230:$F253,\">0\")/COUNTIF($F230:$F253,\">0\"))","v":"No Data"},{"$f":"SUM(G230:G253)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(MAX(R230:R253)<=0,\"No Data\",SUMIF(R230:R253,\">0\")/COUNTIF(R230:R253,\">0\"))","v":"No Data"},{"$f":"IF(MAX(S230:S253)<=0,\"No Data\",SUMIF(S230:S253,\">0\")/COUNTIF(S230:S253,\">0\"))","v":"No Data"},{"$f":"IF(MAX(T230:T253)<=0,\"No Data\",SUMIF(T230:T253,\">0\")/COUNTIF(T230:T253,\">0\"))","v":"No Data"},{"$f":"IF(MAX(U230:U253)<=0,\"No Data\",SUMIF(U230:U253,\">0\")/COUNTIF(U230:U253,\">0\"))","v":"No Data"},{"$f":"IF(MAX(V230:V253)<=0,\"No Data\",SUMIF(V230:V253,\">0\")/COUNTIF(V230:V253,\">0\"))","v":"No Data"}]
["Monthly Data Feedstock 10","No Bio-oil Used","Oil Purchased","No Bio-oil Used","No Bio-oil Used","Moisture Content"," "," "," "," "," "," "," "," "," "," "," ","by HDDT ","by HDDT ","by Ocean Tanker ","by Rail ","by Barge "]
[" Unit",null,null,null,null,null," "," "," "," "," "," "," "," "," "," "," ","miles","miles","miles","miles","miles"]
["Month 1",null,null,{"$f":"B257+C257-E257","v":0},null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 2",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 3",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 4",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 5",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 6",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 7",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 8",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 9",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 10",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 11",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 12",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 13",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 14",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 15",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 16",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 17",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 18",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 19",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 20",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 21",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 22",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 23",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 24",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Total",{"$f":"SUM(B257:B280)","v":0},{"$f":"SUM(C257:C280)","v":0},{"$f":"SUM(D257:D280)","v":0},{"$f":"SUM(E257:E280)","v":0},{"$f":"IF(MAX($F257:$F280)<=0,\"No Data\",SUMIF($F257:$F280,\">0\")/COUNTIF($F257:$F280,\">0\"))","v":"No Data"},{"$f":"SUM(G257:G280)","v":0},{"$f":"SUM(H257:H280)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(MAX(R257:R280)<=0,\"No Data\",SUMIF(R257:R280,\">0\")/COUNTIF(R257:R280,\">0\"))","v":"No Data"},{"$f":"IF(MAX(S257:S280)<=0,\"No Data\",SUMIF(S257:S280,\">0\")/COUNTIF(S257:S280,\">0\"))","v":"No Data"},{"$f":"IF(MAX(T257:T280)<=0,\"No Data\",SUMIF(T257:T280,\">0\")/COUNTIF(T257:T280,\">0\"))","v":"No Data"},{"$f":"IF(MAX(U257:U280)<=0,\"No Data\",SUMIF(U257:U280,\">0\")/COUNTIF(U257:U280,\">0\"))","v":"No Data"},{"$f":"IF(MAX(V257:V280)<=0,\"No Data\",SUMIF(V257:V280,\">0\")/COUNTIF(V257:V280,\">0\"))","v":"No Data"}]
["Monthly Data Feedstock 11","No Bio-oil Used","Oil Purchased","No Bio-oil Used","No Bio-oil Used","Moisture Content","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"," ","by HDDT ","by HDDT ","by Ocean Tanker ","by Rail ","by Barge "]
[" Unit","lbs.","lbs.","lbs.","lbs.","%","MMBtu, (HHV)","Dry Tons, (HHV)","Miles","MMBtu, (HHV)","Miles","MMBtu, (HHV)","Gallons, (HHV)","Tons, (HHV)","kWh"," "," ","miles","miles","miles","miles","miles"]
["Month 1",null,null,{"$f":"B284+C284-E284","v":0},null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 2",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 3",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 4",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 5",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 6",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 7",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 8",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 9",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 10",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 11",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 12",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 13",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 14",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 15",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 16",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 17",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 18",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 19",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 20",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 21",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 22",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 23",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 24",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Total",{"$f":"SUM(B284:B307)","v":0},{"$f":"SUM(C284:C307)","v":0},{"$f":"SUM(D284:D307)","v":0},{"$f":"SUM(E284:E307)","v":0},{"$f":"IF(MAX($F284:$F307)<=0,\"No Data\",SUMIF($F284:$F307,\">0\")/COUNTIF($F284:$F307,\">0\"))","v":"No Data"},{"$f":"SUM(G284:G307)","v":0},{"$f":"SUM(H284:H307)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(MAX(R284:R307)<=0,\"No Data\",SUMIF(R284:R307,\">0\")/COUNTIF(R284:R307,\">0\"))","v":"No Data"},{"$f":"IF(MAX(S284:S307)<=0,\"No Data\",SUMIF(S284:S307,\">0\")/COUNTIF(S284:S307,\">0\"))","v":"No Data"},{"$f":"IF(MAX(T284:T307)<=0,\"No Data\",SUMIF(T284:T307,\">0\")/COUNTIF(T284:T307,\">0\"))","v":"No Data"},{"$f":"IF(MAX(U284:U307)<=0,\"No Data\",SUMIF(U284:U307,\">0\")/COUNTIF(U284:U307,\">0\"))","v":"No Data"},{"$f":"IF(MAX(V284:V307)<=0,\"No Data\",SUMIF(V284:V307,\">0\")/COUNTIF(V284:V307,\">0\"))","v":"No Data"}]
["Monthly Data Feedstock 12","No Bio-oil Used","Oil Purchased","No Bio-oil Used","No Bio-oil Used","Moisture Content",null,null,null,null,null,null,null,null,null,null,null,"by HDDT ","by HDDT ","by Ocean Tanker ","by Rail ","by Barge "]
[" Unit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"miles","miles","miles","miles","miles"]
["Month 1",null,null,{"$f":"B311+C311-E311","v":0}]
["Month 2",null,null,0]
["Month 3",null,null,0]
["Month 4",null,null,0]
["Month 5",null,null,0]
["Month 6",null,null,0]
["Month 7",null,null,0]
["Month 8",null,null,0]
["Month 9",null,null,0]
["Month 10",null,null,0]
["Month 11",null,null,0]
["Month 12",null,null,0]
["Month 13",null,null,0]
["Month 14",null,null,0]
["Month 15",null,null,0]
["Month 16",null,null,0]
["Month 17",null,null,0]
["Month 18",null,null,0]
["Month 19",null,null,0]
["Month 20",null,null,0]
["Month 21",null,null,0]
["Month 22",null,null,0]
["Month 23",null,null,0]
["Month 24",null,null,0]
["Total",{"$f":"SUM(B311:B334)","v":0},{"$f":"SUM(C311:C334)","v":0},{"$f":"SUM(D311:D334)","v":0},{"$f":"SUM(E311:E334)","v":0},{"$f":"IF(MAX($F311:$F334)<=0,\"No Data\",SUMIF($F311:$F334,\">0\")/COUNTIF($F311:$F334,\">0\"))","v":"No Data"},{"$f":"SUM(G311:G334)","v":0},{"$f":"SUM(H311:H334)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(MAX(R311:R334)<=0,\"No Data\",SUMIF(R311:R334,\">0\")/COUNTIF(R311:R334,\">0\"))","v":"No Data"},{"$f":"IF(MAX(S311:S334)<=0,\"No Data\",SUMIF(S311:S334,\">0\")/COUNTIF(S311:S334,\">0\"))","v":"No Data"},{"$f":"IF(MAX(T311:T334)<=0,\"No Data\",SUMIF(T311:T334,\">0\")/COUNTIF(T311:T334,\">0\"))","v":"No Data"},{"$f":"IF(MAX(U311:U334)<=0,\"No Data\",SUMIF(U311:U334,\">0\")/COUNTIF(U311:U334,\">0\"))","v":"No Data"},{"$f":"IF(MAX(V311:V334)<=0,\"No Data\",SUMIF(V311:V334,\">0\")/COUNTIF(V311:V334,\">0\"))","v":"No Data"}]
[]
["Carbon Intensity Breakdown to each Process"]
["eGRID region","Process",null,"Values","Shares","CI Outputs, g/MJ"]
[{"$f":"C8","v":"2-User Defined Mix"},"Oil Rendering"]
[null,"Rendered Oil Used, lbs",null,{"$f":"D38+D65+D92+D146+D173+D200+D227+D254+D281+D308+D335","v":3532550}]
[null,"     Residual oil, MMBtu, HHV",null,1000]
[null,null,"Convert to Btu/lb oil (LHV)",{"$f":"D341*10^6*Reference!#REF!/D340","v":{"$error":"#REF!"}}]
[null,"     Diesel fuel, MMBtu, HHV",null,500]
[null,null,"Convert to Btu/lb oil (LHV)",{"$f":"D343*Reference!#REF!*Reference!#REF!/$D$340","v":{"$error":"#REF!"}}]
[null,"     Gasoline, MMBtu (HHV)"]
[null,null,"Convert to Btu/lb oil(LHV)",0]
[null,"     Natural gas, MMBtu (HHV)",null,{"$f":"G38+G65+G92+G146+G173+G200+G227+G254+G281+G308+G335+G119","v":1000}]
[null,null,"Convert to Btu/lb oil (LHV)",{"$f":"D347*Reference!$F$13/$D$340*10^6","v":255.59797352032479}]
[null,"     Coal, MMBtu (HHV)",null,792]
[null,null,"Convert to Btu/lb oil (LHV)",0]
[null,"     Biomass, dry tons",null,{"$f":"H38+H65+H92+H146+H173+H200+H227+H254+H281+H308+H335+H119","v":1000}]
[null,null,"Convert to Btu/lb oil (LHV)",{"$f":"(H38+H65+H92+H146+H173+H200+H227+H254+H281+H308+H335+H119)*Reference!#REF!/$D$340","v":{"$error":"#REF!"}}]
[null,"     Electricity, kWh",null,{"$f":"O38+O65+O92+O146+O173+O200+O227+O254+O281+O308+O335+O119","v":0}]
[null,null,"Convert to Btu/lb oil (LHV)",{"$f":"D353*Reference!$F$46/$D$340","v":0}]
[null,"Biogas, MMBtu (HHV)",null,{"$f":"J38+J65+J92+J146+J173+J200+J227+J254+J281+J308+J335+J119","v":1000}]
[null,null,"Convert to Btu/lb oil (LHV)",{"$f":"D355*10^6*Reference!$F$14/$D$340","v":254.98551009056121}]
[null,"N-Hexane, MMBtu (HHV)"]
[null,null,"Convert to Btu/lb oil (LHV)"]

{"sheet":"BD-Rendering","index":6,"n_rows":28,"n_cols":105,"rows_kept":28,"cut":false,"hidden":true,"merged":[[0,0,0,2]]}
["Oil Producer Operational Data Summary",null,null,"Applicant:",{"$f":"'BD RD Feedstock'!E1:F1","v":"ABC Energy"},"Rendering Plant Location:","Sac, CA","Feedstock Location:","Sac, CA","Feedstocks:","UCO","Biofuel Plant Location:","Sac,CA"]
["Monthly Data","Beginning Raw UCO Inventory","Purchased","Ending Raw UCO Inventory","NG Use from Utility Invoices","Biomass Use from Invoices","Biomass Transport Distance","Biogas Use from Invoices","Biogas Parameters","Other Thermal Energy Use (Specify)","Other Thermal Energy Use (Specify)","Electricity from Utility Invoices","Electricity from Other Sources (Specify)","Electricity from Other Sources (Specify)","Beginning Raw Tallow Inventory","Purchased","Ending Raw Tallow Inventory","NG Use from Utility Invoices","Biomass Use from Invoices","Biomass Transport Distance","Biogas Use from Invoices","Biogas Parameters","Other Thermal Energy Use (Specify)","Other Thermal Energy Use (Specify)","Electricity from Utility Invoices","Electricity from Other Sources (Specify)","Electricity from Other Sources (Specify)","Beginning Other Raw Inventory (Specify)","Purchased","Ending Other Raw Inventory (Specify)","NG Use from Utility Invoices","Biomass Use from Invoices","Biomass Transport Distance","Biogas Use from Invoices","Biogas Parameters","Other Thermal Energy Use (Specify)","Other Thermal Energy Use (Specify)","Electricity from Utility Invoices","Electricity from Other Sources (Specify)","Electricity from Other Sources (Specify)","Beginning Other Raw Inventory (Specify)","Purchased","Ending Other Raw Inventory (Specify)","NG Use from Utility Invoices","Biomass Use from Invoices","Biomass Transport Distance","Biogas Use from Invoices","Biogas Parameters","Other Thermal Energy Use","Other Thermal Energy Use (Specify)","Electricity from Utility Invoices","Electricity from Other Sources","Electricity from Other Sources (Specify)","Beginning Other Raw Inventory (Specify)","Purchased","Ending Other Raw Inventory (Specify)","NG Use from Utility Invoices","Biomass Use from Invoices","Biomass Transport Distance","Biogas Use from Invoices","Biogas Parameters","Other Thermal Energy Use","Other Thermal Energy Use (Specify)","Electricity from Utility Invoices","Electricity from Other Sources","Electricity from Other Sources (Specify)","Beginning Other Raw Inventory (Specify)","Purchased","Ending Other Raw Inventory (Specify)","NG Use from Utility Invoices","Biomass Use from Invoices","Biomass Transport Distance","Biogas Use from Invoices","Biogas Parameters","Other Thermal Energy Use","Other Thermal Energy Use (Specify)","Electricity from Utility Invoices","Electricity from Other Sources","Electricity from Other Sources (Specify)","Beginning Other Raw Inventory (Specify)","Purchased","Ending Other Raw Inventory (Specify)","NG Use from Utility Invoices","Biomass Use from Invoices","Biomass Transport Distance","Biogas Use from Invoices","Biogas Parameters","Other Thermal Energy Use","Other Thermal Energy Use (Specify)","Electricity from Utility Invoices","Electricity from Other Sources","Electricity from Other Sources (Specify)","Beginning Other Raw Inventory (Specify)","Purchased","Ending Other Raw Inventory (Specify)","NG Use from Utility Invoices","Biomass Use from Invoices","Biomass Transport Distance","Biogas Use from Invoices","Biogas Parameters","Other Thermal Energy Use","Other Thermal Energy Use (Specify)","Electricity from Utility Invoices","Electricity from Other Sources","Electricity from Other Sources (Specify)"]
[" Unit","LBS","LBS","LBS","MMBTU, HHV","Dry Tons","Miles","MMBTU, HHV","Miles","MMBTU, HHV","MMBTU, HHV","kWh","kWh","kWh","LBS","LBS","LBS","MMBTU, HHV","Dry Tons","Miles","MMBTU, HHV","Miles","MMBTU, HHV","MMBTU, HHV","kWh","kWh","kWh","LBS","LBS","LBS","MMBTU, HHV","Dry Tons","Miles","MMBTU, HHV","Miles","MMBTU, HHV","MMBTU, HHV","kWh","kWh","kWh","LBS","LBS","LBS","MMBTU, HHV","Dry Tons","Miles","MMBTU, HHV","Miles","MMBTU, HHV","MMBTU, HHV","kWh","kWh","kWh","LBS","LBS","LBS","MMBTU, HHV","Dry Tons","Miles","MMBTU, HHV","Miles","MMBTU, HHV","MMBTU, HHV","kWh","kWh","kWh","LBS","LBS","LBS","MMBTU, HHV","Dry Tons","Miles","MMBTU, HHV","Miles","MMBTU, HHV","MMBTU, HHV","kWh","kWh","kWh","LBS","LBS","LBS","MMBTU, HHV","Dry Tons","Miles","MMBTU, HHV","Miles","MMBTU, HHV","MMBTU, HHV","kWh","kWh","kWh","LBS","LBS","LBS","MMBTU, HHV","Dry Tons","Miles","MMBTU, HHV","Miles","MMBTU, HHV","MMBTU, HHV","kWh","kWh","kWh"]
["Month 1",100000,null,50000,100000,null,"By HDT Truck",null,"Pipeline",null,null,null,null,0.1,100000,null,50000,100000,null,"By HDT Truck",null,"Pipeline",null,null,null,null,0.1,100000,null,50000,100000,null,"By HDT Truck",null,"Pipeline",null,null,null,null,0.1,100000,null,50000,100000,null,"By HDT Truck",null,"Pipeline",null,null,null,null,0.1,100000,null,50000,100000,null,"By HDT Truck",null,"Pipeline",null,null,null,null,0.1,100000,null,50000,100000,null,"By HDT Truck",null,"Pipeline",null,null,null,null,0.1,100000,null,50000,100000,null,"By HDT Truck",null,"Pipeline",null,null,null,null,0.1,100000,null,50000,100000,null,"By HDT Truck",null,"Pipeline",null,null,null,null,0.1]
["Month 2",100000,null,200000,200000,null,80,null,80,null,null,null,null,0.05,100000,null,200000,200000,null,80,null,80,null,null,null,null,0.05,100000,null,200000,200000,null,80,null,80,null,null,null,null,0.05,100000,null,200000,200000,null,80,null,80,null,null,null,null,0.05,100000,null,200000,200000,null,80,null,80,null,null,null,null,0.05,100000,null,200000,200000,null,80,null,80,null,null,null,null,0.05,100000,null,200000,200000,null,80,null,80,null,null,null,null,0.05,100000,null,200000,200000,null,80,null,80,null,null,null,null,0.05]
["Month 3",100000,null,200000,200000,null,"By Rail",null,null,null,null,null,null,0.08,100000,null,200000,200000,null,"By Rail",null,null,null,null,null,null,0.08,100000,null,200000,200000,null,"By Rail",null,null,null,null,null,null,0.08,100000,null,200000,200000,null,"By Rail",null,null,null,null,null,null,0.08,100000,null,200000,200000,null,"By Rail",null,null,null,null,null,null,0.08,100000,null,200000,200000,null,"By Rail",null,null,null,null,null,null,0.08,100000,null,200000,200000,null,"By Rail",null,null,null,null,null,null,0.08,100000,null,200000,200000,null,"By Rail",null,null,null,null,null,null,0.08]
["Month 4",100000,null,200000,200000,null,2000,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,2000,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,2000,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,2000,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,2000,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,2000,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,2000,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,2000,null,null,null,null,null,null,0.06]
["Month 5",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04]
["Month 6",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08]
["Month 7",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1]
["Month 8",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09]
["Month 9",100000,null,200000,200000,null,null,null,null,null,null,null,null,7.0000000000000007E-2,100000,null,200000,200000,null,null,null,null,null,null,null,null,7.0000000000000007E-2,100000,null,200000,200000,null,null,null,null,null,null,null,null,7.0000000000000007E-2,100000,null,200000,200000,null,null,null,null,null,null,null,null,7.0000000000000007E-2,100000,null,200000,200000,null,null,null,null,null,null,null,null,7.0000000000000007E-2,100000,null,200000,200000,null,null,null,null,null,null,null,null,7.0000000000000007E-2,100000,null,200000,200000,null,null,null,null,null,null,null,null,7.0000000000000007E-2,100000,null,200000,200000,null,null,null,null,null,null,null,null,7.0000000000000007E-2]
["Month 10",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.06]
["Month 11",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08]
["Month 12",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1]
["Month 13",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05]
["Month 14",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04]
["Month 15",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05]
["Month 16",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03]
["Month 17",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.01,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.01,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.01,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.01,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.01,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.01,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.01,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.01]
["Month 18",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05]
["Month 19",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08]
["Month 20",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09]
["Month 21",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04]
["Month 22",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03]
["Month 23",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02]
["Month 24",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02]
["Total",2400000,0,4650000,4700000,0,null,0,null,0,0,0,0,1.4200000000000004,2400000,0,4650000,4700000,0,null,0,null,0,0,0,0,1.4200000000000004,2400000,0,4650000,4700000,0,null,0,null,0,0,0,0,1.4200000000000004,2400000,0,4650000,4700000,0,null,0,null,0,0,0,0,1.4200000000000004,2400000,0,4650000,4700000,0,null,0,null,0,0,0,0,1.4200000000000004,2400000,0,4650000,4700000,0,null,0,null,0,0,0,0,1.4200000000000004,2400000,0,4650000,4700000,0,null,0,null,0,0,0,0,1.4200000000000004,2400000,0,4650000,4700000,0,null,0,null,0,0,0,0,1.4200000000000004]

{"sheet":"BD-Production","index":7,"n_rows":321,"n_cols":53,"rows_kept":321,"cut":false,"hidden":true,"merged":[[202,16,202,17],[103,3,103,4],[8,21,8,23],[16,22,17,22],[7,17,7,20],[212,20,212,21],[144,1,144,2],[162,3,162,4],[163,3,163,4],[140,3,140,4],[150,3,150,4],[151,3,151,4],[153,3,153,4],[154,3,154,4],[146,3,146,4],[147,3,147,4],[148,3,148,4],[155,3,155,4],[158,3,158,4],[159,3,159,4],[160,3,160,4],[161,3,161,4],[212,3,212,4],[212,8,212,9],[104,3,104,4],[207,12,207,13],[63,1,63,2],[85,3,85,4],[86,3,86,4],[84,1,84,2],[63,3,63,4],[68,3,68,4],[70,3,70,4],[71,3,71,4],[64,3,64,4],[65,3,65,4],[67,3,67,4],[74,3,74,4],[75,3,75,4],[76,3,76,4],[77,3,77,4],[81,1,81,2],[82,1,82,2],[80,1,80,2],[114,1,114,2],[102,3,102,4],[102,1,102,2],[103,1,103,2],[37,1,37,2],[49,3,49,4],[50,3,50,4],[177,3,177,4],[179,3,179,4],[98,3,98,4],[99,3,99,4],[81,3,81,4],[136,3,136,4],[72,3,72,4],[145,3,145,4],[93,3,93,4],[117,3,117,4],[118,3,118,4],[119,3,119,4],[88,3,88,4],[89,3,89,4],[91,3,91,4],[92,3,92,4],[84,3,84,4],[83,3,83,4],[95,3,95,4],[97,3,97,4],[96,3,96,4],[43,3,43,4],[44,3,44,4],[46,3,46,4],[42,3,42,4],[47,3,47,4],[1,22,2,22],[1,24,2,24],[202,12,202,13],[16,23,17,23],[1,14,2,14],[1,16,2,16],[1,18,2,18],[1,20,2,20],[7,1,7,16],[16,21,17,21],[53,3,53,4],[54,3,54,4],[62,3,62,4],[57,3,57,4],[52,1,52,2],[42,1,42,2],[51,3,51,4],[1,10,2,10],[1,12,2,12],[0,0,0,2],[1,0,1,1],[6,1,6,6],[6,7,6,8],[2,0,2,1],[1,2,2,2],[1,4,2,4],[1,6,2,6],[1,8,2,8],[0,4,0,5],[0,6,0,7],[4,1,4,6],[4,7,4,8],[5,1,5,6],[5,7,5,8],[4,0,6,0],[3,0,3,1],[0,8,0,9],[105,3,105,4],[106,3,106,4],[108,3,108,4],[109,3,109,4],[37,3,37,4],[171,1,171,2],[38,1,38,2],[39,1,39,2],[39,3,39,4],[41,1,41,2],[40,3,40,4],[41,3,41,4],[59,1,59,2],[60,1,60,2],[60,3,60,4],[61,1,61,2],[61,3,61,4],[55,3,55,4],[56,3,56,4],[78,3,78,4],[82,3,82,4],[100,3,100,4],[73,1,73,2],[94,1,94,2],[202,20,202,21],[207,20,207,21],[104,1,104,2],[113,3,113,4],[135,1,135,2],[126,3,126,4],[128,3,128,4],[129,3,129,4],[131,3,131,4],[132,3,132,4],[133,3,133,4],[121,1,121,2],[122,3,122,4],[122,1,122,2],[124,3,124,4],[125,3,125,4],[123,1,123,2],[123,3,123,4],[124,1,124,2],[114,3,114,4],[115,3,115,4],[116,3,116,4],[112,3,112,4],[111,3,111,4],[207,8,207,9],[137,3,137,4],[138,3,138,4],[139,3,139,4],[172,1,172,2],[191,1,191,2],[192,1,192,2],[194,1,194,2],[191,3,191,4],[192,3,192,4],[193,3,193,4],[194,3,194,4],[195,1,195,2],[195,3,195,4],[143,3,143,4],[144,3,144,4],[146,1,146,2],[181,3,181,4],[183,3,183,4],[185,3,185,4],[173,3,173,4],[175,3,175,4],[164,1,164,2],[212,12,212,13],[212,16,212,17],[101,1,101,2],[202,45,202,46],[202,49,202,50],[207,45,207,46],[207,49,207,50],[212,45,212,46],[212,49,212,50],[202,33,202,34],[202,37,202,38],[202,41,202,42],[207,24,207,25],[207,29,207,30],[207,33,207,34],[207,37,207,38],[212,24,212,25],[212,29,212,30],[212,33,212,34],[212,37,212,38],[212,41,212,42],[142,1,142,2],[207,16,207,17],[207,3,207,4]]}
["Fuel Production Data Summary",null,null,"Applicant:",{"$f":"'BD RD Feedstock'!E1:F1","v":"ABC Energy"},null,"Biofuel Location:",null,{"$f":"'BD RD Feedstock'!I1:J1","v":"City, State"}]
["Biodiesel CI, g/MJ",null,{"$f":"IF('BD RD Feedstock'!C3=\"Other\",'BD RD Feedstock'!C5,'BD RD Feedstock'!C3)","v":"Tallow"},{"$f":"IF(D3=0,\"N/A\",D238)","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!D3=\"Other\",'BD RD Feedstock'!D5,'BD RD Feedstock'!D3)","v":"Tallow"},{"$f":"IF(F3=0,\"N/A\",D239)","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!E3=\"Other\",'BD RD Feedstock'!E5,'BD RD Feedstock'!E3)","v":"Corn Oil"},{"$f":"IF(H3=0,\"N/A\",H240)","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!F3=\"Other\",'BD RD Feedstock'!F5,'BD RD Feedstock'!F3)","v":"Palm Oil"},{"$f":"IF(J3=0,\"N/A\",D241)","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!G3=\"Other\",'BD RD Feedstock'!G5,'BD RD Feedstock'!G3)","v":"None"},{"$f":"IF(L3=0,\"N/A\",D242)","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!H3=\"Other\",'BD RD Feedstock'!H5,'BD RD Feedstock'!H3)","v":"None"},{"$f":"IF(N3=0,\"N/A\",D243)","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!I3=\"Other\",'BD RD Feedstock'!I5,'BD RD Feedstock'!I3)","v":"None"},{"$f":"IF(P3=0,\"N/A\",D244)","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!J3=\"Other\",'BD RD Feedstock'!J5,'BD RD Feedstock'!J3)","v":"None"},{"$f":"IF(R3=0,\"N/A\",D245)","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!K3=\"Other\",'BD RD Feedstock'!K5,'BD RD Feedstock'!K3)","v":"None"},{"$f":"IF(T3=0,\"N/A\",D246)","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!L3=\"Other\",'BD RD Feedstock'!L5,'BD RD Feedstock'!L3)","v":"None"},{"$f":"IF(V3=0,\"N/A\",D247)","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!M3=\"Other\",'BD RD Feedstock'!M5,'BD RD Feedstock'!M3)","v":"None"},{"$f":"IF(X3=0,\"N/A\",D248)","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!N3=\"Other\",'BD RD Feedstock'!N5,'BD RD Feedstock'!N3)","v":"None"},{"$f":"IF(Z3=0,\"N/A\",D249)","v":{"$error":"#REF!"}},"Total BD, gallons"]
["BD Allocation, gallons",null,null,{"$f":"C35*'BD RD Feedstock'!D38/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D65/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D92/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D119/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D146/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D173/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D200/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D227/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D254/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D281/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D308/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D335/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},{"$f":"SUM(C3:Z3)","v":{"$error":"#REF!"}}]
["BD Allocation, %",null,null,{"$f":"D3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"F3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"H3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"J3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"L3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"N3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"P3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"R3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"T3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"V3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"X3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"Z3/$AA$3","v":{"$error":"#REF!"}},{"$f":"SUM(C4:Z4)","v":{"$error":"#REF!"}}]
["Data Years","Select Regional Electricity Mix for Fuel ",null,null,null,null,null,"1-U.S Ave Mix"]
[null,"Regional Crude Mix",null,null,null,null,null,"U.S Ave Crude"]
[null,"Regional Natural Gas Source",null,null,null,null,null,"U.S Ave NG"]
["Process ","Inputs for Biodiesel Production",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Co-Products",null,null,null,"Fuel Tranpsort"]
["Monthly Data","Beginning Biodiesel Inventory \n(60 °F)","Biodiesel Produced (Calculated) \n(60 °F)","Ending Biodiesel Inventory \n(60 °F)","Biodiesel Sold","NG Use from Utility Invoices","Biomass Use from Invoices","Biomass Transport Distance","Biogas Use from Invoices","Biogas Parameters","Other Fuel Use\n\n ","Electricity from Utility Invoices","Other Electricity","Beginning Methanol Inventory","Methanol Used (Calculated)","Purchased","Ending Methanol Inventory","Distillate Bottoms Production","Free Fatty Acids Production","Glycerin Production","Other Co-products\n(Specify here)","Biodiesel Transportation \nto or in California"]
[" Unit","lbs.","lbs.","lbs.","lbs.","MMBTU, HHV","Dry Tons","Miles","MMBTU, HHV","Miles","MMBTU, HHV","KWh","KWh","lbs.","lbs.","lbs.","lbs.","lbs.","lbs.","lbs.","lbs.","Mode","Select Values","Miles"]
["Month 1",10000,{"$f":"D11-B11+E11","v":935000},850000,95000,551,12,"By HDT Truck",null,"Pipeline",null,30000,null,1000,{"$f":"N11+P11-Q11","v":66295},65300,5,null,null,null,null,"From BD plant to port/railyard by HDD Truck","Standard Values",0]
["Month 2",{"$f":"E11","v":95000},{"$f":"D12-B12+E12","v":810000},780000,125000,551,null,100,10,80,null,30000,null,{"$f":"Q11","v":5},{"$f":"N12+P12-Q12","v":59990},60000,15,"These co-products are not functional yet",null,null,null,"From BD plant blending terminal by HDD Truck","Standard Values",200]
["Month 3",{"$f":"E12","v":125000},780000,780000,125000,551,13,"By Rail",null,"Source",null,50000,null,{"$f":"Q12","v":15},{"$f":"N13+P13-Q13","v":68866},68881,30]
["Month 4",125000,780000,780000,125000,551,20,5000,12,"ABC Landfill",null,30000,null,30,45608,45666,88]
["Month 5",125000,780000,780000,125000,551,11,null,15,null,null,30000,null,88,50076,50000,12]
["Month 6",125000,780000,780000,125000,551,12,null,null,null,null,30000,null,12,85812,85866,66]
["Month 7",125000,780000,780000,125000,551,null,null,null,null,null,30000,null,66,21289,22222,999,null,null,null,null,"By Rail","Standard Values",0]
["Month 8",125000,780000,780000,125000,551,5,null,null,null,null,30000,null,999,90977,90000,22]
["Month 9",125000,780000,780000,125000,551,10,null,null,null,"This fuel is not functional yet",30000,"This fuel is not functional yet",22,65310,65300,12,null,null,null,null,"By Ocean Tanker","Standard Values",0]
["Month 10",125000,780000,780000,125000,551,7,null,80,null,null,30000,null,12,65090,65300,222]
["Month 11",125000,780000,780000,125000,551,7,null,9523,null,null,30000,null,222,77049,77777,950,null,null,null,null,"By Barge","Standard Values",5000]
["Month 12",125000,780000,780000,125000,551,8,null,6355,null,null,30000,null,950,66127,65300,123]
["Month 13",125000,780000,780000,125000,551,8,null,2633,null,null,30000,null,123,12445,12355,33]
["Month 14",125000,780000,780000,125000,551,8,null,44,null,null,30000,null,33,65308,65300,25]
["Month 15",125000,780000,780000,125000,551,null,null,11,null,null,30000,null,25,65266,65300,59]
["Month 16",125000,780000,780000,125000,551,null,null,223,null,null,30000,null,59,65344,65300,15]
["Month 17",125000,780000,780000,125000,551,5,null,99,null,null,30000,null,15,65227,65300,88]
["Month 18",125000,780000,780000,125000,551,null,null,null,null,null,30000,null,88,65238,65300,150]
["Month 19",125000,780000,780000,125000,551,null,null,null,null,null,30000,null,150,24984,25000,166]
["Month 20",125000,780000,780000,125000,551,9,null,null,null,null,30000,null,166,92166,98000,6000]
["Month 21",125000,780000,780000,125000,551,null,null,null,null,null,30000,null,6000,32549,26555,6]
["Month 22",125000,780000,780000,125000,551,10,null,null,null,null,30000,null,6,36555,36555,6]
["Month 23",125000,780000,780000,125000,551,10,null,null,null,null,30000,null,6,66660,66666,12]
["Month 24",{"$f":"E33","v":125000},380000,380000,125000,551,null,null,null,null,null,30000,null,{"$f":"Q33","v":12},15866,15879,25]
["Total",{"$f":"SUM(B11:B34)","v":2855000},{"$f":"SUM(C11:C34)","v":18505000},{"$f":"SUM(D11:D34)","v":18390000},{"$f":"SUM(E11:E34)","v":2970000},{"$f":"SUM(F11:F34)","v":13224},{"$f":"SUM(G11:G34)","v":155},5100,19005,null,0,740000,0,10104,{"$f":"SUM(O11:O34)","v":1370097},{"$f":"SUM(P11:P34)","v":1369122},9129,0,0,0,0]
[]
["Carbon Intensity Breakdown to each Process",null,null,null,null,null,null,"Feedstock 1",null,null,"Feedstock 2",null,null,"Feedstock 3",null,null,"Feedstock 4",null,null,"Feedstock 5",null,null,"Feedstock 6",null,null,"Feedstock 7",null,null,"Feedstock 8",null,null,"Feedstock 9",null,null,"Feedstock 10",null,null,"Feedstock 11",null,null,"Feedstock 12"]
["Feedstock Production","Process",null,"Inputs",null,"Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ"]
[null,"Feedstock Production",null,null,null,{"$f":"IF('BD RD Feedstock'!C3=\"Soy Oil\",\"Soy Oil 1\",\"\")","v":""},{"$f":"IF(F39=\"Soy Oil 1\",'BD RD Feedstock'!C8,\"\")","v":""},{"$f":"H40+H41+H42+H43+H53","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!D3=\"Soy Oil\",\"Soy Oil 2\",\"\")","v":""},{"$f":"IF(I39=\"Soy Oil 2\",'BD RD Feedstock'!D8,\"\")","v":""},{"$f":"K40+K41+K42+K43+K53","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!E3=\"Soy Oil\",\"Soy Oil 3\",\"\")","v":""},{"$f":"IF(L39=\"Soy Oil 3\",'BD RD Feedstock'!E8,\"\")","v":""},{"$f":"N40+N41+N42+N43+N55+N56+N57+N58","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!F3=\"Soy Oil\",\"Soy Oil 4\",\"\")","v":""},{"$f":"IF(O39=\"Soy Oil 4\",'BD RD Feedstock'!F8,\"\")","v":""},{"$f":"Q40+Q41+Q42+Q43+Q53","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!G3=\"Soy Oil\",\"Soy Oil 5\",\"\")","v":""},{"$f":"IF(R39=\"Soy Oil 5\",'BD RD Feedstock'!G8,\"\")","v":""},{"$f":"T40+T41+T42+T43+T53","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!H3=\"Soy Oil\",\"Soy Oil 6\",\"\")","v":""},{"$f":"IF(U39=\"Soy Oil 6\",'BD RD Feedstock'!H8,\"\")","v":""},{"$f":"W40+W41+W42+W43+W53","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!I3=\"Soy Oil\",\"Soy Oil 7\",\"\")","v":""},{"$f":"IF(X39=\"Soy Oil 7\",'BD RD Feedstock'!I8,\"\")","v":""},{"$f":"Z40+Z41+Z42+Z43+Z53","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!J3=\"Soy Oil\",\"Soy Oil 8\",\"\")","v":""},{"$f":"IF(AA39=\"Soy Oil 8\",'BD RD Feedstock'!J8,\"\")","v":""},{"$f":"AC40+AC41+AC42+AC43+AC53","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!K3=\"Soy Oil\",\"Soy Oil 9\",\"\")","v":""},{"$f":"IF(AD39=\"Soy Oil 9\",'BD RD Feedstock'!K8,\"\")","v":""},{"$f":"AF40+AF41+AF42+AF43+AF53","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!L3=\"Soy Oil\",\"Soy Oil 10\",\"\")","v":""},{"$f":"IF(AG39=\"Soy Oil 10\",'BD RD Feedstock'!L8,\"\")","v":""},{"$f":"AI40+AI41+AI42+AI43+AI53","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!M3=\"Soy Oil\",\"Soy Oil 11\",\"\")","v":""},{"$f":"IF(AJ39=\"Soy Oil 11\",'BD RD Feedstock'!M8,\"\")","v":""},{"$f":"AL40+AL41+AL42+AL43+AL53","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!N3=\"Soy Oil\",\"Soy Oil 12\",\"\")","v":""},{"$f":"IF(AM39=\"Soy Oil 12\",'BD RD Feedstock'!N8,\"\")","v":""},{"$f":"AO40+AO41+AO42+AO43+AO53","v":{"$error":"#REF!"}}]
[null,"Soybean Farming and Fertilizers",null,"Oil Yield, lb oil/lb soybean",null,0.2,null,{"$f":"#REF!","v":{"$error":"#REF!"}},0.2,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Soy Oil","Soybean Transport, miles",null,"Soybean transported by Medium Truck, miles",null,10,null,{"$f":"'T&D'!$B$58*F41/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*F41/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*I41/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*L41/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*O41/10","v":{"$error":"#REF!"}},null,null,{"$f":"'T&D'!$B$58*U41/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*X41/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AA41/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AD41/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AG41/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AJ41/10","v":{"$error":"#REF!"}},null,null,{"$f":"'T&D'!$B$58*AM41/10","v":{"$error":"#REF!"}}]
[{"$f":"IF('BD RD Feedstock'!C3=\"Others\",'BD RD Feedstock'!C5,\"\")","v":""},null,null,"Soybean transported by Heavy Duty Diesel Truck, miles",null,50,null,{"$f":"'T&D'!$J$96*F42/50","v":0},50,null,{"$f":"'T&D'!$K$96*I42/50","v":{"$error":"#REF!"}},50,null,{"$f":"'T&D'!$L$96*L42/50","v":0},50,null,{"$f":"'T&D'!$M$96*O42/50","v":0},50,null,{"$f":"'T&D'!$N$96*R42/50","v":0},null,null,{"$f":"'T&D'!$O$96*U42/50","v":0},null,null,{"$f":"'T&D'!$P$96*X42/50","v":0},null,null,{"$f":"'T&D'!$Q$96*AA42/50","v":0},null,null,{"$f":"'T&D'!$R$96*AD42/50","v":0},null,null,{"$f":"'T&D'!$S$96*AG42/50","v":0},null,null,{"$f":"'T&D'!$T$96*AJ42/50","v":0},null,null,{"$f":"'T&D'!$U$96*AM42/50","v":0}]
[null,"Soybean Extraction, Btu/lb oil",null,"Total, Btu/lb oil",null,3687,null,{"$f":"IF('BD RD Feedstock'!C6=\"Use Standard Values\",#REF!,SUM(H44:H52))","v":{"$error":"#REF!"}},null,null,{"$f":"IF('BD RD Feedstock'!F6=\"Use Standard Values\",#REF!,K44+K45+K46+K47+K48+K49+K50+K51+K52)","v":0},null,null,{"$f":"IF('BD RD Feedstock'!E6=\"Use Standard Values\",#REF!,N44+N45+N46+N47+N48+N49+N50+N51)","v":0},null,null,{"$f":"IF('BD RD Feedstock'!F6=\"Use Standard Values\",#REF!,Q44+Q45+Q46+Q47+Q48+Q49+Q50+Q51)","v":0},null,null,{"$f":"IF('BD RD Feedstock'!G6=\"Use Standard Values\",#REF!,T44+T45+T46+T47+T48+T49+T50+T51)","v":0},null,null,{"$f":"IF('BD RD Feedstock'!H6=\"Use Standard Values\",#REF!,W44+W45+W46+W47+W48+W49+W50+W51)","v":0},null,null,{"$f":"IF('BD RD Feedstock'!K6=\"Use Standard Values\",#REF!,Z44+Z45+Z46+Z47+Z48+Z49+Z50+Z51)","v":0},null,null,{"$f":"IF('BD RD Feedstock'!N6=\"Use Standard Values\",#REF!,AC44+AC45+AC46+AC47+AC48+AC49+AC50+AC51)","v":0},null,null,{"$f":"IF('BD RD Feedstock'!Q6=\"Use Standard Values\",#REF!,AF44+AF45+AF46+AF47+AF48+AF49+AF50+AF51)","v":0},null,null,{"$f":"IF('BD RD Feedstock'!T6=\"Use Standard Values\",#REF!,AI44+AI45+AI46+AI47+AI48+AI49+AI50+AI51)","v":0},null,null,{"$f":"IF('BD RD Feedstock'!W6=\"Use Standard Values\",#REF!,AL44+AL45+AL46+AL47+AL48+AL49+AL50+AL51)","v":0},null,null,{"$f":"IF('BD RD Feedstock'!Z6=\"Use Standard Values\",#REF!,AO44+AO45+AO46+AO47+AO48+AO49+AO50+AO51)","v":0}]
[null,null,null,"Residual Oil",null,{"$f":"$F$43*G44","v":32.076899999999995},8.6999999999999994E-3,{"$f":"F44*(100%*EF!$M16+Petroleum!$B$21*Petroleum!$I$4+Petroleum!$I$21)/10^6*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Diesel",null,{"$f":"$F$43*G45","v":15.854100000000001},4.3E-3,{"$f":"F45*(33%*EF!$Q16+33%*EF!$R16+34%*EF!$S16+Petroleum!$B$21*Petroleum!$J$4+Petroleum!$J$21)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}}]
[null,null,null,null,"Gasoline",0,0,{"$f":"F46*((EF!$V16+Petroleum!$B$21*Petroleum!$F$4+Petroleum!$F$21)/1000000)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Natural Gas ",null,2068.0382999999997,0.56089999999999995,{"$f":"F47*(0*EF!$G16+0*EF!$D16+50%*EF!$B16+50%*EF!$C16+#REF!)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Coal",null,1017.9807000000001,0.27610000000000001,{"$f":"F48*(100%*EF!$AC16+Coal!AH$5)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}}]
[null,null,null,null,"LPG",0,0]
[null,null,null,"N-Hexane",null,58.992000000000004,1.6E-2,{"$f":"F50*(Petroleum!$B$21*Petroleum!$H$4+Petroleum!$H$21)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000+F50/Reference!#REF!*Reference!#REF!*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000/Reference!$H$43","v":{"$error":"#REF!"}}]
[null,null,null,"Eletricity",null,446.12700000000001,0.121,{"$f":"F51*(Electricity!BP$6+Electricity!BP$7)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Renewable NG",null,0,0,{"$f":"F52*(0*EF!$G16+0*EF!$D16+50%*EF!$B16+50%*EF!$C16+#REF!)/10^6*#REF!*(1-#REF!)*$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}}]
[null,"Soybean Oil Transport, miles",null,null,null,null,null,{"$f":"SUM(H54:H58)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(K54:K58)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(N54:N58)","v":0},null,null,{"$f":"SUM(Q54:Q58)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(T54:T58)","v":0},null,null,{"$f":"SUM(W54:W58)","v":0},null,null,{"$f":"SUM(Z54:Z58)","v":0},null,null,{"$f":"SUM(AC54:AC58)","v":0},null,null,{"$f":"SUM(AF54:AF58)","v":0},null,null,{"$f":"SUM(AI54:AI58)","v":0},null,null,{"$f":"SUM(AL54:AL58)","v":0},null,null,{"$f":"SUM(AO54:AO58)","v":0}]
[null,null,null,"Soy Oil transported by Medium Truck, miles",null,{"$f":"'BD RD Feedstock'!R38","v":"No Data"},null,{"$f":"IF(F54=\"No Data\",0,F54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!R65","v":"No Data"},null,{"$f":"IF(I54=\"No Data\",0,I54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!R92","v":"No Data"},null,{"$f":"IF(L54=\"No Data\",0,L54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!R119","v":"No Data"},null,{"$f":"IF(O54=\"No Data\",0,O54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!R146","v":"No Data"},null,{"$f":"IF(R54=\"No Data\",0,R54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!R173","v":"No Data"},null,{"$f":"IF(U54=\"No Data\",0,U54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(X54=\"No Data\",0,X54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AA54=\"No Data\",0,AA54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AD54=\"No Data\",0,AD54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AG54=\"No Data\",0,AG54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AJ54=\"No Data\",0,AJ54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AM54=\"No Data\",0,AM54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0}]
[null,null,null,"Soy Oil transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'BD RD Feedstock'!S38","v":50},null,{"$f":"IF(F55=\"No Data\",0,F55/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S65","v":100},null,{"$f":"IF(I55=\"No Data\",0,I55/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S92","v":"No Data"},null,{"$f":"IF(L55=\"No Data\",0,L55/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!S119","v":100},null,{"$f":"IF(O55=\"No Data\",0,O55/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S146","v":"No Data"},null,{"$f":"IF(R55=\"No Data\",0,R55/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!S173","v":"No Data"},null,{"$f":"IF(U55=\"No Data\",0,U55/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(X55=\"No Data\",0,X55/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AA55=\"No Data\",0,AA55/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AD55=\"No Data\",0,AD55/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AG55=\"No Data\",0,AG55/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AJ55=\"No Data\",0,AJ55/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AM55=\"No Data\",0,AM55/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,null,null,"Soy Oil transported by Ocean Tanker, miles",null,{"$f":"'BD RD Feedstock'!T38","v":1000},null,{"$f":"IF(F56=\"No Data\",0,F56/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!T65","v":"No Data"},null,{"$f":"IF(I56=\"No Data\",0,I56/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!T92","v":"No Data"},null,{"$f":"IF(L56=\"No Data\",0,L56/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!T119","v":"No Data"},null,{"$f":"IF(O56=\"No Data\",0,O56/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!T146","v":"No Data"},null,{"$f":"IF(R56=\"No Data\",0,R56/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!T173","v":"No Data"},null,{"$f":"IF(U56=\"No Data\",0,U56/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(X56=\"No Data\",0,X56/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AA56=\"No Data\",0,AA56/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AD56=\"No Data\",0,AD56/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AG56=\"No Data\",0,AG56/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AJ56=\"No Data\",0,AJ56/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AM56=\"No Data\",0,AM56/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,null,null,"Soy Oil transported by Rail, miles",null,{"$f":"'BD RD Feedstock'!U38","v":10000},null,{"$f":"IF(F57=\"No Data\",0,F57/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U65","v":1500},null,{"$f":"IF(I57=\"No Data\",0,I57/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U92","v":"No Data"},null,{"$f":"IF(L57=\"No Data\",0,L57/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!U119","v":700},null,{"$f":"IF(O57=\"No Data\",0,O57/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U146","v":"No Data"},null,{"$f":"IF(R57=\"No Data\",0,R57/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!U173","v":"No Data"},null,{"$f":"IF(U57=\"No Data\",0,U57/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(X57=\"No Data\",0,X57/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AA57=\"No Data\",0,AA57/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AD57=\"No Data\",0,AD57/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AG57=\"No Data\",0,AG57/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AJ57=\"No Data\",0,AJ57/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AM57=\"No Data\",0,AM57/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,null,null,"Soy Oil transported by Barge, miles",null,{"$f":"'BD RD Feedstock'!V38","v":1000},null,{"$f":"IF(F58=\"No Data\",0,F58/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V65","v":1000},null,{"$f":"IF(I58=\"No Data\",0,I58/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V92","v":"No Data"},null,{"$f":"IF(L58=\"No Data\",0,L58/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!V119","v":4000},null,{"$f":"IF(O58=\"No Data\",0,O58/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V146","v":"No Data"},null,{"$f":"IF(R58=\"No Data\",0,R58/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!V173","v":"No Data"},null,{"$f":"IF(U58=\"No Data\",0,U58/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(X58=\"No Data\",0,X58/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AA58=\"No Data\",0,AA58/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AD58=\"No Data\",0,AD58/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AG58=\"No Data\",0,AG58/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AJ58=\"No Data\",0,AJ58/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AM58=\"No Data\",0,AM58/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,"ILUC",null,null,null,null,null,29.1,null,null,{"$f":"H59","v":29.1},null,null,{"$f":"H59","v":29.1},null,null,{"$f":"H59","v":29.1},null,null,{"$f":"K59","v":29.1},null,null,{"$f":"N59","v":29.1},null,null,{"$f":"Q59","v":29.1},null,null,{"$f":"T59","v":29.1},null,null,{"$f":"W59","v":29.1},null,null,{"$f":"Z59","v":29.1},null,null,{"$f":"AC59","v":29.1},null,null,{"$f":"AF59","v":29.1}]
[null,"Feedstock Production",null,null,null,{"$f":"IF('BD RD Feedstock'!C3=\"Canola Oil\",\"Canola Oil 1\",\"\")","v":""},{"$f":"IF(F60=\"Canola Oil 1\",'BD RD Feedstock'!C8,\"\")","v":""},{"$f":"H61+H62+H63+H64+H74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!D3=\"Canola Oil\",\"Canola Oil 2\",\"\")","v":""},{"$f":"IF(I60=\"Canola Oil 2\",'BD RD Feedstock'!D8,\"\")","v":""},{"$f":"K61+K62+K63+K64+K74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!E3=\"Canola Oil\",\"Canola Oil 3\",\"\")","v":""},{"$f":"IF(L60=\"Canola Oil 3\",'BD RD Feedstock'!E8,\"\")","v":""},{"$f":"N61+N62+N63+N64+N74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!F3=\"Canola Oil\",\"Canola Oil 4\",\"\")","v":""},{"$f":"IF(O60=\"Canola Oil 4\",'BD RD Feedstock'!F8,\"\")","v":""},{"$f":"Q61+Q62+Q63+Q64+Q74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!G3=\"Canola Oil\",\"Canola Oil 5\",\"\")","v":""},{"$f":"IF(R60=\"Canola Oil 5\",'BD RD Feedstock'!G8,\"\")","v":""},{"$f":"T61+T62+T63+T64+T74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!H3=\"Canola Oil\",\"Canola Oil 6\",\"\")","v":""},{"$f":"IF(U60=\"Canola Oil 6\",'BD RD Feedstock'!H8,\"\")","v":""},{"$f":"W61+W62+W63+W64+W74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!I3=\"Canola Oil\",\"Canola Oil 7\",\"\")","v":""},{"$f":"IF(X60=\"Canola Oil 7\",'BD RD Feedstock'!I8,\"\")","v":""},{"$f":"Z61+Z62+Z63+Z64+Z74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!J3=\"Canola Oil\",\"Canola Oil 8\",\"\")","v":""},{"$f":"IF(AA60=\"Canola Oil 8\",'BD RD Feedstock'!J8,\"\")","v":""},{"$f":"AC61+AC62+AC63+AC64+AC74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!K3=\"Canola Oil\",\"Canola Oil 9\",\"\")","v":""},{"$f":"IF(AD60=\"Canola Oil 9\",'BD RD Feedstock'!K8,\"\")","v":""},{"$f":"AF61+AF62+AF63+AF64+AF74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!L3=\"Canola Oil\",\"Canola Oil 9\",\"\")","v":""},{"$f":"IF(AG60=\"Canola Oil 9\",'BD RD Feedstock'!L8,\"\")","v":""},{"$f":"AI61+AI62+AI63+AI64+AI74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!M3=\"Canola Oil\",\"Canola Oil 11\",\"\")","v":""},{"$f":"IF(AJ60=\"Canola Oil 11\",'BD RD Feedstock'!M8,\"\")","v":""},{"$f":"AL61+AL62+AL63+AL64+AL74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!N3=\"Canola Oil\",\"Canola Oil 12\",\"\")","v":""},{"$f":"IF(AM60=\"Canola Oil 12\",'BD RD Feedstock'!N8,\"\")","v":""},{"$f":"AO61+AO62+AO63+AO64+AO74","v":{"$error":"#REF!"}}]
[null,"Canola Farming and Fertilizers",null,"Oil Yield, lb oil/lb canola",null,0.42799999999999999,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"F61","v":0.42799999999999999},null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"F61","v":0.42799999999999999},null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"F61","v":0.42799999999999999},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"F61","v":0.42799999999999999},null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"F61","v":0.42799999999999999},null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"F61","v":0.42799999999999999},null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"F61","v":0.42799999999999999},null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"F61","v":0.42799999999999999},null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"F61","v":0.42799999999999999},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Canola Oil","Canola Transport",null,"Canola transported by Medium Truck, miles",null,10,null,{"$f":"'T&D'!$B$58*F62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*I62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*L62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*O62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*R62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*U62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*X62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AA62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AD62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AG62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AJ62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AM62/10","v":{"$error":"#REF!"}}]
[{"$f":"IF('BD RD Feedstock'!D3=\"Others\",'BD RD Feedstock'!D5,\"\")","v":""},null,null,"Canola transported by Heavy Duty Diesel Truck, miles",null,50,null,{"$f":"'T&D'!$J$96*F63/50","v":0},50,null,{"$f":"'T&D'!$K$96*I63/50","v":{"$error":"#REF!"}},50,null,{"$f":"'T&D'!$L$96*L63/50","v":0},50,null,{"$f":"'T&D'!$M$96*O63/50","v":0},50,null,{"$f":"'T&D'!$N$96*R63/50","v":0},50,null,{"$f":"'T&D'!$O$96*U63/50","v":0},50,null,{"$f":"'T&D'!$P$96*X63/50","v":0},50,null,{"$f":"'T&D'!$Q$96*AA63/50","v":0},50,null,{"$f":"'T&D'!$R$96*AD63/50","v":0},50,null,{"$f":"'T&D'!$S$96*AG63/50","v":0},50,null,{"$f":"'T&D'!$T$96*AJ63/50","v":0},50,null,{"$f":"'T&D'!$U$96*AM63/50","v":0}]
[null,"Canola Oil Extraction",null,"Total, Btu/lb oil",null,1238,null,{"$f":"IF('BD RD Feedstock'!C6=\"Use Standard Values\",#REF!,SUM(H65:H73))","v":{"$error":"#REF!"}},null,null,{"$f":"IF('BD RD Feedstock'!D6=\"Use Standard Values\",#REF!,SUM(K65:K73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!E6=\"Use Standard Values\",#REF!,SUM(N65:N73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!F6=\"Use Standard Values\",#REF!,SUM(Q65:Q73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!E6=\"Use Standard Values\",#REF!,SUM(T65:T73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!F6=\"Use Standard Values\",#REF!,SUM(W65:W73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!G6=\"Use Standard Values\",#REF!,SUM(Z65:Z73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!J6=\"Use Standard Values\",#REF!,SUM(AC65:AC73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!M6=\"Use Standard Values\",#REF!,SUM(AF65:AF73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!P6=\"Use Standard Values\",#REF!,SUM(AI65:AI73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!S6=\"Use Standard Values\",#REF!,SUM(AL65:AL73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!V6=\"Use Standard Values\",#REF!,SUM(AO65:AO73))","v":0}]
[null,null,null,"Residual Oil",null,{"$f":"$F$64*G65","v":0}]
[null,null,null,"Diesel",null,0]
[null,null,null,null,"Gasoline",0]
[null,null,null,"Natural Gas ",null,1005.2560000000001,0.81200000000000006,{"$f":"F68*(0*EF!$G16+0*EF!$D16+50%*EF!$B16+50%*EF!$C16+#REF!)/1000000*#REF!*(1-#REF!)*$F$173*$F$61/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Coal",null,0]
[null,null,null,null,"LPG",0]
[null,null,null,"N-Hexane",null,54.471999999999994,4.3999999999999997E-2,{"$f":"F71*(Petroleum!$B$21*Petroleum!$H$4+Petroleum!$H$21)/1000000*#REF!*(1-#REF!)*$F$173*$F$61/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000+F71/Reference!#REF!*Reference!#REF!*Reference!B20*#REF!*(1-#REF!)*$F$173*$F$61/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000/Reference!$H$43","v":{"$error":"#REF!"}}]
[null,null,null,"Eletricity",null,178.27199999999999,0.14399999999999999,{"$f":"F72*(Electricity!BP$6+Electricity!BP$7)/1000000*#REF!*(1-#REF!)*$F$173*$F$61/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Renewable NG",null,0]
[null,"Canola Oil Transport",null,null,null,null,null,{"$f":"SUM(H75:H79)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(K75:K79)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(N75:N79)","v":0},null,null,{"$f":"SUM(Q75:Q79)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(T75:T79)","v":0},null,null,{"$f":"SUM(W75:W79)","v":0},null,null,{"$f":"SUM(Z75:Z79)","v":0},null,null,{"$f":"SUM(AC75:AC79)","v":0},null,null,{"$f":"SUM(AF75:AF79)","v":0},null,null,{"$f":"SUM(AI75:AI79)","v":0},null,null,{"$f":"SUM(AL75:AL79)","v":0},null,null,{"$f":"SUM(AO75:AO79)","v":0}]
[null,null,null,"Canola Oil transported by Medium Truck, miles",null,{"$f":"'BD RD Feedstock'!R38","v":"No Data"},null,{"$f":"IF(F75=\"No Data\",0,F75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!R65","v":"No Data"},null,{"$f":"IF(I75=\"No Data\",0,I75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!R92","v":"No Data"},null,{"$f":"IF(L75=\"No Data\",0,L75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!R119","v":"No Data"},null,{"$f":"IF(O75=\"No Data\",0,O75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!R146","v":"No Data"},null,{"$f":"IF(R75=\"No Data\",0,R75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!R173","v":"No Data"},null,{"$f":"IF(U75=\"No Data\",0,U75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(X75=\"No Data\",0,X75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AA75=\"No Data\",0,AA75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AD75=\"No Data\",0,AD75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AG75=\"No Data\",0,AG75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AJ75=\"No Data\",0,AJ75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AM75=\"No Data\",0,AM75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0}]
[null,null,null,"Canola Oil transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'BD RD Feedstock'!S38","v":50},null,{"$f":"IF(F76=\"No Data\",0,F76/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S65","v":100},null,{"$f":"IF(I76=\"No Data\",0,I76/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S92","v":"No Data"},null,{"$f":"IF(L76=\"No Data\",0,L76/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!S119","v":100},null,{"$f":"IF(O76=\"No Data\",0,O76/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S146","v":"No Data"},null,{"$f":"IF(R76=\"No Data\",0,R76/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!S173","v":"No Data"},null,{"$f":"IF(U76=\"No Data\",0,U76/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(X76=\"No Data\",0,X76/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AA76=\"No Data\",0,AA76/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AD76=\"No Data\",0,AD76/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AG76=\"No Data\",0,AG76/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AJ76=\"No Data\",0,AJ76/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AM76=\"No Data\",0,AM76/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,null,null,"Canola Oil transported by Ocean Tanker, miles",null,{"$f":"'BD RD Feedstock'!T38","v":1000},null,{"$f":"IF(F77=\"No Data\",0,F77/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!T65","v":"No Data"},null,{"$f":"IF(I77=\"No Data\",0,I77/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!T92","v":"No Data"},null,{"$f":"IF(L77=\"No Data\",0,L77/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!T119","v":"No Data"},null,{"$f":"IF(O77=\"No Data\",0,O77/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!T146","v":"No Data"},null,{"$f":"IF(R77=\"No Data\",0,R77/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!T173","v":"No Data"},null,{"$f":"IF(U77=\"No Data\",0,U77/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(X77=\"No Data\",0,X77/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AA77=\"No Data\",0,AA77/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AD77=\"No Data\",0,AD77/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AG77=\"No Data\",0,AG77/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AJ77=\"No Data\",0,AJ77/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AM77=\"No Data\",0,AM77/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,null,null,"Canola Oil transported by Rail, miles",null,{"$f":"'BD RD Feedstock'!U38","v":10000},null,{"$f":"IF(F78=\"No Data\",0,F78/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U65","v":1500},null,{"$f":"IF(I78=\"No Data\",0,I78/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U92","v":"No Data"},null,{"$f":"IF(L78=\"No Data\",0,L78/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!U119","v":700},null,{"$f":"IF(O78=\"No Data\",0,O78/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U146","v":"No Data"},null,{"$f":"IF(R78=\"No Data\",0,R78/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!U173","v":"No Data"},null,{"$f":"IF(U78=\"No Data\",0,U78/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(X78=\"No Data\",0,X78/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AA78=\"No Data\",0,AA78/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AD78=\"No Data\",0,AD78/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AG78=\"No Data\",0,AG78/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AJ78=\"No Data\",0,AJ78/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AM78=\"No Data\",0,AM78/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,null,null,"Canola Oil transported by Barge, miles",null,{"$f":"'BD RD Feedstock'!V38","v":1000},null,{"$f":"IF(F79=\"No Data\",0,F79/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V65","v":1000},null,{"$f":"IF(I79=\"No Data\",0,I79/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V92","v":"No Data"},null,{"$f":"IF(L79=\"No Data\",0,L79/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!V119","v":4000},null,{"$f":"IF(O79=\"No Data\",0,O79/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V146","v":"No Data"},null,{"$f":"IF(R79=\"No Data\",0,R79/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!V173","v":"No Data"},null,{"$f":"IF(U79=\"No Data\",0,U79/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(X79=\"No Data\",0,X79/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AA79=\"No Data\",0,AA79/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AD79=\"No Data\",0,AD79/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AG79=\"No Data\",0,AG79/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AJ79=\"No Data\",0,AJ79/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AM79=\"No Data\",0,AM79/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,"ILUC",null,null,null,null,null,{"$f":"14.5","v":14.5},null,null,{"$f":"H80","v":14.5},null,null,{"$f":"H80","v":14.5},null,null,{"$f":"H80","v":14.5},null,null,{"$f":"H80","v":14.5},null,null,{"$f":"H80","v":14.5},null,null,{"$f":"K80","v":14.5},null,null,{"$f":"N80","v":14.5},null,null,{"$f":"Q80","v":14.5},null,null,{"$f":"T80","v":14.5},null,null,{"$f":"W80","v":14.5},null,null,{"$f":"Z80","v":14.5}]
[null,"Feedstock Production",null,null,null,{"$f":"IF('BD RD Feedstock'!C3=\"Corn Oil\",\"Corn Oil 1\",\"\")","v":""},{"$f":"IF(F81=\"Corn Oil 1\",'BD RD Feedstock'!C8,\"\")","v":""},{"$f":"H82+H83+H84+H85+H95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!D3=\"Corn Oil\",\"Corn Oil 2\",\"\")","v":""},{"$f":"IF(I81=\"Corn Oil 2\",'BD RD Feedstock'!D8,\"\")","v":""},{"$f":"K82+K83+K84+K85+K95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!E3=\"Corn Oil\",\"Corn Oil 3\",\"\")","v":"Corn Oil 3"},{"$f":"IF(L81=\"Corn Oil 3\",'BD RD Feedstock'!E8,\"\")","v":"None"},{"$f":"N82+N83+N84+N85+N95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!F3=\"Corn Oil\",\"Corn Oil 4\",\"\")","v":""},{"$f":"IF(O81=\"Corn Oil 4\",'BD RD Feedstock'!F8,\"\")","v":""},{"$f":"Q82+Q83+Q84+Q85+Q95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!G3=\"Corn Oil\",\"Corn Oil 5\",\"\")","v":""},{"$f":"IF(R81=\"Corn Oil 5\",'BD RD Feedstock'!G8,\"\")","v":""},{"$f":"T82+T83+T84+T85+T95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!H3=\"Corn Oil\",\"Corn Oil 6\",\"\")","v":""},{"$f":"IF(U81=\"Corn Oil 6\",'BD RD Feedstock'!H8,\"\")","v":""},{"$f":"W82+W83+W84+W85+W95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!I3=\"Corn Oil\",\"Corn Oil 7\",\"\")","v":""},{"$f":"IF(X81=\"Corn Oil 7\",'BD RD Feedstock'!I8,\"\")","v":""},{"$f":"Z82+Z83+Z84+Z85+Z95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!J3=\"Corn Oil\",\"Corn Oil 8\",\"\")","v":""},{"$f":"IF(AA81=\"Corn Oil 8\",'BD RD Feedstock'!J8,\"\")","v":""},{"$f":"AC82+AC83+AC84+AC85+AC95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!K3=\"Corn Oil\",\"Corn Oil 9\",\"\")","v":""},{"$f":"IF(AD81=\"Corn Oil 9\",'BD RD Feedstock'!K8,\"\")","v":""},{"$f":"AF82+AF83+AF84+AF85+AF95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!L3=\"Corn Oil\",\"Corn Oil 10\",\"\")","v":""},{"$f":"IF(AG81=\"Corn Oil 10\",'BD RD Feedstock'!L8,\"\")","v":""},{"$f":"AI82+AI83+AI84+AI85+AI95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!M3=\"Corn Oil\",\"Corn Oil 11\",\"\")","v":""},{"$f":"IF(AJ81=\"Corn Oil 11\",'BD RD Feedstock'!M8,\"\")","v":""},{"$f":"AL82+AL83+AL84+AL85+AL95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!N3=\"Corn Oil\",\"Corn Oil 12\",\"\")","v":""},{"$f":"IF(AM81=\"Corn Oil 12\",'BD RD Feedstock'!N8,\"\")","v":""},{"$f":"AO82+AO83+AO84+AO85+AO95","v":{"$error":"#REF!"}}]
[null,"Corn Oil Extraction Yield",null,"Oil Yield, lb oil/lb DGS",null,{"$f":"0.02/5.635","v":3.5492457852706301E-3}]
["Corn Oil","Corn Oil Transport",null,"Corn Oil transported by Medium Truck, miles",null,10,null,{"$f":"'T&D'!$B$58*F83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*I83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*L83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*O83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*R83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*U83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*X83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AA83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AD83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AG83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AJ83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AM83/10","v":{"$error":"#REF!"}}]
[null,null,null,"Corn Oil transported by Heavy Duty Diesel Truck, miles",null,50,null,{"$f":"'T&D'!$J$96*F84/50","v":0},50,null,{"$f":"'T&D'!$K$96*I84/50","v":{"$error":"#REF!"}},50,null,{"$f":"'T&D'!$L$96*L84/50","v":0},50,null,{"$f":"'T&D'!$M$96*O84/50","v":0},50,null,{"$f":"'T&D'!$N$96*R84/50","v":0},50,null,{"$f":"'T&D'!$O$96*U84/50","v":0},50,null,{"$f":"'T&D'!$P$96*X84/50","v":0},50,null,{"$f":"'T&D'!$Q$96*AA84/50","v":0},50,null,{"$f":"'T&D'!$R$96*AD84/50","v":0},50,null,{"$f":"'T&D'!$S$96*AG84/50","v":0},50,null,{"$f":"'T&D'!$T$96*AJ84/50","v":0},50,null,{"$f":"'T&D'!$U$96*AM84/50","v":0}]
[null,"Corn Oil Extraction",null,"Total, Btu/lb oil",null,924.29,null,{"$f":"IF('BD RD Feedstock'!C6=\"Use Standard Values\",#REF!,SUM(H86:H94))","v":{"$error":"#REF!"}},null,null,{"$f":"IF('BD RD Feedstock'!D6=\"Use Standard Values\",#REF!,SUM(K86:K94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!E6=\"Use Standard Values\",#REF!,SUM(N86:N94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!F6=\"Use Standard Values\",#REF!,SUM(Q86:Q94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!G6=\"Use Standard Values\",#REF!,SUM(T86:T94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!H6=\"Use Standard Values\",#REF!,SUM(W86:W94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!I6=\"Use Standard Values\",#REF!,SUM(Z86:Z94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!L6=\"Use Standard Values\",#REF!,SUM(AC86:AC94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!O6=\"Use Standard Values\",#REF!,SUM(AF86:AF94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!R6=\"Use Standard Values\",#REF!,SUM(AI86:AI94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!U6=\"Use Standard Values\",#REF!,SUM(AL86:AL94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!X6=\"Use Standard Values\",#REF!,SUM(AO86:AO94))","v":0}]
[null,null,null,"Residual Oil"]
[null,null,null,"Diesel"]
[null,null,null,null,"Gasoline"]
[null,null,null,"Natural Gas ",null,767.25,{"$f":"F89/F85","v":0.83009661469884999},{"$f":"F89*(0*EF!$G16+0*EF!$D16+50%*EF!$B16+50%*EF!$C16+#REF!)/Reference!#REF!*#REF!*(1-#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,"Coal",null,null,null,{"$f":"F90*(100%*EF!$AC6+Coal!$AH$5)/1000000*#REF!*(1-#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,null,"LPG"]
[null,null,null,"N-Hexane"]
[null,null,null,"Eletricity",null,157.03,{"$f":"F93/F85","v":0.16989256618593732},{"$f":"F93*(Electricity!BP$6+Electricity!BP$7)/Reference!#REF!*#REF!*(1-#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,"Renewable NG"]
[null,"Corn Oil Transport",null,null,null,null,null,{"$f":"SUM(H96:H100)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(K96:K100)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(N96:N100)","v":0},null,null,{"$f":"SUM(Q96:Q100)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(T96:T100)","v":0},null,null,{"$f":"SUM(W96:W100)","v":0},null,null,{"$f":"SUM(Z96:Z100)","v":0},null,null,{"$f":"SUM(AC96:AC100)","v":0},null,null,{"$f":"SUM(AF96:AF100)","v":0},null,null,{"$f":"SUM(AI96:AI100)","v":0},null,null,{"$f":"SUM(AL96:AL100)","v":0},null,null,{"$f":"SUM(AO96:AO100)","v":0}]
[null,null,null,"Corn Oil transported by Medium Truck, miles",null,{"$f":"'BD RD Feedstock'!R38","v":"No Data"},null,{"$f":"IF(F96=\"No Data\",0,F96/10*'T&D'!$C$58/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!R65","v":"No Data"},null,{"$f":"IF(I96=\"No Data\",0,I96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!R92","v":"No Data"},null,{"$f":"IF(L96=\"No Data\",0,L96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!R119","v":"No Data"},null,{"$f":"IF(O96=\"No Data\",0,O96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!R146","v":"No Data"},null,{"$f":"IF(R96=\"No Data\",0,R96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!R173","v":"No Data"},null,{"$f":"IF(U96=\"No Data\",0,U96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(X96=\"No Data\",0,X96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AA96=\"No Data\",0,AA96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AD96=\"No Data\",0,AD96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AG96=\"No Data\",0,AG96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AJ96=\"No Data\",0,AJ96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AM96=\"No Data\",0,AM96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0}]
[null,null,null,"Corn Oil transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'BD RD Feedstock'!S38","v":50},null,{"$f":"IF(F97=\"No Data\",0,F97/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S65","v":100},null,{"$f":"IF(I97=\"No Data\",0,I97/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S92","v":"No Data"},null,{"$f":"IF(L97=\"No Data\",0,L97/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!S119","v":100},null,{"$f":"IF(O97=\"No Data\",0,O97/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S146","v":"No Data"},null,{"$f":"IF(R97=\"No Data\",0,R97/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!S173","v":"No Data"},null,{"$f":"IF(U97=\"No Data\",0,U97/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(X97=\"No Data\",0,X97/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AA97=\"No Data\",0,AA97/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AD97=\"No Data\",0,AD97/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AG97=\"No Data\",0,AG97/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AJ97=\"No Data\",0,AJ97/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AM97=\"No Data\",0,AM97/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,null,null,"Corn Oil transported by Ocean Tanker, miles",null,{"$f":"'BD RD Feedstock'!T38","v":1000},null,{"$f":"IF(F98=\"No Data\",0,F98/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!T65","v":"No Data"},null,{"$f":"IF(I98=\"No Data\",0,I98/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!T92","v":"No Data"},null,{"$f":"IF(L98=\"No Data\",0,L98/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!T119","v":"No Data"},null,{"$f":"IF(O98=\"No Data\",0,O98/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!T146","v":"No Data"},null,{"$f":"IF(R98=\"No Data\",0,R98/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!T173","v":"No Data"},null,{"$f":"IF(U98=\"No Data\",0,U98/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(X98=\"No Data\",0,X98/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AA98=\"No Data\",0,AA98/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AD98=\"No Data\",0,AD98/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AG98=\"No Data\",0,AG98/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AJ98=\"No Data\",0,AJ98/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AM98=\"No Data\",0,AM98/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,null,null,"Corn Oil transported by Rail, miles",null,{"$f":"'BD RD Feedstock'!U38","v":10000},null,{"$f":"IF(F99=\"No Data\",0,F99/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U65","v":1500},null,{"$f":"IF(I99=\"No Data\",0,I99/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U92","v":"No Data"},null,{"$f":"IF(L99=\"No Data\",0,L99/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!U119","v":700},null,{"$f":"IF(O99=\"No Data\",0,O99/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U146","v":"No Data"},null,{"$f":"IF(R99=\"No Data\",0,R99/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!U173","v":"No Data"},null,{"$f":"IF(U99=\"No Data\",0,U99/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(X99=\"No Data\",0,X99/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AA99=\"No Data\",0,AA99/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AD99=\"No Data\",0,AD99/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AG99=\"No Data\",0,AG99/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AJ99=\"No Data\",0,AJ99/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AM99=\"No Data\",0,AM99/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,null,null,"Corn Oil transported by Barge, miles",null,{"$f":"'BD RD Feedstock'!V38","v":1000},null,{"$f":"IF(F100=\"No Data\",0,F100/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V65","v":1000},null,{"$f":"IF(I100=\"No Data\",0,I100/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V92","v":"No Data"},null,{"$f":"IF(L100=\"No Data\",0,L100/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!V119","v":4000},null,{"$f":"IF(O100=\"No Data\",0,O100/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V146","v":"No Data"},null,{"$f":"IF(R100=\"No Data\",0,R100/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!V173","v":"No Data"},null,{"$f":"IF(U100=\"No Data\",0,U100/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(X100=\"No Data\",0,X100/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AA100=\"No Data\",0,AA100/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AD100=\"No Data\",0,AD100/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AG100=\"No Data\",0,AG100/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AJ100=\"No Data\",0,AJ100/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AM100=\"No Data\",0,AM100/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,"ILUC",null,null,null,null,null,0,null,null,{"$f":"H101","v":0},null,null,{"$f":"K101","v":0}]
[null,"Feedstock Production",null,null,null,{"$f":"IF('BD RD Feedstock'!C3=\"Used Cooking Oil\",\"UCO 1\",\"\")","v":""},{"$f":"IF(F81=\"UCO 1\",'BD RD Feedstock'!C8,\"\")","v":""},{"$f":"H103+H104+H105+H106+H115","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!D3=\"Used Cooking Oil\",\"UCO 2\",\"\")","v":""},{"$f":"IF(I102=\"UCO 2\",'BD RD Feedstock'!D8,\"\")","v":""},{"$f":"K103+K104+K105+K106+K115","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!E3=\"Used Cooking Oil\",\"UCO 3\",\"\")","v":""},{"$f":"IF(L102=\"UCO 3\",'BD RD Feedstock'!E8,\"\")","v":""},{"$f":"N103+N104+N105+N106+N115","v":0},{"$f":"IF('BD RD Feedstock'!F3=\"Used Cooking Oil\",\"UCO 4\",\"\")","v":""},{"$f":"IF(O102=\"UCO 4\",'BD RD Feedstock'!F8,\"\")","v":""},{"$f":"Q103+Q104+Q105+Q106+Q115","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!G3=\"Used Cooking Oil\",\"UCO 5\",\"\")","v":""},{"$f":"IF(R102=\"UCO 5\",'BD RD Feedstock'!G8,\"\")","v":""},{"$f":"T103+T104+T105+T106+T115","v":0},{"$f":"IF('BD RD Feedstock'!H3=\"Used Cooking Oil\",\"UCO 6\",\"\")","v":""},{"$f":"IF(U102=\"UCO 6\",'BD RD Feedstock'!H8,\"\")","v":""},{"$f":"W103+W104+W105+W106+W115","v":0},{"$f":"IF('BD RD Feedstock'!I3=\"Used Cooking Oil\",\"UCO 7\",\"\")","v":""},{"$f":"IF(X102=\"UCO 7\",'BD RD Feedstock'!I8,\"\")","v":""},{"$f":"Z103+Z104+Z105+Z106+Z115","v":0},{"$f":"IF('BD RD Feedstock'!J3=\"Used Cooking Oil\",\"UCO 8\",\"\")","v":""},{"$f":"IF(AA102=\"UCO8\",'BD RD Feedstock'!J8,\"\")","v":""},{"$f":"AC103+AC104+AC105+AC106+AC115","v":0},{"$f":"IF('BD RD Feedstock'!K3=\"Used Cooking Oil\",\"UCO 9\",\"\")","v":""},{"$f":"IF(AD102=\"UCO 9\",'BD RD Feedstock'!K8,\"\")","v":""},{"$f":"AF103+AF104+AF105+AF106+AF115","v":0},{"$f":"IF('BD RD Feedstock'!L3=\"Used Cooking Oil\",\"UCO 10\",\"\")","v":""},{"$f":"IF(AG102=\"UCO 10\",'BD RD Feedstock'!L8,\"\")","v":""},{"$f":"AI103+AI104+AI105+AI106+AI115","v":0},{"$f":"IF('BD RD Feedstock'!M3=\"Used Cooking Oil\",\"UCO 11\",\"\")","v":""},{"$f":"IF(AJ102=\"UCO 11\",'BD RD Feedstock'!M8,\"\")","v":""},{"$f":"AL103+AL104+AL105+AL106+AL115","v":0},{"$f":"IF('BD RD Feedstock'!N3=\"Used Cooking Oil\",\"UCO 12\",\"\")","v":""},{"$f":"IF(AM102=\"UCO 12\",'BD RD Feedstock'!N8,\"\")","v":""},{"$f":"AO103+AO104+AO105+AO106+AO115","v":0}]
[null,"Raw UCO Collection",null,"Oil Yield, lb oil/lb raw UCO",null,1.25,null,null,{"$f":"F103","v":1.25},null,null,{"$f":"F103","v":1.25},null,null,{"$f":"F103","v":1.25},null,null,{"$f":"L103","v":1.25},null,null,{"$f":"R103","v":1.25},null,null,{"$f":"U103","v":1.25},null,null,{"$f":"X103","v":1.25},null,null,{"$f":"AA103","v":1.25},null,null,{"$f":"AD103","v":1.25},null,null,{"$f":"AG103","v":1.25},null,null,{"$f":"AJ103","v":1.25}]
["Used Cooking Oil","Raw UCO Transport",null,"Raw UCO transported by Heavy Truck, miles",null,50,null,{"$f":"'T&D'!$J$96*F104/50","v":0},50,null,{"$f":"'T&D'!$K$96*I104/50","v":{"$error":"#REF!"}},50,null,{"$f":"'T&D'!$L$96*L104/50","v":0},50,null,{"$f":"'T&D'!$M$96*O104/50","v":0},50,null,{"$f":"'T&D'!$N$96*R104/50","v":0},50,null,{"$f":"'T&D'!$O$96*U104/50","v":0},50,null,{"$f":"'T&D'!$P$96*X104/50","v":0},50,null,{"$f":"'T&D'!$Q$96*AA104/50","v":0},50,null,{"$f":"'T&D'!$R$96*AD104/50","v":0},50,null,{"$f":"'T&D'!$S$96*AG104/50","v":0},50,null,{"$f":"'T&D'!$T$96*AJ104/50","v":0},50,null,{"$f":"'T&D'!$U$96*AM104/50","v":0}]
[null,"UCO Treatment",null,"Total, Btu/lb oil",null,1073,null,{"$f":"IF('BD RD Feedstock'!C6=\"Use Standard Values\",4.15,SUM(H106:H114))","v":{"$error":"#REF!"}},null,null,{"$f":"IF('BD RD Feedstock'!D6=\"Use Standard Values\",4.15,SUM(K106:K114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!E6=\"Use Standard Values\",4.15,SUM(N106:N114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!F6=\"Use Standard Values\",4.15,SUM(Q106:Q114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!G6=\"Use Standard Values\",4.15,SUM(T106:T114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!H6=\"Use Standard Values\",4.15,SUM(W106:W114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!I6=\"Use Standard Values\",4.15,SUM(Z106:Z114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!L6=\"Use Standard Values\",4.15,SUM(AC106:AC114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!O6=\"Use Standard Values\",4.15,SUM(AF106:AF114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!R6=\"Use Standard Values\",4.15,SUM(AI106:AI114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!U6=\"Use Standard Values\",4.15,SUM(AL106:AL114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!X6=\"Use Standard Values\",4.15,SUM(AO106:AO114))","v":0}]
[null,null,null,"Residual Oil"]
[null,null,null,"Diesel"]
[null,null,null,null,"Gasoline"]
[null,null,null,"Natural Gas ",null,963,{"$f":"F109/F105","v":0.89748369058713884},{"$f":"F109*(0*EF!$G35+0*EF!$D35+50%*EF!$B35+50%*EF!$C35+#REF!)/1000000*#REF!*(1-#REF!)*$F$173*$F$61/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Coal"]
[null,null,null,null,"LPG"]
[null,null,null,"N-Hexane"]
[null,null,null,"Eletricity",null,110,{"$f":"F113/F105","v":0.10251630941286113},{"$f":"F113*(Electricity!BP$6+Electricity!BP$7)/1000000*#REF!*(1-#REF!)*$F$173*1/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Renewable NG"]
[null,"Rendered Oill Transport",null,null,null,null,null,{"$f":"SUM(H116:H120)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(K116:K120)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(N116:N120)","v":0},null,null,{"$f":"SUM(Q116:Q120)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(T116:T120)","v":0},null,null,{"$f":"SUM(W116:W120)","v":0},null,null,{"$f":"SUM(Z116:Z120)","v":0},null,null,{"$f":"SUM(AC116:AC120)","v":0},null,null,{"$f":"SUM(AF116:AF120)","v":0},null,null,{"$f":"SUM(AI116:AI120)","v":0},null,null,{"$f":"SUM(AL116:AL120)","v":0},null,null,{"$f":"SUM(AO116:AO120)","v":0}]
[null,null,null,"Rendered Oil transported by Medium Truck, miles",null,{"$f":"'BD RD Feedstock'!R38","v":"No Data"},null,{"$f":"IF(F116=\"No Data\",0,F116/10*'T&D'!$C$58/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!R65","v":"No Data"},null,{"$f":"IF(I116=\"No Data\",0,I116/10*'T&D'!$C$58/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!R92","v":"No Data"},null,{"$f":"IF(L116=\"No Data\",0,L116/10*'T&D'!$C$58/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!R119","v":"No Data"},null,{"$f":"IF(O116=\"No Data\",0,O116/10*'T&D'!$C$58/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!R146","v":"No Data"},null,{"$f":"IF(R116=\"No Data\",0,R116/10*'T&D'!$C$58/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!R173","v":"No Data"},null,{"$f":"IF(U116=\"No Data\",0,U116/10*'T&D'!$C$58/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(X116=\"No Data\",0,X116/10*'T&D'!$C$58/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AA116=\"No Data\",0,AA116/10*'T&D'!$C$58/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AD116=\"No Data\",0,AD116/10*'T&D'!$C$58/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AG116=\"No Data\",0,AG116/10*'T&D'!$C$58/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AJ116=\"No Data\",0,AJ116/10*'T&D'!$C$58/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AM116=\"No Data\",0,AM116/10*'T&D'!$C$58/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,null,null,"Rendered UCO transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'BD RD Feedstock'!S38","v":50},null,{"$f":"IF(F117=\"No Data\",0,F117/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S65","v":100},null,{"$f":"IF(I117=\"No Data\",0,I117/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S92","v":"No Data"},null,{"$f":"IF(L117=\"No Data\",0,L117/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!S119","v":100},null,{"$f":"IF(O117=\"No Data\",0,O117/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S146","v":"No Data"},null,{"$f":"IF(R117=\"No Data\",0,R117/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!S173","v":"No Data"},null,{"$f":"IF(U117=\"No Data\",0,U117/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(X117=\"No Data\",0,X117/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AA117=\"No Data\",0,AA117/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AD117=\"No Data\",0,AD117/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AG117=\"No Data\",0,AG117/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AJ117=\"No Data\",0,AJ117/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AM117=\"No Data\",0,AM117/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,null,null,"Rendered UCO transported by Ocean Tanker, miles",null,{"$f":"'BD RD Feedstock'!T38","v":1000},null,{"$f":"IF(F118=\"No Data\",0,F118/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!T65","v":"No Data"},null,{"$f":"IF(I118=\"No Data\",0,I118/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!T92","v":"No Data"},null,{"$f":"IF(L118=\"No Data\",0,L118/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!T119","v":"No Data"},null,{"$f":"IF(O118=\"No Data\",0,O118/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!T146","v":"No Data"},null,{"$f":"IF(R118=\"No Data\",0,R118/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!T173","v":"No Data"},null,{"$f":"IF(U118=\"No Data\",0,U118/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(X118=\"No Data\",0,X118/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AA118=\"No Data\",0,AA118/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AD118=\"No Data\",0,AD118/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AG118=\"No Data\",0,AG118/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AJ118=\"No Data\",0,AJ118/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AM118=\"No Data\",0,AM118/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,null,null,"Rendered UCO transported by Rail, miles",null,{"$f":"'BD RD Feedstock'!U38","v":10000},null,{"$f":"IF(F119=\"No Data\",0,F119/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U65","v":1500},null,{"$f":"IF(I119=\"No Data\",0,I119/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U92","v":"No Data"},null,{"$f":"IF(L119=\"No Data\",0,L119/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!U119","v":700},null,{"$f":"IF(O119=\"No Data\",0,O119/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U146","v":"No Data"},null,{"$f":"IF(R119=\"No Data\",0,R119/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!U173","v":"No Data"},null,{"$f":"IF(U119=\"No Data\",0,U119/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(X119=\"No Data\",0,X119/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AA119=\"No Data\",0,AA119/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AD119=\"No Data\",0,AD119/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AG119=\"No Data\",0,AG119/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AJ119=\"No Data\",0,AJ119/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AM119=\"No Data\",0,AM119/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,null,null,"Rendered UCO transported by Barge, miles",null,{"$f":"'BD RD Feedstock'!V38","v":1000},null,{"$f":"IF(F120=\"No Data\",0,F120/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V65","v":1000},null,{"$f":"IF(I120=\"No Data\",0,I120/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V92","v":"No Data"},null,{"$f":"IF(L120=\"No Data\",0,L120/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!V119","v":4000},null,{"$f":"IF(O120=\"No Data\",0,O120/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V146","v":"No Data"},null,{"$f":"IF(R120=\"No Data\",0,R120/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!V173","v":"No Data"},null,{"$f":"IF(U120=\"No Data\",0,U120/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(X120=\"No Data\",0,X120/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AA120=\"No Data\",0,AA120/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AD120=\"No Data\",0,AD120/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AG120=\"No Data\",0,AG120/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AJ120=\"No Data\",0,AJ120/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AM120=\"No Data\",0,AM120/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,"ILUC"]
[null,"Feedstock Production",null,null,null,{"$f":"IF('BD RD Feedstock'!C3=\"Tallow\",\"Tallow 1\",\"\")","v":"Tallow 1"},{"$f":"IF(F122=\"Tallow 1\",'BD RD Feedstock'!C8,\"\")","v":"2-User Defined Mix"},{"$f":"H123+H124+H125+H126+H136","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!D3=\"Tallow\",\"Tallow 2\",\"\")","v":"Tallow 2"},{"$f":"IF(I122=\"Tallow 2\",'BD RD Feedstock'!D8,\"\")","v":"3-CAMX Mix"},{"$f":"K123+K124+K125+K126+K136","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!E3=\"Tallow\",\"Tallow 3\",\"\")","v":""},{"$f":"IF(L122=\"Tallow 3\",'BD RD Feedstock'!E8,\"\")","v":""},{"$f":"N123+N124+N125+N126+N136","v":0},{"$f":"IF('BD RD Feedstock'!F3=\"Tallow\",\"Tallow 4\",\"\")","v":""},{"$f":"IF(O122=\"Tallow 4\",'BD RD Feedstock'!F8,\"\")","v":""},{"$f":"Q123+Q124+Q125+Q126+Q136","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!G3=\"Tallow\",\"Tallow 5\",\"\")","v":""},{"$f":"IF(R122=\"Tallow 5\",'BD RD Feedstock'!G8,\"\")","v":""},{"$f":"T123+T124+T125+T126+T136","v":0},{"$f":"IF('BD RD Feedstock'!H3=\"Tallow\",\"Tallow 6\",\"\")","v":""},{"$f":"IF(U122=\"Tallow 6\",'BD RD Feedstock'!H8,\"\")","v":""},{"$f":"W123+W124+W125+W126+W136","v":0},{"$f":"IF('BD RD Feedstock'!I3=\"Tallow\",\"Tallow 7\",\"\")","v":""},{"$f":"IF(X122=\"Tallow 7\",'BD RD Feedstock'!I8,\"\")","v":""},{"$f":"Z123+Z124+Z125+Z126+Z136","v":0},{"$f":"IF('BD RD Feedstock'!J3=\"Tallow\",\"Tallow 8\",\"\")","v":""},{"$f":"IF(AA122=\"Tallow 8\",'BD RD Feedstock'!J8,\"\")","v":""},{"$f":"AC123+AC124+AC125+AC126+AC136","v":0},{"$f":"IF('BD RD Feedstock'!K3=\"Tallow\",\"Tallow 9\",\"\")","v":""},{"$f":"IF(AD122=\"Tallow 9\",'BD RD Feedstock'!K8,\"\")","v":""},{"$f":"AF123+AF124+AF125+AF126+AF136","v":0},{"$f":"IF('BD RD Feedstock'!L3=\"Tallow\",\"Tallow 10\",\"\")","v":""},{"$f":"IF(AG122=\"Tallow 10\",'BD RD Feedstock'!L8,\"\")","v":""},{"$f":"AI123+AI124+AI125+AI126+AI136","v":0},{"$f":"IF('BD RD Feedstock'!M3=\"Tallow\",\"Tallow 11\",\"\")","v":""},{"$f":"IF(AJ122=\"Tallow 11\",'BD RD Feedstock'!M8,\"\")","v":""},{"$f":"AL123+AL124+AL125+AL126+AL136","v":0},{"$f":"IF('BD RD Feedstock'!N3=\"Tallow\",\"Tallow 12\",\"\")","v":""},{"$f":"IF(AM122=\"Tallow 12\",'BD RD Feedstock'!N8,\"\")","v":""},{"$f":"AO123+AO124+AO125+AO126+AO136","v":0}]
[null,"Tallow Collection",null,"Oil Yield, lb oil/lb raw Tallow",null,{"$f":"1/3.37","v":0.29673590504451036}]
["Tallow","Raw Tallow Transport",null,"Raw tallow transported by Heavy Truck, miles",null,50,null,{"$f":"'T&D'!$J$96*F124/50","v":0},50,null,{"$f":"'T&D'!$K$96*I124/50","v":{"$error":"#REF!"}},50,null,{"$f":"'T&D'!$L$96*L124/50","v":0},50,null,{"$f":"'T&D'!$M$96*O124/50","v":0},50,null,{"$f":"'T&D'!$N$96*R124/50","v":0},50,null,{"$f":"'T&D'!$O$96*U124/50","v":0},50,null,{"$f":"'T&D'!$P$96*X124/50","v":0},50,null,{"$f":"'T&D'!$Q$96*AA124/50","v":0},50,null,{"$f":"'T&D'!$R$96*AD124/50","v":0},50,null,{"$f":"'T&D'!$S$96*AG124/50","v":0},50,null,{"$f":"'T&D'!$T$96*AJ124/50","v":0},50,null,{"$f":"'T&D'!$U$96*AM124/50","v":0}]
[null,"Tallow Rendering",null,"Total, Btu/lb oil",null,{"$f":"SUM(F126:F135)","v":3944},null,{"$f":"IF('BD RD Feedstock'!C6=\"Use Standard Values\",17.82,SUM(H126:H135))","v":{"$error":"#REF!"}},null,null,{"$f":"IF('BD RD Feedstock'!D6=\"Use Standard Values\",17.82,SUM(K126:K135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!E6=\"Use Standard Values\",17.82,SUM(N126:N135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!F6=\"Use Standard Values\",17.82,SUM(Q126:Q135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!G6=\"Use Standard Values\",17.82,SUM(T126:T135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!H6=\"Use Standard Values\",17.82,SUM(W126:W135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!I6=\"Use Standard Values\",17.82,SUM(Z126:Z135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!J6=\"Use Standard Values\",17.82,SUM(AC126:AC135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!K6=\"Use Standard Values\",17.82,SUM(AF126:AF135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!L6=\"Use Standard Values\",17.82,SUM(AI126:AI135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!M6=\"Use Standard Values\",17.82,SUM(AL126:AL135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!N6=\"Use Standard Values\",17.82,SUM(AO126:AO135))","v":0}]
[null,null,null,"Residual Oil",null,1056,{"$f":"F126/$F$125","v":0.26774847870182555},{"$f":"(F126*(100%*EF!$M16+Petroleum!$AM$26*Petroleum!$I$4+Petroleum!$AM$30)/10^6)/'BD-Production'!$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,"Diesel",null,null,{"$f":"F127/$F$125","v":0}]
[null,null,null,null,"Gasoline",null,0]
[null,null,null,"Natural Gas ",null,1611,0.40846855983772817,{"$f":"F129*(0*EF!$G16+0*EF!$D16+50%*EF!$B16+50%*EF!$C16+#REF!)/1000000/F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,"Coal",null,null,0]
[null,null,null,null,"LPG",null,0]
[null,null,null,"N-Hexane",null,null,0]
[null,null,null,"Eletricity",null,444,0.11257606490872211,{"$f":"(F133*(Electricity!$BP$6+Electricity!$BP$7)/1000000)/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,"Renewable NG",null,null,0]
[null,null,null,null,"Fat",833,0.21120689655172414]
[null,"Rendered Oil Transport",null,null,null,null,null,{"$f":"SUM(H137:H141)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(K137:K141)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(N137:N141)","v":0},null,null,{"$f":"SUM(Q137:Q141)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(T137:T141)","v":0},null,null,{"$f":"SUM(W137:W141)","v":0},null,null,{"$f":"SUM(Z137:Z141)","v":0},null,null,{"$f":"SUM(AC137:AC141)","v":0},null,null,{"$f":"SUM(AF137:AF141)","v":0},null,null,{"$f":"SUM(AI137:AI141)","v":0},null,null,{"$f":"SUM(AL137:AL141)","v":0},null,null,{"$f":"SUM(AO137:AO141)","v":0}]
[null,null,null,"Rendered Tallow Oil transported by Medium Truck, miles",null,{"$f":"'BD RD Feedstock'!R38","v":"No Data"},null,{"$f":"IF(F137=\"No Data\",0,F137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$65","v":"No Data"},null,{"$f":"IF(I137=\"No Data\",0,I137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$92","v":"No Data"},null,{"$f":"IF(L137=\"No Data\",0,L137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$119","v":"No Data"},null,{"$f":"IF(O137=\"No Data\",0,O137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$146","v":"No Data"},null,{"$f":"IF(R137=\"No Data\",0,R137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$173","v":"No Data"},null,{"$f":"IF(U137=\"No Data\",0,U137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(X137=\"No Data\",0,X137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AA137=\"No Data\",0,AA137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AD137=\"No Data\",0,AD137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AG137=\"No Data\",0,AG137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AJ137=\"No Data\",0,AJ137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AM137=\"No Data\",0,AM137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0}]
[null,null,null,"Tallow Oil transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'BD RD Feedstock'!S38","v":50},null,{"$f":"IF(F138=\"No Data\",0,F138/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$S$65","v":100},null,{"$f":"IF(I138=\"No Data\",0,I138/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$S$92","v":"No Data"},null,{"$f":"IF(L138=\"No Data\",0,L138/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$119","v":100},null,{"$f":"IF(O138=\"No Data\",0,O138/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$S$146","v":"No Data"},null,{"$f":"IF(R138=\"No Data\",0,R138/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$173","v":"No Data"},null,{"$f":"IF(U138=\"No Data\",0,U138/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(X138=\"No Data\",0,X138/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AA138=\"No Data\",0,AA138/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AD138=\"No Data\",0,AD138/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AG138=\"No Data\",0,AG138/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AJ138=\"No Data\",0,AJ138/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AM138=\"No Data\",0,AM138/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,null,null,"Tallow transported by Rail, miles",null,{"$f":"'BD RD Feedstock'!T38","v":1000},null,{"$f":"IF(F139=\"No Data\",0,F139/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$T$65","v":"No Data"},null,{"$f":"IF(I139=\"No Data\",0,I139/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$92","v":"No Data"},null,{"$f":"IF(L139=\"No Data\",0,L139/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$119","v":"No Data"},null,{"$f":"IF(O139=\"No Data\",0,O139/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$146","v":"No Data"},null,{"$f":"IF(R139=\"No Data\",0,R139/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$173","v":"No Data"},null,{"$f":"IF(U139=\"No Data\",0,U139/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(X139=\"No Data\",0,X139/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AA139=\"No Data\",0,AA139/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AD139=\"No Data\",0,AD139/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AG139=\"No Data\",0,AG139/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AJ139=\"No Data\",0,AJ139/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AM139=\"No Data\",0,AM139/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,null,null,"Tallow transported by Ocean Tanker, miles",null,{"$f":"'BD RD Feedstock'!U38","v":10000},null,{"$f":"IF(F140=\"No Data\",0,F140/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$U$65","v":1500},null,{"$f":"IF(I140=\"No Data\",0,I140/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$U$92","v":"No Data"},null,{"$f":"IF(L140=\"No Data\",0,L140/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$119","v":700},null,{"$f":"IF(O140=\"No Data\",0,O140/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$U$146","v":"No Data"},null,{"$f":"IF(R140=\"No Data\",0,R140/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$173","v":"No Data"},null,{"$f":"IF(U140=\"No Data\",0,U140/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(X140=\"No Data\",0,X140/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AA140=\"No Data\",0,AA140/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AD140=\"No Data\",0,AD140/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AG140=\"No Data\",0,AG140/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AJ140=\"No Data\",0,AJ140/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AM140=\"No Data\",0,AM140/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,null,null,"Tallow transported by Barge, miles",null,{"$f":"'BD RD Feedstock'!V38","v":1000},null,{"$f":"IF(F141=\"No Data\",0,F141/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$V$65","v":1000},null,{"$f":"IF(I141=\"No Data\",0,I141/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$V$92","v":"No Data"},null,{"$f":"IF(L141=\"No Data\",0,L141/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$119","v":4000},null,{"$f":"IF(O141=\"No Data\",0,O141/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$V$146","v":"No Data"},null,{"$f":"IF(R141=\"No Data\",0,R141/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$173","v":"No Data"},null,{"$f":"IF(U141=\"No Data\",0,U141/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(X141=\"No Data\",0,X141/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AA141=\"No Data\",0,AA141/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AD141=\"No Data\",0,AD141/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AG141=\"No Data\",0,AG141/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AJ141=\"No Data\",0,AJ141/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AM141=\"No Data\",0,AM141/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[]
[null,"Feedstock Production",null,null,null,{"$f":"IF('BD RD Feedstock'!C3=\"Other\",\"Other 1\",\"\")","v":""},{"$f":"IF(F143=\"Other 1\",'BD RD Feedstock'!C8,\"\")","v":""},{"$f":"H144+H145+H146+H158+H147","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!D3=\"Other\",\"Other 2\",\"\")","v":""},{"$f":"IF(I143=\"Other 2\",'BD RD Feedstock'!D8,\"\")","v":""},{"$f":"K144+K145+K146+K158","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!E3=\"Other\",\"Other 3\",\"\")","v":""},{"$f":"IF(L143=\"Other 3\",'BD RD Feedstock'!E8,\"\")","v":""},{"$f":"N144+N145+N146+N158","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!F3=\"Other\",\"Other 4\",\"\")","v":"Other 4"},{"$f":"IF(O143=\"Otherl 4\",'BD RD Feedstock'!F8,\"\")","v":""},{"$f":"Q144+Q145+Q147+Q148+Q160+Q161+Q162+Q163+Q159","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!G3=\"Other\",\"Other 5\",\"\")","v":""},{"$f":"IF(R143=\"Other 5\",'BD RD Feedstock'!G8,\"\")","v":""},{"$f":"T144+T145+T146+T158","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!H3=\"Other\",\"Other 6\",\"\")","v":""},{"$f":"IF(U143=\"Other 6\",'BD RD Feedstock'!H8,\"\")","v":""},{"$f":"W144+W145+W146+W158","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!I3=\"Other\",\"Other 7\",\"\")","v":""},{"$f":"IF(X143=\"Other 7\",'BD RD Feedstock'!I8,\"\")","v":""},{"$f":"Z144+Z145+Z146+Z158","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!J3=\"Other\",\"Other 8\",\"\")","v":""},{"$f":"IF(AA143=\"Other 8\",'BD RD Feedstock'!J8,\"\")","v":""},{"$f":"AC144+AC145+AC146+AC158","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!K3=\"Other\",\"Other 9\",\"\")","v":""},{"$f":"IF(AD143=\"Other 9\",'BD RD Feedstock'!K8,\"\")","v":""},{"$f":"AF144+AF145+AF146+AF158","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!L3=\"Other\",\"Other 10\",\"\")","v":""},{"$f":"IF(AG143=\"Other 10\",'BD RD Feedstock'!L8,\"\")","v":""},{"$f":"AI144+AI145+AI146+AI158","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!M3=\"Other\",\"Other 11\",\"\")","v":""},{"$f":"IF(AJ143=\"Other 11\",'BD RD Feedstock'!M8,\"\")","v":""},{"$f":"AL144+AL145+AL146+AL158","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!N3=\"Other\",\"Other 12\",\"\")","v":""},{"$f":"IF(AM143=\"Other 12\",'BD RD Feedstock'!N8,\"\")","v":""},{"$f":"AO144+AO145+AO146+AO158","v":{"$error":"#REF!"}}]
[null," Collection",null,"Oil Yield, lb oil/lb raw feedstock"]
["Other"," Transport",null,"Raw feedstock transported by Medium Truck, miles",null,10,null,{"$f":"'T&D'!$B$58/10*F$145*(1-#REF!)","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58/10*I$145*(1-#REF!)","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58/10*L$145*(1-#REF!)","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58/10*O$145*(1-#REF!)","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58/10*R$145*(1-#REF!)","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58/10*U$145*(1-#REF!)","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58/10*X$145*(1-#REF!)","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58/10*AA$145*(1-#REF!)","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58/10*AD$145*(1-#REF!)","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58/10*AG$145*(1-#REF!)","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58/10*AJ$145*(1-#REF!)","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58/10*AM$145*(1-#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,"Raw feedstock transported by HD Truck, miles",null,40,null,{"$f":"'T&D'!$J$96*F146/50","v":0},30,null,{"$f":"'T&D'!$K$96*I146/50","v":{"$error":"#REF!"}},30,null,{"$f":"'T&D'!$L$96*L146/50","v":0},30,null,{"$f":"'T&D'!$M$96*O146/50","v":0},30,null,{"$f":"'T&D'!$N$96*R146/50","v":0},30,null,{"$f":"'T&D'!$O$96*U146/50","v":0},30,null,{"$f":"'T&D'!$P$96*X146/50","v":0},30,null,{"$f":"'T&D'!$Q$96*AA146/50","v":0},30,null,{"$f":"'T&D'!$R$96*AD146/50","v":0},30,null,{"$f":"'T&D'!$S$96*AG146/50","v":0},30,null,{"$f":"'T&D'!$T$96*AJ146/50","v":0},30,null,{"$f":"'T&D'!$U$96*AM146/50","v":0}]
[null," Rendering/Treatment/Extraction",null,"Total, Btu/lb oil",null,{"$f":"SUM(F148:F156)","v":7548.7929003706686},null,{"$f":"SUM(H148:H156)","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(U148:U156)","v":700}]
[null,null,null,"Residual Oil",null,{"$f":"'BD RD Feedstock'!G38*Reference!$F$13*10^6/$C$35","v":48.79290037066864},{"$f":"F148/$F$147","v":6.4636692269399469E-3},{"$f":"F148*(100%*EF!$M120+Petroleum!$B$21*Petroleum!$I$4+Petroleum!$I$21)/10^6*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'BD RD Feedstock'!G173*Reference!$F$13*10^6/$C$35","v":0},{"$f":"U148/$F$147","v":0},{"$f":"(U148*(100%*EF!$M38+Petroleum!$AM$26*Petroleum!$I$4+Petroleum!$AM$30)/10^6)/'BD-Production'!$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,"Diesel",null,500,{"$f":"F149/$F$147","v":6.623575538487067E-2},{"$f":"F149*(33%*EF!$Q120+33%*EF!$R120+34%*EF!$S120+Petroleum!$B$21*Petroleum!$J$4+Petroleum!$J$21)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'BD RD Feedstock'!M173*Reference!$B$7/'BD-Production'!$C$35","v":0},{"$f":"U149/$F$147","v":0},{"$f":"U149*(0*EF!$Q120+20%*EF!$R120+0*EF!$S120+80%*EF!$T120+Petroleum!$B$21*Petroleum!$J$4+Petroleum!$J$21)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*(1-#REF!)*$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}}]
[null,null,null,null,"Gasoline",1000,0.13247151076974134,{"$f":"F150*((EF!$V120+Petroleum!$B$21*Petroleum!$F$4+Petroleum!$F$21)/1000000)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,100,1.3247151076974134E-2]
[null,null,null,"Natural Gas ",null,1000,0.13247151076974134,{"$f":"F151*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+#REF!)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,100,1.3247151076974134E-2]
[null,null,null,"Coal",null,1000,0.13247151076974134,{"$f":"F152*(100%*EF!$AC120+Coal!AH$5)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,100,1.3247151076974134E-2]
[null,null,null,null,"LPG",1000,0.13247151076974134,null,null,null,null,null,null,null,null,null,null,null,null,null,100,1.3247151076974134E-2]
[null,null,null,"N-Hexane",null,1000,0.13247151076974134,{"$f":"F154*(Petroleum!$B$21*Petroleum!$H$4+Petroleum!$H$21)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000+F154/Reference!#REF!*Reference!#REF!*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000/Reference!$H$43","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,100,1.3247151076974134E-2]
[null,null,null,"Eletricity",null,1000,0.13247151076974134,{"$f":"F155*(Electricity!BP$6+Electricity!BP$7)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,100,1.3247151076974134E-2]
[null,null,null,"Renewable NG",null,1000,0.13247151076974134,{"$f":"F156*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+#REF!)/10^6*#REF!*(1-#REF!)*$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,100,1.3247151076974134E-2]
[null,null,null,null,"Fat"]
[null," Transport",null,null,null,null,null,{"$f":"SUM(H159:H163)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(K159:K163)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(N159:N163)","v":0},null,null,null,null,null,{"$f":"SUM(T159:T163)","v":0},null,null,{"$f":"SUM(W159:W163)","v":0}]
[null,null,null,"Rendered  Oil transported by Medium Truck, miles",null,{"$f":"'BD RD Feedstock'!R38","v":"No Data"},null,{"$f":"IF(F159=\"No Data\",0,F159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$65","v":"No Data"},null,{"$f":"IF(I159=\"No Data\",0,I159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$92","v":"No Data"},null,{"$f":"IF(L159=\"No Data\",\"N/A\",L159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":"N/A"},{"$f":"'BD RD Feedstock'!$R$119","v":"No Data"},null,{"$f":"IF(O159=\"No Data\",0,O159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$146","v":"No Data"},null,{"$f":"IF(R159=\"No Data\",0,R159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$173","v":"No Data"},null,{"$f":"IF(U159=\"No Data\",0,U159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(X159=\"No Data\",0,X159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AA159=\"No Data\",0,AA159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AD159=\"No Data\",0,AD159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AG159=\"No Data\",0,AG159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AJ159=\"No Data\",0,AJ159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AM159=\"No Data\",0,AM159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0}]
[null,null,null,"Rendered Oil transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'BD RD Feedstock'!S38","v":50},null,{"$f":"IF(F160=\"No Data\",0,F160/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$S$65","v":100},null,{"$f":"IF(I160=\"No Data\",0,I160/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$S$92","v":"No Data"},null,{"$f":"IF(L160=\"No Data\",\"N/A\",(L160/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43)","v":"N/A"},{"$f":"'BD RD Feedstock'!$S$119","v":100},null,{"$f":"IF(O160=\"No Data\",0,O160/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$S$146","v":"No Data"},null,{"$f":"IF(R160=\"No Data\",0,R160/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$173","v":"No Data"},null,{"$f":"IF(U160=\"No Data\",0,U160/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(X160=\"No Data\",0,X160/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AA160=\"No Data\",0,AA160/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AD160=\"No Data\",0,AD160/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AG160=\"No Data\",0,AG160/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AJ160=\"No Data\",0,AJ160/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AM160=\"No Data\",0,AM160/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,null,null,"Renderes Oil transported by Ocean Tanker, miles",null,{"$f":"'BD RD Feedstock'!T38","v":1000},null,{"$f":"IF(F161=\"No Data\",0,F161/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$T$65","v":"No Data"},null,{"$f":"IF(I161=\"No Data\",0,I161/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$92","v":"No Data"},null,{"$f":"IF(L161=\"No Data\",\"N/A\",(L161/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43)","v":"N/A"},{"$f":"'BD RD Feedstock'!$T$119","v":"No Data"},null,{"$f":"IF(O161=\"No Data\",0,O161/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$146","v":"No Data"},null,{"$f":"IF(R161=\"No Data\",0,R161/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$173","v":"No Data"},null,{"$f":"IF(U161=\"No Data\",0,U161/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(X161=\"No Data\",0,X161/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AA161=\"No Data\",0,AA161/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AD161=\"No Data\",0,AD161/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AG161=\"No Data\",0,AG161/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AJ161=\"No Data\",0,AJ161/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AM161=\"No Data\",0,AM161/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,null,null,"Rendered Oil transported by Rail, miles",null,{"$f":"'BD RD Feedstock'!U38","v":10000},null,{"$f":"IF(F162=\"No Data\",0,F162/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$U$65","v":1500},null,{"$f":"IF(I162=\"No Data\",0,I162/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$U$92","v":"No Data"},null,{"$f":"IF(L162=\"No Data\",\"N/A\",(L162/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!)/Reference!$H$43))","v":"N/A"},{"$f":"'BD RD Feedstock'!$U$119","v":700},null,{"$f":"IF(O162=\"No Data\",0,O162/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$U$146","v":"No Data"},null,{"$f":"IF(R162=\"No Data\",0,R162/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$173","v":"No Data"},null,{"$f":"IF(U162=\"No Data\",0,U162/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(X162=\"No Data\",0,X162/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AA162=\"No Data\",0,AA162/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AD162=\"No Data\",0,AD162/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AG162=\"No Data\",0,AG162/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AJ162=\"No Data\",0,AJ162/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AM162=\"No Data\",0,AM162/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,null,null,"Rendered Oil transported by Barge, miles",null,{"$f":"'BD RD Feedstock'!V38","v":1000},null,{"$f":"IF(F163=\"No Data\",0,F163/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$V$65","v":1000},null,{"$f":"IF(I163=\"No Data\",0,I163/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$V$92","v":"No Data"},null,{"$f":"IF(L163=\"No Data\",\"N/A\",(L163/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43)","v":"N/A"},{"$f":"'BD RD Feedstock'!$V$119","v":4000},null,{"$f":"IF(O163=\"No Data\",0,O163/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$V$146","v":"No Data"},null,{"$f":"IF(R163=\"No Data\",0,R163/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$173","v":"No Data"},null,{"$f":"IF(U163=\"No Data\",0,U163/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(X163=\"No Data\",0,X163/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AA163=\"No Data\",0,AA163/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AD163=\"No Data\",0,AD163/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AG163=\"No Data\",0,AG163/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AJ163=\"No Data\",0,AJ163/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AM163=\"No Data\",0,AM163/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,"ILUC",null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
[{"$f":"'BD RD Feedstock'!I8","v":"None"},"Feedstock Production",null,null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!D3=\"None\",\"None 2\",\"\")","v":""}]
[]
["No Oil Used"]
[]
[{"$f":"'BD RD Feedstock'!J8","v":"None"}]
[]
[{"$f":"IF('BD RD Feedstock'!J3=\"Other\",'BD RD Feedstock'!J5,'BD RD Feedstock'!J3)","v":"None"}]
[{"$f":"'BD-Production'!H5","v":"1-U.S Ave Mix"},"Transesterification ",null,null,null,null,null,{"$f":"H174+H188+H196+H197","v":{"$error":"#REF!"}}]
[null,"Average Biodesel Yield, lb BD/lb Feedstock",null,null,null,{"$f":"C35/('BD RD Feedstock'!D38+'BD RD Feedstock'!D65+'BD RD Feedstock'!D92+'BD RD Feedstock'!D119+'BD RD Feedstock'!D146+'BD RD Feedstock'!D173+'BD RD Feedstock'!D200+'BD RD Feedstock'!D227+'BD RD Feedstock'!D254+'BD RD Feedstock'!D281+'BD RD Feedstock'!D308+'BD RD Feedstock'!D335)","v":5.238425499992923}]
[null,"(Pre-treatment/FFA Removal included)",null,"     Natural gas, MMBtu (HHV)",null,{"$f":"F35","v":13224},null,{"$f":"SUM(H175:H187)","v":{"$error":"#REF!"}}]
[null,null,null,null,"   Convert to Btu/lb BD (LHV)",{"$f":"F174*Reference!$F$13*10^6/$C$35","v":645.23731450172227},{"$f":"F175/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":{"$error":"#REF!"}},{"$f":"F175*(0%*EF!$G16+0%*EF!$D16+50%*EF!$B16+50%*EF!$C16+#REF!)/1000000*#REF!*(1-#REF!)/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"     Biomass Use, MMBtu (HHV)",null,{"$f":"G35*Reference!#REF!/10^6","v":{"$error":"#REF!"}}]
[null,null,null,null,"Convert to Btu/lb fuel (LHV)",{"$f":"F176*Reference!#REF!*10^6/$C$35","v":{"$error":"#REF!"}},{"$f":"F177/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":{"$error":"#REF!"}},{"$f":"(F177*(100%*(100%*EF!$AX16+0%*EF!$AW16+0%*EF!$BA164))/1000000+F177*(100%*#REF!/Reference!#REF!))*#REF!*(1-#REF!)/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000-F177*(100%*Reference!#REF!/Reference!#REF!)*Reference!$F$27/Reference!#REF!*#REF!*(1-#REF!)/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000/1055.0559","v":{"$error":"#REF!"}}]
[null,null,null,"Biogas Use, MMBtu (HHV)",null,{"$f":"I35","v":19005}]
[null,null,null,null,"Convert to Btu/lb fuel (LHV)",{"$f":"F178*Reference!$F$14*10^6/$C$35","v":925.08705512327356},{"$f":"F179/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":{"$error":"#REF!"}},{"$f":"F179*(0*EF!$G16+0*EF!$D16+0.5*EF!$B16+0.5*EF!$C16+RNG!$C364*RNG!$L$348+RNG!$L367)/1000000*#REF!*(1-#REF!)/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Electricity, kWh",null,{"$f":"L35","v":740000}]
[null,null,null,null,"Convert to Btu/lb fuel (LHV)",{"$f":"F180*Reference!$F$46/$C$35","v":136.44878761334363},{"$f":"F181/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":{"$error":"#REF!"}},{"$f":"F181*(Electricity!BP$6+Electricity!BP$7)/10^6*#REF!*(1-#REF!)/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Other Fuel, MMBtu (HHV)",null,{"$f":"K35","v":0}]
[null,null,null,null,"Convert to Btu/lb fuel (LHV)",{"$f":"F182*10^6*#REF!/$C$35","v":{"$error":"#REF!"}},{"$f":"F183/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":{"$error":"#REF!"}},{"$f":"F183*(#REF!+#REF!)/10^6*#REF!*(1-#REF!)/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Other Electricity Use, kWh",null,{"$f":"M35","v":0}]
[null,null,null,null,"Convert to Btu/lb fuel (LHV)",{"$f":"F184*Reference!$F$46/$C$35","v":0},{"$f":"F185/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":{"$error":"#REF!"}},{"$f":"F185*(#REF!+#REF!)/10^6*#REF!*(1-#REF!)/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Methanol Use, lbs (HHV)",null,{"$f":"O35","v":1370097}]
[null,null,null,null,"Convert to Btu/lb fuel (LHV)",{"$f":"F186*Reference!#REF!*Reference!$E$27/Reference!#REF!*Reference!#REF!/$C$35","v":{"$error":"#REF!"}},{"$f":"F187/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":{"$error":"#REF!"}},{"$f":"F187*(#REF!*#REF!+#REF!)/1000000*#REF!*(1-#REF!)/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000+(F187/Reference!#REF!*Reference!#REF!*Reference!#REF!/Reference!#REF!+10.48/Reference!#REF!*Reference!#REF!*Reference!#REF!/Reference!#REF!)*#REF!*(1-#REF!)/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000/Reference!$H$43","v":{"$error":"#REF!"}}]
[null,null,null,"Chemical Use CI, g/MJ",null,null,null,2.62]
[null,null,null,"Total Thermal energy, Btu/lb fuel",null,{"$f":"F175+F177+F179+F183+F187","v":{"$error":"#REF!"}}]
[null,null,null,"Total Electricity energy, Btu/lb fuel",null,{"$f":"F185+F181","v":136.44878761334363}]
[null,null,null,"Total Energy, Btu/lb fuel",null,{"$f":"F189+F190","v":{"$error":"#REF!"}}]
[null,"Co-product Credit",null,"Distillate Bottoms, lbs",null,{"$f":"R35","v":0},{"$f":"F192*Reference!#REF!/2000/(F192*Reference!#REF!/2000+'BD-Production'!C35*Reference!#REF!)","v":{"$error":"#REF!"}}]
[null,"(Energy Allocation)",null,"Free Fatty Acids, lbs",null,{"$f":"S35","v":0}]
[null,null,null,"Glycerin, lbs",null,{"$f":"T35","v":0},4.9000000000000002E-2]
[null,null,null,"Other, lbs",null,{"$f":"U35","v":0}]
[null,"Corn Oil Co-product Deficit",null,"DGS reduction due to Corn Oil extraction",null,null,4.2999999999999997E-2,10.6]
[null,"Biodiesel Transport",null,null,null,null,null,{"$f":"H198+H199+H200+H201","v":{"$error":"#REF!"}}]
[null,null,null,"by Diesel HDT, miles",null,{"$f":"X11","v":0},1,{"$f":"F198/100*'T&D'!$B$43*G198","v":0}]
[null,null,null,"by Rail, miles",null,{"$f":"X17","v":0},1,{"$f":"F199/1000*'T&D'!$Y$43*G199*#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"By Ocean Tanker, nautical miles",null,{"$f":"X19","v":0},1,{"$f":"F200/1000*'T&D'!AC43*G200*#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"by Barge, miles",null,{"$f":"X21","v":5000},1]
[null,"Tailpipe Emissions",null,"Feedstock 1",null,null,null,0.76,null,null,null,"Feedstock 2",null,null,null,"Feedstock 3",null,null,null,"Feedstock 4",null,null,null,"Feedstock 5",null,null,null,null,"Feedstock 6",null,null,null,"Feedstock 7",null,null,null,"Feedstock 8",null,null,null,"Feedstock 9",null,null,null,"Feedstock 10",null,null,null,"Feedstock 11",null,null,null,"Feedstock 12"]
[null,"CI Summary",null,"BD from Soy Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(H204:H207)","v":{"$error":"#REF!"}},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(L204:L207)","v":{"$error":"#REF!"}},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(P204:P207)","v":{"$error":"#REF!"}},"BD from Soy Oil, gCO2e/MJ",null,"SO4",{"$f":"SUM(T204:T207)","v":{"$error":"#REF!"}},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(X204:X207)","v":{"$error":"#REF!"}},"BD from Soy Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(AC204:AC207)","v":{"$error":"#REF!"}},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(AG204:AG207)","v":{"$error":"#REF!"}},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(AK204:AK207)","v":{"$error":"#REF!"}},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(AO204:AO207)","v":{"$error":"#REF!"}},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(AS204:AS207)","v":{"$error":"#REF!"}},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(AW204:AW207)","v":{"$error":"#REF!"}},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(BA204:BA207)","v":{"$error":"#REF!"}}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"H39","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"K39","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"N39","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Q39","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"T39","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"W39","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AF39","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AI39","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AL39","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AP39","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AT39","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AX39","v":0}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"H59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1}]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,null,null,{"$f":"$H$202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"$H$202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,null,{"$f":"$H$202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"$H$202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"AG202","v":"Feedstock 7"},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76}]
[null,null,null,"BD from Canola Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(H209:H212)","v":{"$error":"#REF!"}},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(L209:L212)","v":{"$error":"#REF!"}},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(P209:P212)","v":{"$error":"#REF!"}},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(T209:T212)","v":{"$error":"#REF!"}},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(X209:X212)","v":{"$error":"#REF!"}},"BD from Canola Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(AC209:AC212)","v":{"$error":"#REF!"}},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(AG209:AG212)","v":{"$error":"#REF!"}},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(AK209:AK212)","v":{"$error":"#REF!"}},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(AO209:AO212)","v":{"$error":"#REF!"}},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(AS209:AS212)","v":{"$error":"#REF!"}},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(AW209:AW212)","v":{"$error":"#REF!"}},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(BA209:BA212)","v":{"$error":"#REF!"}}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"H60","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"K44+K48+K59","v":29.1},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"N60","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Q60","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"T60","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"W60","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Z60","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AC60","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AF60","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AI60","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AL60","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AO60","v":{"$error":"#REF!"}}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,5.6732732779536912,"Fuel Production, gCO2e/MJ",null,null,5.6732732779536912,"Fuel Production, gCO2e/MJ",null,null,5.6732732779536912,"Fuel Production, gCO2e/MJ",null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5}]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,null,null,{"$f":"H207","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,null,{"$f":"AC207","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76]
[null,null,null,"BD from Corn Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(H214:H217)","v":{"$error":"#REF!"}},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(L214:L217)","v":{"$error":"#REF!"}},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(P214:P217)","v":{"$error":"#REF!"}},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(T214:T217)","v":{"$error":"#REF!"}},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(X214:X217)","v":{"$error":"#REF!"}},"BD from Corn Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(AC214:AC217)","v":{"$error":"#REF!"}},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(AG214:AG217)","v":{"$error":"#REF!"}},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(AK214:AK217)","v":{"$error":"#REF!"}},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(AO214:AO217)","v":{"$error":"#REF!"}},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(AS214:AS217)","v":{"$error":"#REF!"}},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(AW214:AW217)","v":{"$error":"#REF!"}},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(BA214:BA217)","v":{"$error":"#REF!"}}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"H50+H51+H52+H54+H64+H65+H66+H67+H68","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"K81","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"N81","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Q81","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"T81","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"W81","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Z81","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AC81","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AF81","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AI81","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AL81","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AO81","v":{"$error":"#REF!"}}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K69","v":0},"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"X249","v":0},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"AF69","v":0},"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,null,null,{"$f":"H212","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,null,{"$f":"AC212","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"AC217","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76]
[null,null,null,"BD from Used Cooking Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(H219:H222)","v":{"$error":"#REF!"}},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(L219:L222)","v":{"$error":"#REF!"}},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(P219:P222)","v":{"$error":"#REF!"}},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(T219:T222)","v":{"$error":"#REF!"}},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(X219:X222)","v":{"$error":"#REF!"}},"BD from Used Cooking Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(AC219:AC222)","v":{"$error":"#REF!"}},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(AG219:AG222)","v":{"$error":"#REF!"}},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(AK219:AK222)","v":{"$error":"#REF!"}},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(AO219:AO222)","v":{"$error":"#REF!"}},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(AS219:AS222)","v":{"$error":"#REF!"}},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(AW219:AW222)","v":{"$error":"#REF!"}},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(BA219:BA222)","v":{"$error":"#REF!"}}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"H102","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"K102","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"N102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Q102","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"T102","v":0},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"W102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Z102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AC102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AF102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AI102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AL102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AO102","v":0}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76]
[null,null,null,"BD from Tallow ,gCO2e/MJ",null,null,null,{"$f":"SUM(H224:H227)","v":{"$error":"#REF!"}},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(L224:L227)","v":{"$error":"#REF!"}},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(P224:P227)","v":0.76},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(T224:T227)","v":{"$error":"#REF!"}},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(X224:X227)","v":{"$error":"#REF!"}},"BD from Tallow ,gCO2e/MJ",null,null,null,{"$f":"SUM(AC224:AC227)","v":{"$error":"#REF!"}},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(AG224:AG227)","v":{"$error":"#REF!"}},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(AK224:AK227)","v":{"$error":"#REF!"}},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(AO224:AO227)","v":{"$error":"#REF!"}},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(AS224:AS227)","v":{"$error":"#REF!"}},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(AW224:AW227)","v":{"$error":"#REF!"}},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(BA224:BA227)","v":{"$error":"#REF!"}}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"H122","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"K122","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"N122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Q122","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"T122","v":0},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"W122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Z122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AC122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AF122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AI122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AL122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AO122","v":0}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"L172+L197+L193+L194+L192+L195","v":0},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"0","v":0},"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ"]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76]
[null,null,null,"BD from Other Feedstock ,gCO2e/MJ",null,null,null,{"$f":"SUM(H229:H232)","v":{"$error":"#REF!"}},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(L229:L232)","v":{"$error":"#REF!"}},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(P229:P232)","v":{"$error":"#REF!"}},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(T229:T232)","v":{"$error":"#REF!"}},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(X229:X232)","v":{"$error":"#REF!"}},"BD from Other Feedstock ,gCO2e/MJ",null,null,null,{"$f":"SUM(AC229:AC232)","v":{"$error":"#REF!"}},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(AG229:AG232)","v":{"$error":"#REF!"}},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(AK229:AK232)","v":{"$error":"#REF!"}},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(AO229:AO232)","v":{"$error":"#REF!"}},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(AS229:AS232)","v":{"$error":"#REF!"}},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(AW229:AW232)","v":{"$error":"#REF!"}},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(BA229:BA232)","v":{"$error":"#REF!"}}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"H143","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"H143","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"K143","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"N143","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Q143","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"W143","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"W143","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AA143","v":""},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AF143","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AI143","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AL143","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AO143","v":{"$error":"#REF!"}}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"H164","v":0},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K164","v":0},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"N164","v":0},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K164","v":0},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"N164","v":0},"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"Q164","v":0},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"T164","v":0},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"W164","v":0},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"Z164","v":0},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"AC164","v":0},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"AF164","v":0},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"AI164","v":0}]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76]
[]
[null,null,null,{"$f":"IF(Q2=\"None\",\"None\",CONCATENATE(Q2,\" ,gCO2e/MJ\"))","v":"None"},null,null,null,{"$f":"IF(D234=\"None\",0,$H$172+$H$197+$H$202)","v":0}]
[]
[]
[null,"Position","ID","CI"]
[null,1,{"$f":"C$2&\" \"&B238","v":"Tallow 1"},{"$f":"VLOOKUP(C238,$F$238:$G$321,2,FALSE)","v":{"$error":"#REF!"}},null,"Soy Oil 1",{"$f":"H$203","v":{"$error":"#REF!"}}]
[null,2,{"$f":"E$2&\" \"&B239","v":"Tallow 2"},{"$f":"VLOOKUP(C239,$F$238:$G$321,2,FALSE)","v":{"$error":"#REF!"}},null,"Soy Oil 2",{"$f":"L$203","v":{"$error":"#REF!"}}]
[null,3,{"$f":"G$2&\" \"&B240","v":"Corn Oil 3"},{"$error":"#REF!"},null,"Soy Oil 3",{"$f":"P$203","v":{"$error":"#REF!"}}]
[null,4,{"$f":"I$2&\" \"&B241","v":"Palm Oil 4"},{"$f":"VLOOKUP(C241,$F$238:$G$321,2,FALSE)","v":{"$error":"#REF!"}},null,"Soy Oil 4",{"$f":"T$203","v":{"$error":"#REF!"}}]
[null,5,{"$f":"K2&\" \"&B242","v":"None 5"},0,null,"Soy Oil 5",{"$f":"X$203","v":{"$error":"#REF!"}}]
[null,6,{"$f":"M2&\" \"&B243","v":"None 6"},0,null,"Soy Oil 6",{"$f":"AC$203","v":{"$error":"#REF!"}}]
[null,7,{"$f":"O2&\" \"&B244","v":"None 7"},0,null,"Soy Oil 7",{"$f":"AG$203","v":{"$error":"#REF!"}}]
[null,8,{"$f":"Q$2&\" \"&B245","v":"None 8"},0,null,"Soy Oil 8",{"$f":"AK$203","v":{"$error":"#REF!"}}]
[null,9,{"$f":"S$2&\" \"&B246","v":"None 9"},0,null,"Soy Oil 9",{"$f":"AO$203","v":{"$error":"#REF!"}}]
[null,10,{"$f":"U$2&\" \"&B247","v":"None 10"},0,null,"Soy Oil 10",{"$f":"AS$203","v":{"$error":"#REF!"}}]
[null,11,{"$f":"W$2&\" \"&B248","v":"None 11"},0,null,"Soy Oil 11",{"$f":"AW$203","v":{"$error":"#REF!"}}]
[null,12,{"$f":"Y$2&\" \"&B249","v":"None 12"},0,null,"Soy Oil 12",{"$f":"BA$203","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Canola Oil 1",{"$f":"H$208","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Canola Oil 2",{"$f":"L$208","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Canola Oil 3",{"$f":"P$208","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Canola Oil 4",{"$f":"T$208","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Canola Oil 5",{"$f":"X$208","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Canola Oil 6",{"$f":"AC$208","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Canola Oil 7",{"$f":"AG$208","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Canola Oil 8",{"$f":"AK$208","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Canola Oil 9",{"$f":"AO$208","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Canola Oil 10",{"$f":"AS$208","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Canola Oil 11",{"$f":"AW$208","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Canola Oil 12",{"$f":"BA$208","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Corn Oil 1",{"$f":"H$213","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Corn Oil 2",{"$f":"L$213","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Corn Oil 3",{"$f":"P$213","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Corn Oil 4",{"$f":"T$213","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Corn Oil 5",{"$f":"X$213","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Corn Oil 6",{"$f":"AC$213","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Corn Oil 7",{"$f":"AG$213","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Corn Oil 8",{"$f":"AK$213","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Corn Oil 9",{"$f":"AO$213","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Corn Oil 10",{"$f":"AS$213","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Corn Oil 11",{"$f":"AW$213","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Corn Oil 12",{"$f":"BA$213","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Used Cooking Oil 1",{"$f":"H$218","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Used Cooking Oil 2",{"$f":"L$218","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Used Cooking Oil 3",{"$f":"P$218","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Used Cooking Oil 4",{"$f":"T$218","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Used Cooking Oil 5",{"$f":"X$218","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Used Cooking Oil 6",{"$f":"AC$218","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Used Cooking Oil 7",{"$f":"AG$218","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Used Cooking Oil 8",{"$f":"AK$218","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Used Cooking Oil 9",{"$f":"AO$218","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Used Cooking Oil 10",{"$f":"AS$218","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Used Cooking Oil 11",{"$f":"AW$218","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Used Cooking Oil 12",{"$f":"BA$218","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Tallow 1",{"$f":"H$223","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Tallow 2",{"$f":"L$223","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Tallow 3",{"$f":"P$223","v":0.76}]
[null,null,null,null,null,"Tallow 4",{"$f":"T$223","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Tallow 5",{"$f":"X$223","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Tallow 6",{"$f":"AC$223","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Tallow 7",{"$f":"AG$223","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Tallow 8",{"$f":"AK$223","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Tallow 9",{"$f":"AO$223","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Tallow 10",{"$f":"AS$223","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Tallow 11",{"$f":"AW$223","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Tallow 12",{"$f":"BA$223","v":{"$error":"#REF!"}}]
[null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!C3=\"Other\",'BD RD Feedstock'!C5&\" \"&1,\"Other 1\")","v":"Other 1"},{"$f":"H$228","v":{"$error":"#REF!"}}]
[null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!D3=\"Other\",'BD RD Feedstock'!D5&\" \"&2,\"Other 2\")","v":"Other 2"},{"$f":"L$228","v":{"$error":"#REF!"}}]
[null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!E3=\"Other\",'BD RD Feedstock'!E5&\" \"&3,\"Other 3\")","v":"Other 3"},{"$f":"P$228","v":{"$error":"#REF!"}}]
[null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!F3=\"Other\",'BD RD Feedstock'!F5&\" \"&4,\"Other 4\")","v":"Palm Oil 4"},{"$f":"T$228","v":{"$error":"#REF!"}}]
[null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!G3=\"Other\",'BD RD Feedstock'!G5&\" \"&5,\"Other 5\")","v":"Other 5"},{"$f":"X$228","v":{"$error":"#REF!"}}]
[null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!H3=\"Other\",'BD RD Feedstock'!H5&\" \"&6,\"Other 6\")","v":"Other 6"},{"$f":"AC$228","v":{"$error":"#REF!"}}]
[null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!I3=\"Other\",'BD RD Feedstock'!I5&\" \"&7,\"Other 7\")","v":"Other 7"},{"$f":"AG$228","v":{"$error":"#REF!"}}]
[null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!J3=\"Other\",'BD RD Feedstock'!J5&\" \"&8,\"Other 8\")","v":"Other 8"},{"$f":"AK$228","v":{"$error":"#REF!"}}]
[null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!K3=\"Other\",'BD RD Feedstock'!K5&\" \"&9,\"Other 9\")","v":"Other 9"},{"$f":"AK$228","v":{"$error":"#REF!"}}]
[null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!L3=\"Other\",'BD RD Feedstock'!L5&\" \"&10,\"Other 10\")","v":"Other 10"},{"$f":"AK$228","v":{"$error":"#REF!"}}]
[null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!M3=\"Other\",'BD RD Feedstock'!M5&\" \"&11,\"Other 11\")","v":"Other 11"},{"$f":"AK$228","v":{"$error":"#REF!"}}]
[null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!N3=\"Other\",'BD RD Feedstock'!N5&\" \"&12,\"Other 12\")","v":"Other 12"},{"$f":"AK$228","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"None 1",0]
[null,null,null,null,null,"None 2",0]
[null,null,null,null,null,"None 3",0]
[null,null,null,null,null,"None 4",0]
[null,null,null,null,null,"None 5",0]
[null,null,null,null,null,"None 6",0]
[null,null,null,null,null,"None 7",0]
[null,null,null,null,null,"None 8",0]
[null,null,null,null,null,"None 9",0]
[null,null,null,null,null,"None 10",0]
[null,null,null,null,null,"None 11",0]
[null,null,null,null,null,"None 12",0]

{"sheet":"RD-Production 1","index":8,"n_rows":35,"n_cols":19,"rows_kept":35,"cut":false,"hidden":true,"merged":[[0,0,0,2],[1,0,1,1],[3,1,3,8],[4,1,4,6],[4,7,4,8],[1,2,2,2],[1,4,2,4],[1,6,2,6],[1,8,2,8],[2,0,2,1],[3,0,6,0],[6,1,6,6],[6,7,6,8],[5,1,5,6],[5,7,5,8],[8,17,8,18],[10,17,14,17],[10,18,14,18],[1,10,2,10],[1,12,2,12],[1,14,2,14],[1,16,2,16],[1,18,2,18],[7,14,7,16],[7,17,7,18],[7,1,7,13]]}
["Producer Operational Data Summary",null,null,"Applicant:","ABC Energy","Feedstocks:","UCO","Biofuel Location:","Sac, CA"]
["Renewable Diesel CI, g/MJ",null,{"$f":"IF('BD RD Feedstock'!C3=\"Other\",'BD RD Feedstock'!$C$5,'BD RD Feedstock'!$C$3)","v":"Tallow"},null,{"$f":"IF('BD RD Feedstock'!D3=\"Other\",'BD RD Feedstock'!$D$5,'BD RD Feedstock'!$D$3)","v":"Tallow"},null,{"$f":"IF('BD RD Feedstock'!E3=\"Other\",'BD RD Feedstock'!$E$5,'BD RD Feedstock'!$E$3)","v":"Corn Oil"},null,{"$f":"IF('BD RD Feedstock'!F3=\"Other\",'BD RD Feedstock'!F5,'BD RD Feedstock'!F3)","v":"Palm Oil"},null,{"$f":"IF('BD RD Feedstock'!G3=\"Other\",'BD RD Feedstock'!$G$5,'BD RD Feedstock'!$G$3)","v":"None"},null,{"$f":"IF('BD RD Feedstock'!H3=\"Other\",'BD RD Feedstock'!$H$5,'BD RD Feedstock'!$H$3)","v":"None"},null,{"$f":"IF('BD RD Feedstock'!I3=\"Other\",'BD RD Feedstock'!$I$5,'BD RD Feedstock'!$I$3)","v":"None"},null,{"$f":"IF('BD RD Feedstock'!J3=\"Other\",'BD RD Feedstock'!$J$5,'BD RD Feedstock'!$J$3)","v":"None"},null,{"$f":"IF('BD RD Feedstock'!K3=\"Other\",'BD RD Feedstock'!$K$5,'BD RD Feedstock'!$K$3)","v":"None"}]
["Volume, gallons"]
["Data Years","Select Fuel Production Region "]
[null,"Select Regional Electricity Mix for Fuel ",null,null,null,null,null,"2-User Defined Mix for Fuel  Production"]
[null,"Regional Crude Mix",null,null,null,null,null,"Brazilian Ave Crude"]
[null,"Regional Natural Gas Source",null,null,null,null,null,"Brazilian Ave NG"]
["Process ","Inputs for Renewable Diesel Production",null,null,null,null,null,null,null,null,null,null,null,null,"Co-Products"]
["Monthly Data","Beginning Renewable Diesel Inventory \n(60 °F)","Renewable Diesel Produced \n(60 °F)","Ending Renewable Diesel Inventory \n(60 °F)","Renewable Diesel Sold","NG Use from Utility Invoices","Biomass Use from Invoices","Biomass Transport Distance","Biogas Use from Invoices","Biogas Parameters","Other Thermal Energy Use (Specify)","Electricity from Utility Invoices","Electricity from Other Sources (Specify)","Hydrogen from Utility Invoices","Naptha","Purge Gas","Other Co-products (Specify here)","Transportation and Distribution"]
[" Unit","Gallons","Gallons","Gallons","Gallons","MMBTU, HHV","Dry Tons","Miles","MMBTU, HHV","Miles","MMBTU, HHV","KWh","KWh","MMBTU, HHV","LBS","SCF","LBS","Mode","Miles"]
["Month 1",100,{"$f":"D11-B11+E11","v":500},100,500,12652,null,"By HDT Truck",null,"Pipeline",null,4592,null,null,null,null,null,"From BD plant to port/railyard or to Blending terminal by HDD Truck"]
["Month 2",100,{"$f":"D12-B12+E12","v":250},50,300,12999,null,80,null,80,null,4413]
["Month 3",null,{"$f":"D13-B13+E13","v":0},null,null,1187,null,"By Rail",null,"Source",null,997]
["Month 4",null,0,null,null,12372,null,2000,null,"ABC Landfill",null,2378]
["Month 5",null,0,null,null,16648,null,null,null,null,null,4783]
["Month 6",null,0,null,null,16864,null,null,null,null,null,4620,null,null,null,null,null,"By Rail"]
["Month 7",null,0,null,null,19557,null,null,null,null,null,4907]
["Month 8",null,0,null,null,20744,null,null,null,null,null,4844,null,null,null,null,null,"By Ocean Tanker"]
["Month 9",null,0,null,null,19018,null,null,null,null,null,4385]
["Month 10",null,0,null,null,18090,null,null,null,null,null,4220,null,null,null,null,null,"By Barge"]
["Month 11",null,0,null,null,20089,null,null,null,null,null,4598]
["Month 12",null,0,null,null,19901,null,null,null,null,null,4747]
["Month 13",null,0,null,null,18131,null,null,null,null,null,4438]
["Month 14",null,0,null,null,15004,null,null,null,null,null,4479]
["Month 15",null,0,null,null,17223,null,null,null,null,null,4419]
["Month 16",null,0,null,null,18030,null,null,null,null,null,4355]
["Month 17",null,0,null,null,19422,null,null,null,null,null,4412]
["Month 18",null,0,null,null,18973,null,null,null,null,null,4309]
["Month 19",null,0,null,null,20166,null,null,null,null,null,4487]
["Month 20",null,0,null,null,20322,null,null,null,null,null,4019]
["Month 21",null,0,null,null,6318,null,null,null,null,null,2035]
["Month 22",null,0,null,null,14070,null,null,null,null,null,4405]
["Month 23",null,0,null,null,11188,null,null,null,null,null,4445]
["Month 24",null,0,null,null,11446,null,null,null,null,null,4592]
["Total",200,700,300,null,380414,0,null,0,null,0,99879,0,0,0,0,0]

{"sheet":"RD-Production","index":9,"n_rows":321,"n_cols":53,"rows_kept":321,"cut":false,"hidden":true,"merged":[[10,18,15,18],[10,19,15,19],[0,0,0,2],[0,4,0,5],[0,6,0,7],[0,8,0,9],[1,0,1,1],[1,2,2,2],[1,4,2,4],[1,6,2,6],[1,8,2,8],[6,7,6,8],[7,14,7,16],[8,18,8,19],[1,22,2,22],[1,24,2,24],[2,0,2,1],[3,0,3,1],[4,0,6,0],[4,1,4,6],[4,7,4,8],[5,1,5,6],[5,7,5,8],[6,1,6,6],[1,10,2,10],[1,12,2,12],[1,14,2,14],[1,16,2,16],[1,18,2,18],[1,20,2,20],[38,1,38,2],[39,1,39,2],[39,3,39,4],[40,3,40,4],[41,1,41,2],[41,3,41,4],[16,18,17,18],[16,19,17,19],[37,1,37,2],[37,3,37,4],[49,3,49,4],[50,3,50,4],[51,3,51,4],[52,1,52,2],[53,3,53,4],[54,3,54,4],[42,1,42,2],[42,3,42,4],[43,3,43,4],[44,3,44,4],[46,3,46,4],[47,3,47,4],[61,1,61,2],[61,3,61,4],[62,3,62,4],[63,1,63,2],[63,3,63,4],[64,3,64,4],[55,3,55,4],[56,3,56,4],[57,3,57,4],[59,1,59,2],[60,1,60,2],[60,3,60,4],[73,1,73,2],[74,3,74,4],[75,3,75,4],[76,3,76,4],[77,3,77,4],[78,3,78,4],[65,3,65,4],[67,3,67,4],[68,3,68,4],[70,3,70,4],[71,3,71,4],[72,3,72,4],[84,1,84,2],[84,3,84,4],[85,3,85,4],[86,3,86,4],[88,3,88,4],[89,3,89,4],[80,1,80,2],[81,1,81,2],[81,3,81,4],[82,1,82,2],[82,3,82,4],[83,3,83,4],[97,3,97,4],[98,3,98,4],[99,3,99,4],[100,3,100,4],[101,1,101,2],[102,1,102,2],[102,3,102,4],[91,3,91,4],[92,3,92,4],[93,3,93,4],[94,1,94,2],[95,3,95,4],[96,3,96,4],[108,3,108,4],[109,3,109,4],[111,3,111,4],[112,3,112,4],[113,3,113,4],[114,1,114,2],[114,3,114,4],[103,1,103,2],[103,3,103,4],[104,1,104,2],[104,3,104,4],[105,3,105,4],[106,3,106,4],[122,1,122,2],[122,3,122,4],[123,1,123,2],[123,3,123,4],[124,1,124,2],[124,3,124,4],[115,3,115,4],[116,3,116,4],[117,3,117,4],[118,3,118,4],[119,3,119,4],[121,1,121,2],[133,3,133,4],[135,1,135,2],[136,3,136,4],[137,3,137,4],[138,3,138,4],[139,3,139,4],[125,3,125,4],[126,3,126,4],[128,3,128,4],[129,3,129,4],[131,3,131,4],[132,3,132,4],[146,1,146,2],[146,3,146,4],[147,3,147,4],[148,3,148,4],[150,3,150,4],[151,3,151,4],[140,3,140,4],[142,1,142,2],[143,3,143,4],[144,1,144,2],[144,3,144,4],[145,3,145,4],[161,3,161,4],[162,3,162,4],[163,3,163,4],[164,1,164,2],[171,1,171,2],[172,1,172,2],[153,3,153,4],[154,3,154,4],[155,3,155,4],[158,3,158,4],[159,3,159,4],[160,3,160,4],[185,3,185,4],[191,1,191,2],[191,3,191,4],[192,1,192,2],[192,3,192,4],[193,3,193,4],[173,3,173,4],[175,3,175,4],[177,3,177,4],[179,3,179,4],[181,3,181,4],[183,3,183,4],[187,3,187,4],[202,20,202,21],[202,33,202,34],[202,37,202,38],[202,41,202,42],[202,45,202,46],[202,49,202,50],[194,1,194,2],[194,3,194,4],[195,1,195,2],[195,3,195,4],[202,12,202,13],[202,16,202,17],[207,29,207,30],[207,33,207,34],[207,37,207,38],[207,41,207,42],[207,45,207,46],[207,49,207,50],[207,3,207,4],[207,8,207,9],[207,12,207,13],[207,16,207,17],[207,20,207,21],[207,24,207,25],[212,29,212,30],[212,33,212,34],[212,37,212,38],[212,41,212,42],[212,45,212,46],[212,49,212,50],[212,3,212,4],[212,8,212,9],[212,12,212,13],[212,16,212,17],[212,20,212,21],[212,24,212,25]]}
["Fuel Production Data Summary",null,null,"Applicant:",{"$f":"'BD RD Feedstock'!E1:F1","v":"ABC Energy"},null,"Biofuel Location:",null,{"$f":"'BD RD Feedstock'!I1:J1","v":"City, State"}]
["Renewable Diesel CI, g/MJ",null,{"$f":"IF('BD RD Feedstock'!C3=\"Other\",'BD RD Feedstock'!C5,'BD RD Feedstock'!C3)","v":"Tallow"},{"$f":"D238","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!D3=\"Other\",'BD RD Feedstock'!D5,'BD RD Feedstock'!D3)","v":"Tallow"},{"$f":"D239","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!E3=\"Other\",'BD RD Feedstock'!E5,'BD RD Feedstock'!E3)","v":"Corn Oil"},{"$f":"D240","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!F3=\"Other\",'BD RD Feedstock'!F5,'BD RD Feedstock'!F3)","v":"Palm Oil"},{"$f":"D241","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!G3=\"Other\",'BD RD Feedstock'!G5,'BD RD Feedstock'!G3)","v":"None"},{"$f":"D242","v":0},{"$f":"IF('BD RD Feedstock'!H3=\"Other\",'BD RD Feedstock'!H5,'BD RD Feedstock'!H3)","v":"None"},{"$f":"D243","v":0},{"$f":"IF('BD RD Feedstock'!I3=\"Other\",'BD RD Feedstock'!I5,'BD RD Feedstock'!I3)","v":"None"},{"$f":"D244","v":0},{"$f":"IF('BD RD Feedstock'!J3=\"Other\",'BD RD Feedstock'!J5,'BD RD Feedstock'!J3)","v":"None"},{"$f":"D245","v":0},{"$f":"IF('BD RD Feedstock'!K3=\"Other\",'BD RD Feedstock'!K5,'BD RD Feedstock'!K3)","v":"None"},{"$f":"D246","v":0},{"$f":"IF('BD RD Feedstock'!L3=\"Other\",'BD RD Feedstock'!L5,'BD RD Feedstock'!L3)","v":"None"},{"$f":"D247","v":0},{"$f":"IF('BD RD Feedstock'!M3=\"Other\",'BD RD Feedstock'!M5,'BD RD Feedstock'!M3)","v":"None"},{"$f":"D248","v":0},{"$f":"IF('BD RD Feedstock'!N3=\"Other\",'BD RD Feedstock'!N5,'BD RD Feedstock'!N3)","v":"None"},{"$f":"D249","v":0},"Total RD, gal"]
["RD Allocation, gallons",null,null,{"$f":"C35*'BD RD Feedstock'!D38/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D65/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D92/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D119/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)","v":0},null,{"$f":"C35*'BD RD Feedstock'!D146/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D173/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D200/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D227/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D254/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D281/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D308/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D335/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},{"$f":"SUM(C3:Z3)","v":{"$error":"#REF!"}}]
["RD Allocation, %",null,null,{"$f":"D3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"F3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"H3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"J3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"L3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"N3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"P3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"R3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"T3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"V3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"X3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"Z3/$AA$3","v":{"$error":"#REF!"}},{"$f":"SUM(C4:Z4)","v":{"$error":"#REF!"}}]
["Data Years","Select Regional Electricity Mix for Fuel ",null,null,null,null,null,"3-CAMX Mix"]
[null,"Regional Crude Mix",null,null,null,null,null,"U.S Ave Crude"]
[null,"Regional Natural Gas Source",null,null,null,null,null,"U.S Ave NG"]
["Process ","Inputs for Biodiesel Production",null,null,null,null,null,null,null,null,null,null,null,null,"Co-Products"]
["Monthly Data","Beginning RD Inventory \n(60 °F)","RD Produced (Calculated) \n(60 °F)","Ending Biodiesel Inventory \n(60 °F)","RD Sold","NG Use from Utility Invoices","Biomass Use from Invoices","Biomass Transport Distance","Biogas Use from Invoices","Biogas Parameters","Other Fuel Use\n\n ","Electricity from Utility Invoices","Other Electricity","Hydrogen Purchased","Purge Gas","Naptha","Propane","Other Co-products\n(Specify here)","Renewable Diesel Transportation \nto California"]
[" Unit","lbs.","lbs","lbs.","lbs.","MMBTU, HHV","Dry Tons","Miles","MMBTU, HHV","Miles","MMBTU, HHV","KWh","KWh","lbs.","lbs.","lbs.","lbs.","lbs.","Mode","Miles"]
["Month 1",10000,{"$f":"D11-B11+E11","v":785000},700000,95000,1134,null,"By HDT Truck",null,"Pipeline",null,1000,null,2300,null,null,null,null,"From BD plant to port/railyard or to Blending terminal by HDD Truck",100]
["Month 2",{"$f":"E11","v":95000},{"$f":"D12-B12+E12","v":760000},760000,95000,1135,null,100,null,80,null,1500,null,2300,"These co-products are not functional yet"]
["Month 3",{"$f":"E12","v":95000},{"$f":"D13-B31+E13","v":750000},750000,95000,1135,null,"By Rail",null,"Source","This is not functional yet",1500,"This is not functional yet",2300]
["Month 4",95000,750000,750000,95000,1135,null,2000,null,"ABC Landfill",null,1500,null,2300]
["Month 5",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 6",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 7",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300,null,null,null,null,"By Rail",2000]
["Month 8",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 9",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300,null,null,null,null,"By Ocean Tanker",0]
["Month 10",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 11",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300,null,null,null,null,"By Barge",0]
["Month 12",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 13",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 14",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 15",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 16",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 17",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 18",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 19",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 20",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 21",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 22",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 23",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 24",95000,760000,760000,95000,1123,null,null,null,null,null,1200,null,2300]
["Total",{"$f":"SUM(B11:B34)","v":2195000},{"$f":"SUM(C11:C34)","v":18055000},{"$f":"SUM(D11:D34)","v":17970000},{"$f":"SUM(E11:E34)","v":2280000},{"$f":"SUM(F11:F34)","v":27227},{"$f":"SUM(G11:G34)","v":0},2100,0,null,0,35200,0,55200,0,0,0,0]
[]
["Carbon Intensity Breakdown to each Process",null,null,null,null,null,null,"Feedstock 1",null,null,"Feedstock 2",null,null,"Feedstock 3",null,null,"Feedstock 4",null,null,"Feedstock 5",null,null,"Feedstock 6",null,null,"Feedstock 7",null,null,"Feedstock 8",null,null,"Feedstock 9",null,null,"Feedstock 10",null,null,"Feedstock 11",null,null,"Feedstock 12"]
["Feedstock Production","Process",null,"Inputs",null,"Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ"]
[null,"Feedstock Production",null,null,null,{"$f":"IF('BD RD Feedstock'!C3=\"Soy Oil\",\"Soy Oil 1\",\"\")","v":""},{"$f":"IF(F39=\"Soy Oil 1\",'BD RD Feedstock'!C8,\"\")","v":""},{"$f":"H40+H41+H42+H43+H53","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!D3=\"Soy Oil\",\"Soy Oil 2\",\"\")","v":""},{"$f":"IF(I39=\"Soy Oil 2\",'BD RD Feedstock'!D8,\"\")","v":""},{"$f":"K40+K41+K42+K43+K53","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!E3=\"Soy Oil\",\"Soy Oil 3\",\"\")","v":""},{"$f":"IF(L39=\"Soy Oil 3\",'BD RD Feedstock'!E8,\"\")","v":""},{"$f":"N40+N41+N42+N43+N55+N56+N57+N58","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!F3=\"Soy Oil\",\"Soy Oil 4\",\"\")","v":""},{"$f":"IF(O39=\"Soy Oil 4\",'BD RD Feedstock'!F8,\"\")","v":""},{"$f":"Q40+Q41+Q42+Q43+Q53","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!G3=\"Soy Oil\",\"Soy Oil 5\",\"\")","v":""},{"$f":"IF(R39=\"Soy Oil 5\",'BD RD Feedstock'!G8,\"\")","v":""},{"$f":"T40+T41+T42+T43+T53","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!H3=\"Soy Oil\",\"Soy Oil 6\",\"\")","v":""},{"$f":"IF(U39=\"Soy Oil 6\",'BD RD Feedstock'!H8,\"\")","v":""},{"$f":"W40+W41+W42+W43+W53","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!I3=\"Soy Oil\",\"Soy Oil 7\",\"\")","v":""},{"$f":"IF(X39=\"Soy Oil 7\",'BD RD Feedstock'!I8,\"\")","v":""},{"$f":"Z40+Z41+Z42+Z43+Z53","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!J3=\"Soy Oil\",\"Soy Oil 8\",\"\")","v":""},{"$f":"IF(AA39=\"Soy Oil 8\",'BD RD Feedstock'!J8,\"\")","v":""},{"$f":"AC40+AC41+AC42+AC43+AC53","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!K3=\"Soy Oil\",\"Soy Oil 9\",\"\")","v":""},{"$f":"IF(AD39=\"Soy Oil 9\",'BD RD Feedstock'!K8,\"\")","v":""},{"$f":"AF40+AF41+AF42+AF43+AF53","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!L3=\"Soy Oil\",\"Soy Oil 10\",\"\")","v":""},{"$f":"IF(AG39=\"Soy Oil 10\",'BD RD Feedstock'!L8,\"\")","v":""},{"$f":"AI40+AI41+AI42+AI43+AI53","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!M3=\"Soy Oil\",\"Soy Oil 11\",\"\")","v":""},{"$f":"IF(AJ39=\"Soy Oil 11\",'BD RD Feedstock'!M8,\"\")","v":""},{"$f":"AL40+AL41+AL42+AL43+AL53","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!N3=\"Soy Oil\",\"Soy Oil 12\",\"\")","v":""},{"$f":"IF(AM39=\"Soy Oil 12\",'BD RD Feedstock'!N8,\"\")","v":""},{"$f":"AO40+AO41+AO42+AO43+AO53","v":{"$error":"#REF!"}}]
[null,"Soybean Farming and Fertilizers",null,"Oil Yield, lb oil/lb soybean",null,0.2,null,{"$f":"#REF!","v":{"$error":"#REF!"}},0.2,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Soy Oil","Soybean Transport, miles",null,"Soybean transported by Medium Truck, miles",null,10,null,{"$f":"'T&D'!$B$58*F41/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*F41/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*I41/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*L41/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*O41/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*R41/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*U41/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*X41/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AA41/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AD41/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AG41/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AJ41/10","v":{"$error":"#REF!"}}]
[{"$f":"IF('BD RD Feedstock'!C3=\"Others\",'BD RD Feedstock'!C5,\"\")","v":""},null,null,"Soybean transported by Heavy Duty Diesel Truck, miles",null,50,null,{"$f":"'T&D'!$J$97*F42/50","v":0},50,null,{"$f":"'T&D'!$K$97*I42/50","v":{"$error":"#REF!"}},50,null,{"$f":"'T&D'!$L$97*L42/50","v":0},50,null,{"$f":"'T&D'!$M$97*O42/50","v":0},50,null,{"$f":"'T&D'!$N$97*R42/50","v":0},50,null,{"$f":"'T&D'!$O$97*U42/50","v":0},50,null,{"$f":"'T&D'!$P$97*X42/50","v":0},50,null,{"$f":"'T&D'!$Q$97*AA42/50","v":0},50,null,{"$f":"'T&D'!$R$97*AD42/50","v":0},50,null,{"$f":"'T&D'!$S$97*AG42/50","v":0},50,null,{"$f":"'T&D'!$T$97*AJ42/50","v":0},50,null,{"$f":"'T&D'!$U$97*AM42/50","v":0}]
[null,"Soybean Extraction, Btu/lb oil",null,"Total, Btu/lb oil",null,3687,null,{"$f":"IF('BD RD Feedstock'!C6=\"Use Standard Values\",#REF!,SUM(H44:H52))","v":{"$error":"#REF!"}},null,null,{"$f":"IF('BD RD Feedstock'!D6=\"Use Standard Values\",#REF!,SUM(K44:K52))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!E6=\"Use Standard Values\",#REF!,SUM(N44:N52))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!F6=\"Use Standard Values\",#REF!,SUM(Q44:Q52))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!G6=\"Use Standard Values\",#REF!,SUM(T44:T52))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!H6=\"Use Standard Values\",#REF!,SUM(W44:W52))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!I6=\"Use Standard Values\",#REF!,SUM(Z44:Z52))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!J6=\"Use Standard Values\",#REF!,SUM(AC44:AC52))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!K6=\"Use Standard Values\",#REF!,SUM(AF44:AF52))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!L6=\"Use Standard Values\",#REF!,SUM(AI44:AI52))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!M6=\"Use Standard Values\",#REF!,SUM(AL44:AL52))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!N6=\"Use Standard Values\",#REF!,SUM(AO44:AO52))","v":0}]
[null,null,null,"Residual Oil",null,{"$f":"$F$43*G44","v":0},0,{"$f":"F44*(100%*EF!$M16+Petroleum!$B$21*Petroleum!$I$4+Petroleum!$I$21)/10^6*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Diesel",null,{"$f":"$F$43*G45","v":0},0,{"$f":"F45*(0*EF!$Q16+20%*EF!$R16+0*EF!$S16+80%*EF!$T16+Petroleum!$B$21*Petroleum!$J$4+Petroleum!$J$21)/Reference!#REF!*(Reference!#REF!/Reference!$E$30)/Reference!#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}}]
[null,null,null,null,"Gasoline",0,0,{"$f":"F46*((EF!$V16+Petroleum!$B$21*Petroleum!$F$4+Petroleum!$F$21)/1000000)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Natural Gas ",null,2122.6059,0.57569999999999999,{"$f":"F47*(0*EF!$G16+0*EF!$D16+50%*EF!$B16+50%*EF!$C16+#REF!)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Coal",null,1044.8958,0.28339999999999999,{"$f":"F48*(100%*EF!$AC16+Coal!AH$5)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}}]
[null,null,null,null,"LPG",0,0]
[null,null,null,"N-Hexane",null,60.466800000000006,1.6400000000000001E-2,{"$f":"F50*(Petroleum!$B$21*Petroleum!$H$4+Petroleum!$H$21)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000+F50/Reference!#REF!*Reference!#REF!*Reference!B20*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000/Reference!$H$43","v":{"$error":"#REF!"}}]
[null,null,null,"Eletricity",null,458.6628,0.1244,{"$f":"F51*(Electricity!BP$6+Electricity!BP$7)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Renewable NG",null,0,0,{"$f":"F52*(0*EF!$G16+0*EF!$D16+50%*EF!$B16+50%*EF!$C16+#REF!)/10^6*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}}]
[null,"Soybean Oil Transport, miles",null,null,null,null,null,{"$f":"SUM(H54:H58)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(K54:K58)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(N54:N58)","v":0},null,null,{"$f":"SUM(Q54:Q58)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(T54:T58)","v":0},null,null,{"$f":"SUM(W54:W58)","v":0},null,null,{"$f":"SUM(Z54:Z58)","v":0},null,null,{"$f":"SUM(AC54:AC58)","v":0},null,null,{"$f":"SUM(AF54:AF58)","v":0},null,null,{"$f":"SUM(AI54:AI58)","v":0},null,null,{"$f":"SUM(AL54:AL58)","v":0},null,null,{"$f":"SUM(AO54:AO58)","v":0}]
[null,null,null,"Soy Oil transported by Medium Truck, miles",null,{"$f":"'BD RD Feedstock'!R38","v":"No Data"},null,{"$f":"IF(F54=\"No Data\",0,F54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!R65","v":"No Data"},null,{"$f":"IF(I54=\"No Data\",0,I54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!R92","v":"No Data"},null,{"$f":"IF(L54=\"No Data\",0,L54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!R119","v":"No Data"},null,{"$f":"IF(O54=\"No Data\",0,O54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!R146","v":"No Data"},null,{"$f":"IF(R54=\"No Data\",0,R54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!R173","v":"No Data"},null,{"$f":"IF(U54=\"No Data\",0,U54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(X54=\"No Data\",0,X54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AA54=\"No Data\",0,AA54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AD54=\"No Data\",0,AD54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AG54=\"No Data\",0,AG54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AJ54=\"No Data\",0,AJ54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AM54=\"No Data\",0,AM54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0}]
[null,null,null,"Soy Oil transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'BD RD Feedstock'!S38","v":50},null,{"$f":"IF(F55=\"No Data\",0,F55/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S65","v":100},null,{"$f":"IF(I55=\"No Data\",0,I55/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S92","v":"No Data"},null,{"$f":"IF(L55=\"No Data\",0,L55/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!S119","v":100},null,{"$f":"IF(O55=\"No Data\",0,O55/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S146","v":"No Data"},null,{"$f":"IF(R55=\"No Data\",0,R55/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!S173","v":"No Data"},null,{"$f":"IF(U55=\"No Data\",0,U55/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(X55=\"No Data\",0,X55/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AA55=\"No Data\",0,AA55/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AD55=\"No Data\",0,AD55/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AG55=\"No Data\",0,AG55/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AJ55=\"No Data\",0,AJ55/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AM55=\"No Data\",0,AM55/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,null,null,"Soy Oil transported by Ocean Tanker, miles",null,{"$f":"'BD RD Feedstock'!T38","v":1000},null,{"$f":"IF(F56=\"No Data\",0,F56/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!T65","v":"No Data"},null,{"$f":"IF(I56=\"No Data\",0,I56/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!T92","v":"No Data"},null,{"$f":"IF(L56=\"No Data\",0,L56/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!T119","v":"No Data"},null,{"$f":"IF(O56=\"No Data\",0,O56/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!T146","v":"No Data"},null,{"$f":"IF(R56=\"No Data\",0,R56/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!T173","v":"No Data"},null,{"$f":"IF(U56=\"No Data\",0,U56/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(X56=\"No Data\",0,X56/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AA56=\"No Data\",0,AA56/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AD56=\"No Data\",0,AD56/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AG56=\"No Data\",0,AG56/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AJ56=\"No Data\",0,AJ56/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AM56=\"No Data\",0,AM56/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,null,null,"Soy Oil transported by Rail, miles",null,{"$f":"'BD RD Feedstock'!U38","v":10000},null,{"$f":"IF(F57=\"No Data\",0,F57/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U65","v":1500},null,{"$f":"IF(I57=\"No Data\",0,I57/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U92","v":"No Data"},null,{"$f":"IF(L57=\"No Data\",0,L57/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!U119","v":700},null,{"$f":"IF(O57=\"No Data\",0,O57/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U146","v":"No Data"},null,{"$f":"IF(R57=\"No Data\",0,R57/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!U173","v":"No Data"},null,{"$f":"IF(U57=\"No Data\",0,U57/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(X57=\"No Data\",0,X57/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AA57=\"No Data\",0,AA57/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AD57=\"No Data\",0,AD57/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AG57=\"No Data\",0,AG57/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AJ57=\"No Data\",0,AJ57/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AM57=\"No Data\",0,AM57/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,null,null,"Soy Oil transported by Barge, miles",null,{"$f":"'BD RD Feedstock'!V38","v":1000},null,{"$f":"IF(F58=\"No Data\",0,F58/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V65","v":1000},null,{"$f":"IF(I58=\"No Data\",0,I58/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V92","v":"No Data"},null,{"$f":"IF(L58=\"No Data\",0,L58/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!V119","v":4000},null,{"$f":"IF(O58=\"No Data\",0,O58/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V146","v":"No Data"},null,{"$f":"IF(R58=\"No Data\",0,R58/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!V173","v":"No Data"},null,{"$f":"IF(U58=\"No Data\",0,U58/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(X58=\"No Data\",0,X58/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AA58=\"No Data\",0,AA58/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AD58=\"No Data\",0,AD58/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AG58=\"No Data\",0,AG58/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AJ58=\"No Data\",0,AJ58/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AM58=\"No Data\",0,AM58/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,"ILUC",null,null,null,null,null,29.1,null,null,{"$f":"H59","v":29.1},null,null,{"$f":"H59","v":29.1},null,null,{"$f":"H59","v":29.1},null,null,{"$f":"K59","v":29.1},null,null,{"$f":"N59","v":29.1},null,null,{"$f":"Q59","v":29.1},null,null,{"$f":"T59","v":29.1},null,null,{"$f":"W59","v":29.1},null,null,{"$f":"Z59","v":29.1},null,null,{"$f":"AC59","v":29.1},null,null,{"$f":"AF59","v":29.1}]
[null,"Feedstock Production",null,null,null,{"$f":"IF('BD RD Feedstock'!C3=\"Canola Oil\",\"Canola Oil 1\",\"\")","v":""},{"$f":"IF(F60=\"Canola Oil 1\",'BD RD Feedstock'!C8,\"\")","v":""},{"$f":"H61+H62+H63+H64+H74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!D3=\"Canola Oil\",\"Canola Oil 2\",\"\")","v":""},{"$f":"IF(I60=\"Canola Oil 2\",'BD RD Feedstock'!D8,\"\")","v":""},{"$f":"K61+K62+K63+K64+K74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!E3=\"Canola Oil\",\"Canola Oil 3\",\"\")","v":""},{"$f":"IF(L60=\"Canola Oil 3\",'BD RD Feedstock'!E8,\"\")","v":""},{"$f":"N61+N62+N63+N64+N74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!F3=\"Canola Oil\",\"Canola Oil 4\",\"\")","v":""},{"$f":"IF(O60=\"Canola Oil 4\",'BD RD Feedstock'!F8,\"\")","v":""},{"$f":"Q61+Q62+Q63+Q64+Q74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!G3=\"Canola Oil\",\"Canola Oil 5\",\"\")","v":""},{"$f":"IF(R60=\"Canola Oil 5\",'BD RD Feedstock'!G8,\"\")","v":""},{"$f":"T61+T62+T63+T64+T74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!J3=\"Canola Oil\",\"Canola Oil 6\",\"\")","v":""},{"$f":"IF(U60=\"Canola Oil 6\",'BD RD Feedstock'!H8,\"\")","v":""},{"$f":"W61+W62+W63+W64+W74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!K3=\"Canola Oil\",\"Canola Oil 7\",\"\")","v":""},{"$f":"IF(X60=\"Canola Oil 7\",'BD RD Feedstock'!I8,\"\")","v":""},{"$f":"Z61+Z62+Z63+Z64+Z74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!J3=\"Canola Oil\",\"Canola Oil 8\",\"\")","v":""},{"$f":"IF(AA60=\"Canola Oil 8\",'BD RD Feedstock'!J8,\"\")","v":""},{"$f":"AC61+AC62+AC63+AC64+AC74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!K3=\"Canola Oil\",\"Canola Oil 9\",\"\")","v":""},{"$f":"IF(AD60=\"Canola Oil 9\",'BD RD Feedstock'!K8,\"\")","v":""},{"$f":"AF61+AF62+AF63+AF64+AF74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!L3=\"Canola Oil\",\"Canola Oil 9\",\"\")","v":""},{"$f":"IF(AG60=\"Canola Oil 9\",'BD RD Feedstock'!L8,\"\")","v":""},{"$f":"AI61+AI62+AI63+AI64+AI74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!M3=\"Canola Oil\",\"Canola Oil 11\",\"\")","v":""},{"$f":"IF(AJ60=\"Canola Oil 11\",'BD RD Feedstock'!M8,\"\")","v":""},{"$f":"AL61+AL62+AL63+AL64+AL74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!N3=\"Canola Oil\",\"Canola Oil 12\",\"\")","v":""},{"$f":"IF(AM60=\"Canola Oil 12\",'BD RD Feedstock'!N8,\"\")","v":""},{"$f":"AO61+AO62+AO63+AO64+AO74","v":{"$error":"#REF!"}}]
[null,"Canola Farming and Fertilizers",null,"Oil Yield, lb oil/lb canola",null,0.42799999999999999,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"F61","v":0.42799999999999999}]
["Canola Oil","Canola Transport",null,"Canola transported by Medium Truck, miles",null,10,null,{"$f":"'T&D'!$B$58*F62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*I62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*I62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*L62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*O62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*R62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*U62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*X62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AA62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AD62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AG62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AJ62/10","v":{"$error":"#REF!"}}]
[{"$f":"IF('BD RD Feedstock'!D3=\"Others\",'BD RD Feedstock'!D5,\"\")","v":""},null,null,"Canola transported by Heavy Duty Diesel Truck, miles",null,50,null,{"$f":"'T&D'!$J$97*F63/50","v":0},50,null,{"$f":"'T&D'!$K$97*I63/50","v":{"$error":"#REF!"}},50,null,{"$f":"'T&D'!$L$97*L63/50","v":0},50,null,{"$f":"'T&D'!$M$97*O63/50","v":0},50,null,{"$f":"'T&D'!$N$97*R63/50","v":0},50,null,{"$f":"'T&D'!$O$97*U63/50","v":0},50,null,{"$f":"'T&D'!$P$97*X63/50","v":0},50,null,{"$f":"'T&D'!$Q$97*AA63/50","v":0},50,null,{"$f":"'T&D'!$R$97*AD63/50","v":0},50,null,{"$f":"'T&D'!$S$97*AG63/50","v":0},50,null,{"$f":"'T&D'!$T$97*AJ63/50","v":0},50,null,{"$f":"'T&D'!$U$97*AM63/50","v":0}]
[null,"Canola Oil Extraction",null,"Total, Btu/lb oil",null,1238,null,{"$f":"IF('BD RD Feedstock'!C6=\"Use Standard Values\",#REF!,SUM(H65:H73))","v":{"$error":"#REF!"}},null,null,{"$f":"IF('BD RD Feedstock'!D6=\"Use Standard Values\",#REF!,SUM(K65:K73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!E6=\"Use Standard Values\",#REF!,SUM(N65:N73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!F6=\"Use Standard Values\",#REF!,SUM(Q65:Q73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!G6=\"Use Standard Values\",#REF!,SUM(T65:T73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!H6=\"Use Standard Values\",#REF!,SUM(W65:W73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!I6=\"Use Standard Values\",#REF!,SUM(Z65:Z73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!J6=\"Use Standard Values\",#REF!,SUM(AC65:AC73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!K6=\"Use Standard Values\",#REF!,SUM(AF65:AF73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!L6=\"Use Standard Values\",#REF!,SUM(AI65:AI73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!M6=\"Use Standard Values\",#REF!,SUM(AL65:AL73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!N6=\"Use Standard Values\",#REF!,SUM(AO65:AO73))","v":0}]
[null,null,null,"Residual Oil",null,{"$f":"$F$64*G65","v":0}]
[null,null,null,"Diesel",null,0]
[null,null,null,null,"Gasoline",0]
[null,null,null,"Natural Gas ",null,1005.2560000000001,0.81200000000000006,{"$f":"F68*(0*EF!$G16+0*EF!$D16+50%*EF!$B16+50%*EF!$C16+#REF!)/1000000*#REF!*(1-#REF!)/$F$173*$F$61/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Coal",null,0]
[null,null,null,null,"LPG",0]
[null,null,null,"N-Hexane",null,54.471999999999994,4.3999999999999997E-2,{"$f":"F71*(Petroleum!$B$21*Petroleum!$H$4+Petroleum!$H$21)/1000000*#REF!*(1-#REF!)/$F$173*$F$61/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000+F71/Reference!#REF!*Reference!#REF!*Reference!B20*#REF!*(1-#REF!)*$F$173*$F$61/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000/Reference!$H$43","v":{"$error":"#REF!"}}]
[null,null,null,"Eletricity",null,178.27199999999999,0.14399999999999999,{"$f":"F72*(Electricity!BP$6+Electricity!BP$7)/1000000*#REF!*(1-#REF!)/$F$173*$F$61/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Renewable NG",null,0]
[null,"Canola Oil Transport",null,null,null,null,null,{"$f":"SUM(H75:H79)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(K75:K79)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(N75:N79)","v":0},null,null,{"$f":"SUM(Q75:Q79)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(T75:T79)","v":0},null,null,{"$f":"SUM(W75:W79)","v":0},null,null,{"$f":"SUM(Z75:Z79)","v":0},null,null,{"$f":"SUM(AC75:AC79)","v":0},null,null,{"$f":"SUM(AF75:AF79)","v":0},null,null,{"$f":"SUM(AI75:AI79)","v":0},null,null,{"$f":"SUM(AL75:AL79)","v":0},null,null,{"$f":"SUM(AO75:AO79)","v":0}]
[null,null,null,"Canola Oil transported by Medium Truck, miles",null,{"$f":"'BD RD Feedstock'!R38","v":"No Data"},null,{"$f":"IF(F75=\"No Data\",0,F75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!R65","v":"No Data"},null,{"$f":"IF(I75=\"No Data\",0,I75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!R92","v":"No Data"},null,{"$f":"IF(L75=\"No Data\",0,L75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!R119","v":"No Data"},null,{"$f":"IF(O75=\"No Data\",0,O75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!R146","v":"No Data"},null,{"$f":"IF(R75=\"No Data\",0,R75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!R173","v":"No Data"},null,{"$f":"IF(U75=\"No Data\",0,U75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(X75=\"No Data\",0,X75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AA75=\"No Data\",0,AA75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AD75=\"No Data\",0,AD75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AG75=\"No Data\",0,AG75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AJ75=\"No Data\",0,AJ75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AM75=\"No Data\",0,AM75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0}]
[null,null,null,"Canola Oil transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'BD RD Feedstock'!S38","v":50},null,{"$f":"IF(F76=\"No Data\",0,F76/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S65","v":100},null,{"$f":"IF(I76=\"No Data\",0,I76/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S92","v":"No Data"},null,{"$f":"IF(L76=\"No Data\",0,L76/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!S119","v":100},null,{"$f":"IF(O76=\"No Data\",0,O76/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S146","v":"No Data"},null,{"$f":"IF(R76=\"No Data\",0,R76/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!S173","v":"No Data"},null,{"$f":"IF(U76=\"No Data\",0,U76/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(X76=\"No Data\",0,X76/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AA76=\"No Data\",0,AA76/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AD76=\"No Data\",0,AD76/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AG76=\"No Data\",0,AG76/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AJ76=\"No Data\",0,AJ76/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AM76=\"No Data\",0,AM76/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,null,null,"Canola Oil transported by Ocean Tanker, miles",null,{"$f":"'BD RD Feedstock'!T38","v":1000},null,{"$f":"IF(F77=\"No Data\",0,F77/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!T65","v":"No Data"},null,{"$f":"IF(I77=\"No Data\",0,I77/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!T92","v":"No Data"},null,{"$f":"IF(L77=\"No Data\",0,L77/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!T119","v":"No Data"},null,{"$f":"IF(O77=\"No Data\",0,O77/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!T146","v":"No Data"},null,{"$f":"IF(R77=\"No Data\",0,R77/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!T173","v":"No Data"},null,{"$f":"IF(U77=\"No Data\",0,U77/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(X77=\"No Data\",0,X77/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AA77=\"No Data\",0,AA77/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AD77=\"No Data\",0,AD77/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AG77=\"No Data\",0,AG77/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AJ77=\"No Data\",0,AJ77/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AM77=\"No Data\",0,AM77/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,null,null,"Canola Oil transported by Rail, miles",null,{"$f":"'BD RD Feedstock'!U38","v":10000},null,{"$f":"IF(F78=\"No Data\",0,F78/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U65","v":1500},null,{"$f":"IF(I78=\"No Data\",0,I78/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U92","v":"No Data"},null,{"$f":"IF(L78=\"No Data\",0,L78/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!U119","v":700},null,{"$f":"IF(O78=\"No Data\",0,O78/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U146","v":"No Data"},null,{"$f":"IF(R78=\"No Data\",0,R78/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!U173","v":"No Data"},null,{"$f":"IF(U78=\"No Data\",0,U78/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(X78=\"No Data\",0,X78/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AA78=\"No Data\",0,AA78/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AD78=\"No Data\",0,AD78/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AG78=\"No Data\",0,AG78/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AJ78=\"No Data\",0,AJ78/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AM78=\"No Data\",0,AM78/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,null,null,"Canola Oil transported by Barge, miles",null,{"$f":"'BD RD Feedstock'!V38","v":1000},null,{"$f":"IF(F79=\"No Data\",0,F79/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V65","v":1000},null,{"$f":"IF(I79=\"No Data\",0,I79/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V92","v":"No Data"},null,{"$f":"IF(L79=\"No Data\",0,L79/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!V119","v":4000},null,{"$f":"IF(O79=\"No Data\",0,O79/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V146","v":"No Data"},null,{"$f":"IF(R79=\"No Data\",0,R79/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!V173","v":"No Data"},null,{"$f":"IF(U79=\"No Data\",0,U79/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(X79=\"No Data\",0,X79/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AA79=\"No Data\",0,AA79/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AD79=\"No Data\",0,AD79/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AG79=\"No Data\",0,AG79/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AJ79=\"No Data\",0,AJ79/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AM79=\"No Data\",0,AM79/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,"ILUC",null,null,null,null,null,{"$f":"14.5","v":14.5},null,null,{"$f":"H80","v":14.5},null,null,{"$f":"H80","v":14.5},null,null,{"$f":"H80","v":14.5},null,null,{"$f":"H80","v":14.5},null,null,{"$f":"H80","v":14.5},null,null,{"$f":"K80","v":14.5},null,null,{"$f":"N80","v":14.5},null,null,{"$f":"Q80","v":14.5},null,null,{"$f":"T80","v":14.5},null,null,{"$f":"W80","v":14.5},null,null,{"$f":"Z80","v":14.5}]
[null,"Feedstock Production",null,null,null,{"$f":"IF('BD RD Feedstock'!C3=\"Corn Oil\",\"Corn Oil 1\",\"\")","v":""},{"$f":"IF(F81=\"Corn Oil 1\",'BD RD Feedstock'!C8,\"\")","v":""},{"$f":"H82+H83+H84+H85+H95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!D3=\"Corn Oil\",\"Corn Oil 2\",\"\")","v":""},{"$f":"IF(I81=\"Corn Oil 2\",'BD RD Feedstock'!D8,\"\")","v":""},{"$f":"K82+K83+K84+K85+K95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!E3=\"Corn Oil\",\"Corn Oil 3\",\"\")","v":"Corn Oil 3"},{"$f":"IF(L81=\"Corn Oil 3\",'BD RD Feedstock'!E8,\"\")","v":"None"},{"$f":"N82+N83+N84+N85+N95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!F3=\"Corn Oil\",\"Corn Oil 4\",\"\")","v":""},{"$f":"IF(O81=\"Corn Oil 4\",'BD RD Feedstock'!F8,\"\")","v":""},{"$f":"Q82+Q83+Q84+Q85+Q95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!G3=\"Corn Oil\",\"Corn Oil 5\",\"\")","v":""},{"$f":"IF(R81=\"Corn Oil 5\",'BD RD Feedstock'!G8,\"\")","v":""},{"$f":"T82+T83+T84+T85+T95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!H3=\"Corn Oil\",\"Corn Oil 6\",\"\")","v":""},{"$f":"IF(U81=\"Corn Oil 6\",'BD RD Feedstock'!H8,\"\")","v":""},{"$f":"W82+W83+W84+W85+W95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!I3=\"Corn Oil\",\"Corn Oil 7\",\"\")","v":""},{"$f":"IF(X81=\"Corn Oil 7\",'BD RD Feedstock'!I8,\"\")","v":""},{"$f":"Z82+Z83+Z84+Z85+Z95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!J3=\"Corn Oil\",\"Corn Oil 8\",\"\")","v":""},{"$f":"IF(AA81=\"Corn Oil 8\",'BD RD Feedstock'!J8,\"\")","v":""},{"$f":"AC82+AC83+AC84+AC85+AC95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!K3=\"Corn Oil\",\"Corn Oil 9\",\"\")","v":""},{"$f":"IF(AD81=\"Corn Oil 9\",'BD RD Feedstock'!K8,\"\")","v":""},{"$f":"AF82+AF83+AF84+AF85+AF95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!L3=\"Corn Oil\",\"Corn Oil 10\",\"\")","v":""},{"$f":"IF(AG81=\"Corn Oil 10\",'BD RD Feedstock'!L8,\"\")","v":""},{"$f":"AI82+AI83+AI84+AI85+AI95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!M3=\"Corn Oil\",\"Corn Oil 11\",\"\")","v":""},{"$f":"IF(AJ81=\"Corn Oil 11\",'BD RD Feedstock'!M8,\"\")","v":""},{"$f":"AL82+AL83+AL84+AL85+AL95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!N3=\"Corn Oil\",\"Corn Oil 12\",\"\")","v":""},{"$f":"IF(AM81=\"Corn Oil 12\",'BD RD Feedstock'!N8,\"\")","v":""},{"$f":"AO82+AO83+AO84+AO85+AO95","v":{"$error":"#REF!"}}]
[null,"Corn Oil Extraction Yield",null,"Oil Yield, lb oil/lb DGS",null,{"$f":"0.02/5.635","v":3.5492457852706301E-3}]
["Corn Oil","Corn Oil Transport",null,"Corn Oil transported by Medium Truck, miles",null,10,null,{"$f":"'T&D'!$B$58*F83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*F83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*I83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*L83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*O83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*R83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*U83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*X83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AA83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AD83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AG83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AJ83/10","v":{"$error":"#REF!"}}]
[null,null,null,"Corn Oil transported by Heavy Duty Diesel Truck, miles",null,50,null,{"$f":"'T&D'!$J$97*F84/50","v":0},50,null,{"$f":"'T&D'!$K$97*I84/50","v":{"$error":"#REF!"}},50,null,{"$f":"'T&D'!$L$97*L84/50","v":0},50,null,{"$f":"'T&D'!$M$97*O84/50","v":0},50,null,{"$f":"'T&D'!$N$97*R84/50","v":0},50,null,{"$f":"'T&D'!$O$97*U84/50","v":0},50,null,{"$f":"'T&D'!$P$97*X84/50","v":0},50,null,{"$f":"'T&D'!$Q$97*AA84/50","v":0},50,null,{"$f":"'T&D'!$R$97*AD84/50","v":0},50,null,{"$f":"'T&D'!$S$97*AG84/50","v":0},50,null,{"$f":"'T&D'!$T$97*AJ84/50","v":0},50,null,{"$f":"'T&D'!$U$97*AM84/50","v":0}]
[null,"Corn Oil Extraction",null,"Total, Btu/lb oil",null,924.29,null,{"$f":"IF('BD RD Feedstock'!C6=\"Use Standard Values\",#REF!,SUM(H86:H94))","v":{"$error":"#REF!"}},null,null,{"$f":"IF('BD RD Feedstock'!D6=\"Use Standard Values\",#REF!,SUM(H86:H94))","v":{"$error":"#REF!"}},null,null,{"$f":"IF('BD RD Feedstock'!E6=\"Use Standard Values\",#REF!,SUM(K86:K94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!F6=\"Use Standard Values\",#REF!,SUM(N86:N94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!G6=\"Use Standard Values\",5.28,SUM(T86:T94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!H6=\"Use Standard Values\",5.28,SUM(W86:W94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!I6=\"Use Standard Values\",5.28,SUM(Z86:Z94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!L6=\"Use Standard Values\",5.28,SUM(AC86:AC94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!O6=\"Use Standard Values\",5.28,SUM(AF86:AF94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!R6=\"Use Standard Values\",5.28,SUM(AI86:AI94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!U6=\"Use Standard Values\",5.28,SUM(AL86:AL94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!X6=\"Use Standard Values\",5.28,SUM(AO86:AO94))","v":0}]
[null,null,null,"Residual Oil"]
[null,null,null,"Diesel"]
[null,null,null,null,"Gasoline"]
[null,null,null,"Natural Gas ",null,767.25,{"$f":"F89/F85","v":0.83009661469884999},{"$f":"F89*(0*EF!$G16+0*EF!$D16+50%*EF!$B16+50%*EF!$C16+#REF!)/Reference!#REF!*#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"Coal",null,null,null,{"$f":"F90*(100%*EF!$AC6+Coal!$AH$5)/1000000*#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,"LPG"]
[null,null,null,"N-Hexane"]
[null,null,null,"Eletricity",null,157.03,{"$f":"F93/F85","v":0.16989256618593732},{"$f":"F93*(Electricity!BP$6+Electricity!BP$7)/Reference!#REF!*#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"Renewable NG"]
[null,"Corn Oil Transport",null,null,null,null,null,{"$f":"SUM(H96:H100)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(K96:K100)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(N96:N100)","v":0},null,null,{"$f":"SUM(Q96:Q100)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(T96:T100)","v":0},null,null,{"$f":"SUM(W96:W100)","v":0},null,null,{"$f":"SUM(Z96:Z100)","v":0},null,null,{"$f":"SUM(AC96:AC100)","v":0},null,null,{"$f":"SUM(AF96:AF100)","v":0},null,null,{"$f":"SUM(AI96:AI100)","v":0},null,null,{"$f":"SUM(AL96:AL100)","v":0},null,null,{"$f":"SUM(AO96:AO100)","v":0}]
[null,null,null,"Corn Oil transported by Medium Truck, miles",null,{"$f":"'BD RD Feedstock'!R38","v":"No Data"},null,{"$f":"IF(F96=\"No Data\",0,F96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!R65","v":"No Data"},null,{"$f":"IF(I96=\"No Data\",0,I96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!R92","v":"No Data"},null,{"$f":"IF(L96=\"No Data\",0,L96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!R119","v":"No Data"},null,{"$f":"IF(O96=\"No Data\",0,O96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!R146","v":"No Data"},null,{"$f":"IF(R96=\"No Data\",0,R96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!R173","v":"No Data"},null,{"$f":"IF(U96=\"No Data\",0,U96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(X96=\"No Data\",0,X96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AA96=\"No Data\",0,AA96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AD96=\"No Data\",0,AD96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AG96=\"No Data\",0,AG96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AJ96=\"No Data\",0,AJ96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AM96=\"No Data\",0,AM96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0}]
[null,null,null,"Corn Oil transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'BD RD Feedstock'!S38","v":50},null,{"$f":"IF(F97=\"No Data\",0,F97/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S65","v":100},null,{"$f":"IF(I97=\"No Data\",0,I97/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S92","v":"No Data"},null,{"$f":"IF(L97=\"No Data\",0,L97/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!S119","v":100},null,{"$f":"IF(O97=\"No Data\",0,O97/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S146","v":"No Data"},null,{"$f":"IF(R97=\"No Data\",0,R97/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!S173","v":"No Data"},null,{"$f":"IF(U97=\"No Data\",0,U97/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(X97=\"No Data\",0,X97/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AA97=\"No Data\",0,AA97/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AD97=\"No Data\",0,AD97/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AG97=\"No Data\",0,AG97/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AJ97=\"No Data\",0,AJ97/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AM97=\"No Data\",0,AM97/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,null,null,"Corn Oil transported by Ocean Tanker, miles",null,{"$f":"'BD RD Feedstock'!T38","v":1000},null,{"$f":"IF(F98=\"No Data\",0,F98/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!T65","v":"No Data"},null,{"$f":"IF(I98=\"No Data\",0,I98/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!T92","v":"No Data"},null,{"$f":"IF(L98=\"No Data\",0,L98/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!T119","v":"No Data"},null,{"$f":"IF(O98=\"No Data\",0,O98/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!T146","v":"No Data"},null,{"$f":"IF(R98=\"No Data\",0,R98/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!T173","v":"No Data"},null,{"$f":"IF(U98=\"No Data\",0,U98/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(X98=\"No Data\",0,X98/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AA98=\"No Data\",0,AA98/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AD98=\"No Data\",0,AD98/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AG98=\"No Data\",0,AG98/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AJ98=\"No Data\",0,AJ98/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AM98=\"No Data\",0,AM98/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,null,null,"Corn Oil transported by Rail, miles",null,{"$f":"'BD RD Feedstock'!U38","v":10000},null,{"$f":"IF(F99=\"No Data\",0,F99/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U65","v":1500},null,{"$f":"IF(I99=\"No Data\",0,I99/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U92","v":"No Data"},null,{"$f":"IF(L99=\"No Data\",0,L99/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!U119","v":700},null,{"$f":"IF(O99=\"No Data\",0,O99/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U146","v":"No Data"},null,{"$f":"IF(R99=\"No Data\",0,R99/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!U173","v":"No Data"},null,{"$f":"IF(U99=\"No Data\",0,U99/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(X99=\"No Data\",0,X99/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AA99=\"No Data\",0,AA99/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AD99=\"No Data\",0,AD99/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AG99=\"No Data\",0,AG99/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AJ99=\"No Data\",0,AJ99/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AM99=\"No Data\",0,AM99/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,null,null,"Corn Oil transported by Barge, miles",null,{"$f":"'BD RD Feedstock'!V38","v":1000},null,{"$f":"IF(F100=\"No Data\",0,F100/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V65","v":1000},null,{"$f":"IF(I100=\"No Data\",0,I100/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V92","v":"No Data"},null,{"$f":"IF(L100=\"No Data\",0,L100/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!V119","v":4000},null,{"$f":"IF(O100=\"No Data\",0,O100/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V146","v":"No Data"},null,{"$f":"IF(R100=\"No Data\",0,R100/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!V173","v":"No Data"},null,{"$f":"IF(U100=\"No Data\",0,U100/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(X100=\"No Data\",0,X100/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AA100=\"No Data\",0,AA100/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AD100=\"No Data\",0,AD100/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AG100=\"No Data\",0,AG100/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AJ100=\"No Data\",0,AJ100/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AM100=\"No Data\",0,AM100/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,"ILUC",null,null,null,null,null,0,null,null,{"$f":"H101","v":0},null,null,{"$f":"K101","v":0}]
[null,"Feedstock Production",null,null,null,{"$f":"IF('BD RD Feedstock'!C3=\"Used Cooking Oil\",\"UCO 1\",\"\")","v":""},{"$f":"IF(F81=\"UCO 1\",'BD RD Feedstock'!C8,\"\")","v":""},{"$f":"H103+H104+H105+H106+H115","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!D3=\"Used Cooking Oil\",\"UCO 2\",\"\")","v":""},{"$f":"IF(I102=\"UCO 2\",'BD RD Feedstock'!D8,\"\")","v":""},{"$f":"K103+K104+K105+K106+K115","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!E3=\"Used Cooking Oil\",\"UCO 3\",\"\")","v":""},{"$f":"IF(L102=\"UCO 3\",'BD RD Feedstock'!E8,\"\")","v":""},{"$f":"N103+N104+N105+N106+N115","v":0},{"$f":"IF('BD RD Feedstock'!F3=\"Used Cooking Oil\",\"UCO 4\",\"\")","v":""},{"$f":"IF(O102=\"UCO 4\",'BD RD Feedstock'!F8,\"\")","v":""},{"$f":"Q103+Q104+Q105+Q106+Q115","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!G3=\"Used Cooking Oil\",\"UCO 5\",\"\")","v":""},{"$f":"IF(R102=\"UCO 5\",'BD RD Feedstock'!G8,\"\")","v":""},{"$f":"T103+T104+T105+T106+T115","v":0},{"$f":"IF('BD RD Feedstock'!J3=\"Used Cooking Oil\",\"UCO 5\",\"\")","v":""},{"$f":"IF(U102=\"UCO 5\",'BD RD Feedstock'!J8,\"\")","v":""},{"$f":"W103+W104+W105+W106+W115","v":0},{"$f":"IF('BD RD Feedstock'!M3=\"Used Cooking Oil\",\"UCO 5\",\"\")","v":""},{"$f":"IF(X102=\"UCO 5\",'BD RD Feedstock'!M8,\"\")","v":""},{"$f":"Z103+Z104+Z105+Z106+Z115","v":0},{"$f":"IF('BD RD Feedstock'!J3=\"Used Cooking Oil\",\"UCO 8\",\"\")","v":""},{"$f":"IF(AA102=\"UCO8\",'BD RD Feedstock'!J8,\"\")","v":""},{"$f":"AC103+AC104+AC105+AC106+AC115","v":0},{"$f":"IF('BD RD Feedstock'!K3=\"Used Cooking Oil\",\"UCO 9\",\"\")","v":""},{"$f":"IF(AD102=\"UCO 9\",'BD RD Feedstock'!K8,\"\")","v":""},{"$f":"AF103+AF104+AF105+AF106+AF115","v":0},{"$f":"IF('BD RD Feedstock'!L3=\"Used Cooking Oil\",\"UCO 10\",\"\")","v":""},{"$f":"IF(AG102=\"UCO 10\",'BD RD Feedstock'!L8,\"\")","v":""},{"$f":"AI103+AI104+AI105+AI106+AI115","v":0},{"$f":"IF('BD RD Feedstock'!M3=\"Used Cooking Oil\",\"UCO 11\",\"\")","v":""},{"$f":"IF(AJ102=\"UCO 11\",'BD RD Feedstock'!M8,\"\")","v":""},{"$f":"AL103+AL104+AL105+AL106+AL115","v":0},{"$f":"IF('BD RD Feedstock'!N3=\"Used Cooking Oil\",\"UCO 12\",\"\")","v":""},{"$f":"IF(AM102=\"UCO 12\",'BD RD Feedstock'!N8,\"\")","v":""},{"$f":"AO103+AO104+AO105+AO106+AO115","v":0}]
[null,"Raw UCO Collection",null,"Oil Yield, lb oil/lb raw UCO",null,1.25,null,null,{"$f":"F103","v":1.25},null,null,{"$f":"F103","v":1.25},null,null,{"$f":"F103","v":1.25},null,null,{"$f":"L103","v":1.25},null,null,{"$f":"R103","v":1.25},null,null,{"$f":"U103","v":1.25},null,null,{"$f":"X103","v":1.25},null,null,{"$f":"AA103","v":1.25},null,null,{"$f":"AD103","v":1.25},null,null,{"$f":"AG103","v":1.25},null,null,{"$f":"AJ103","v":1.25}]
["Used Cooking Oil","Raw UCO Transport",null,"Raw UCO transported by Heavy Truck, miles",null,50,null,{"$f":"'T&D'!$J$97*F104/50","v":0},50,null,{"$f":"'T&D'!$K$97*I104/50","v":{"$error":"#REF!"}},50,null,{"$f":"'T&D'!$L$97*L104/50","v":0},50,null,{"$f":"'T&D'!$M$97*O104/50","v":0},50,null,{"$f":"'T&D'!$N$97*R104/50","v":0},50,null,{"$f":"'T&D'!$O$97*U104/50","v":0},50,null,{"$f":"'T&D'!$P$97*X104/50","v":0},50,null,{"$f":"'T&D'!$Q$97*AA104/50","v":0},50,null,{"$f":"'T&D'!$R$97*AD104/50","v":0},50,null,{"$f":"'T&D'!$S$97*AG104/50","v":0},50,null,{"$f":"'T&D'!$T$97*AJ104/50","v":0},50,null,{"$f":"'T&D'!$U$97*AM104/50","v":0}]
[null,"UCO Treatment",null,"Total, Btu/lb oil",null,1073,null,{"$f":"IF('BD RD Feedstock'!C6=\"Use Standard Values\",#REF!,SUM(H106:H114))","v":{"$error":"#REF!"}},null,null,{"$f":"IF('BD RD Feedstock'!D6=\"Use Standard Values\",#REF!,SUM(K106:K114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!E6=\"Use Standard Values\",#REF!,SUM(N106:N114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!F6=\"Use Standard Values\",#REF!,SUM(Q106:Q114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!G6=\"Use Standard Values\",#REF!,SUM(T106:T114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!H6=\"Use Standard Values\",#REF!,SUM(W106:W114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!I6=\"Use Standard Values\",#REF!,SUM(Z106:Z114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!J6=\"Use Standard Values\",#REF!,SUM(AC106:AC114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!K6=\"Use Standard Values\",#REF!,SUM(AF106:AF114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!L6=\"Use Standard Values\",#REF!,SUM(AI106:AI114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!M6=\"Use Standard Values\",#REF!,SUM(AL106:AL114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!N6=\"Use Standard Values\",#REF!,SUM(AO106:AO114))","v":0}]
[null,null,null,"Residual Oil"]
[null,null,null,"Diesel"]
[null,null,null,null,"Gasoline"]
[null,null,null,"Natural Gas ",null,963,{"$f":"F109/F105","v":0.89748369058713884},{"$f":"F109*(0*EF!$G35+0*EF!$D35+50%*EF!$B35+50%*EF!$C35+#REF!)/1000000*#REF!*(1-#REF!)*$F$173*$F$61/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Coal"]
[null,null,null,null,"LPG"]
[null,null,null,"N-Hexane"]
[null,null,null,"Eletricity",null,110,{"$f":"F113/F105","v":0.10251630941286113},{"$f":"F113*(Electricity!BP$6+Electricity!BP$7)/1000000*#REF!*(1-#REF!)*$F$173*1/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Renewable NG"]
[null,"Rendered Oil Transport",null,null,null,null,null,{"$f":"SUM(H116:H120)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(K116:K120)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(N116:N120)","v":0},null,null,{"$f":"SUM(Q116:Q120)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(T116:T120)","v":0},null,null,{"$f":"SUM(W116:W120)","v":0},null,null,{"$f":"SUM(Z116:Z120)","v":0},null,null,{"$f":"SUM(AC116:AC120)","v":0},null,null,{"$f":"SUM(AF116:AF120)","v":0},null,null,{"$f":"SUM(AI116:AI120)","v":0},null,null,{"$f":"SUM(AL116:AL120)","v":0},null,null,{"$f":"SUM(AO116:AO120)","v":0}]
[null,null,null,"Rendered UCO transported by Medium Truck, miles",null,{"$f":"'BD RD Feedstock'!R38","v":"No Data"},null,{"$f":"IF(F116=\"No Data\",0,F116/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!R65","v":"No Data"},null,{"$f":"IF(I116=\"No Data\",0,I116/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!R92","v":"No Data"},null,{"$f":"IF(L116=\"No Data\",0,L116/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!R119","v":"No Data"},null,{"$f":"IF(O116=\"No Data\",0,O116/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!R146","v":"No Data"},null,{"$f":"IF(R116=\"No Data\",0,R116/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!R173","v":"No Data"},null,{"$f":"IF(U116=\"No Data\",0,U116/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(X116=\"No Data\",0,X116/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AA116=\"No Data\",0,AA116/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AD116=\"No Data\",0,AD116/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AG116=\"No Data\",0,AG116/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AJ116=\"No Data\",0,AJ116/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AM116=\"No Data\",0,AM116/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0}]
[null,null,null,"Rendered UCO transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'BD RD Feedstock'!S38","v":50},null,{"$f":"IF(F117=\"No Data\",0,F117/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S65","v":100},null,{"$f":"IF(I117=\"No Data\",0,I117/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S92","v":"No Data"},null,{"$f":"IF(L117=\"No Data\",0,L117/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!S119","v":100},null,{"$f":"IF(O117=\"No Data\",0,O117/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S146","v":"No Data"},null,{"$f":"IF(R117=\"No Data\",0,R117/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!S173","v":"No Data"},null,{"$f":"IF(U117=\"No Data\",0,U117/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(X117=\"No Data\",0,X117/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AA117=\"No Data\",0,AA117/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AD117=\"No Data\",0,AD117/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AG117=\"No Data\",0,AG117/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AJ117=\"No Data\",0,AJ117/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AM117=\"No Data\",0,AM117/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,null,null,"Rendered UCO transported by Ocean Tanker, miles",null,{"$f":"'BD RD Feedstock'!T38","v":1000},null,{"$f":"IF(F118=\"No Data\",0,F118/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!T65","v":"No Data"},null,{"$f":"IF(I118=\"No Data\",0,I118/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!T92","v":"No Data"},null,{"$f":"IF(L118=\"No Data\",0,L118/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!T119","v":"No Data"},null,{"$f":"IF(O118=\"No Data\",0,O118/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!T146","v":"No Data"},null,{"$f":"IF(R118=\"No Data\",0,R118/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!T173","v":"No Data"},null,{"$f":"IF(U118=\"No Data\",0,U118/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(X118=\"No Data\",0,X118/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AA118=\"No Data\",0,AA118/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AD118=\"No Data\",0,AD118/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AG118=\"No Data\",0,AG118/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AJ118=\"No Data\",0,AJ118/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AM118=\"No Data\",0,AM118/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,null,null,"Rendered UCO transported by Rail, miles",null,{"$f":"'BD RD Feedstock'!U38","v":10000},null,{"$f":"IF(F119=\"No Data\",0,F119/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U65","v":1500},null,{"$f":"IF(I119=\"No Data\",0,I119/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U92","v":"No Data"},null,{"$f":"IF(L119=\"No Data\",0,L119/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!U119","v":700},null,{"$f":"IF(O119=\"No Data\",0,O119/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U146","v":"No Data"},null,{"$f":"IF(R119=\"No Data\",0,R119/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!U173","v":"No Data"},null,{"$f":"IF(U119=\"No Data\",0,U119/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(X119=\"No Data\",0,X119/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AA119=\"No Data\",0,AA119/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AD119=\"No Data\",0,AD119/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AG119=\"No Data\",0,AG119/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AJ119=\"No Data\",0,AJ119/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AM119=\"No Data\",0,AM119/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,null,null,"Rendered UCO by Barge, miles",null,{"$f":"'BD RD Feedstock'!V38","v":1000},null,{"$f":"IF(F120=\"No Data\",0,F120/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V65","v":1000},null,{"$f":"IF(I120=\"No Data\",0,I120/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V92","v":"No Data"},null,{"$f":"IF(L120=\"No Data\",0,L120/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!V119","v":4000},null,{"$f":"IF(O120=\"No Data\",0,O120/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V146","v":"No Data"},null,{"$f":"IF(R120=\"No Data\",0,R120/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!V173","v":"No Data"},null,{"$f":"IF(U120=\"No Data\",0,U120/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(X120=\"No Data\",0,X120/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AA120=\"No Data\",0,AA120/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AD120=\"No Data\",0,AD120/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AG120=\"No Data\",0,AG120/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AJ120=\"No Data\",0,AJ120/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AM120=\"No Data\",0,AM120/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,"ILUC"]
[null,"Feedstock Production",null,null,null,{"$f":"IF('BD RD Feedstock'!C3=\"Tallow\",\"Tallow 1\",\"\")","v":"Tallow 1"},{"$f":"IF(F122=\"Tallow 1\",'BD RD Feedstock'!C8,\"\")","v":"2-User Defined Mix"},{"$f":"H123+H124+H125+H126+H136","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!D3=\"Tallow\",\"Tallow 2\",\"\")","v":"Tallow 2"},{"$f":"IF(I122=\"Tallow 2\",'BD RD Feedstock'!D8,\"\")","v":"3-CAMX Mix"},{"$f":"K123+K124+K125+K126+K136","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!E3=\"Tallow\",\"Tallow 3\",\"\")","v":""},{"$f":"IF(L122=\"Tallow 3\",'BD RD Feedstock'!E8,\"\")","v":""},{"$f":"N123+N124+N125+N126+N136","v":0},{"$f":"IF('BD RD Feedstock'!F3=\"Tallow\",\"Tallow 4\",\"\")","v":""},{"$f":"IF(O122=\"Tallow 4\",'BD RD Feedstock'!F8,\"\")","v":""},{"$f":"Q123+Q124+Q125+Q126+Q136","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!G3=\"Tallow\",\"Tallow 5\",\"\")","v":""},{"$f":"IF(R122=\"Tallow 5\",'BD RD Feedstock'!G8,\"\")","v":""},{"$f":"T123+T124+T125+T126+T136","v":0},null,null,{"$f":"W123+W124+W125+W126+W136","v":0},null,null,{"$f":"Z123+Z124+Z125+Z126+Z136","v":0},{"$f":"IF('BD RD Feedstock'!J3=\"Tallow\",\"Tallow 8\",\"\")","v":""},{"$f":"IF(AA122=\"Tallow 8\",'BD RD Feedstock'!J8,\"\")","v":""},{"$f":"AC123+AC124+AC125+AC126+AC136","v":0},{"$f":"IF('BD RD Feedstock'!K3=\"Tallow\",\"Tallow 9\",\"\")","v":""},{"$f":"IF(AD122=\"Tallow 9\",'BD RD Feedstock'!K8,\"\")","v":""},{"$f":"AF123+AF124+AF125+AF126+AF136","v":0},{"$f":"IF('BD RD Feedstock'!L3=\"Tallow\",\"Tallow 10\",\"\")","v":""},{"$f":"IF(AG122=\"Tallow 10\",'BD RD Feedstock'!L8,\"\")","v":""},{"$f":"AI123+AI124+AI125+AI126+AI136","v":0},{"$f":"IF('BD RD Feedstock'!M3=\"Tallow\",\"Tallow 11\",\"\")","v":""},{"$f":"IF(AJ122=\"Tallow 11\",'BD RD Feedstock'!M8,\"\")","v":""},{"$f":"AL123+AL124+AL125+AL126+AL136","v":0},{"$f":"IF('BD RD Feedstock'!N3=\"Tallow\",\"Tallow 12\",\"\")","v":""},{"$f":"IF(AM122=\"Tallow 12\",'BD RD Feedstock'!N8,\"\")","v":""},{"$f":"AO123+AO124+AO125+AO126+AO136","v":0}]
[null,"Tallow Collection",null,"Oil Yield, lb oil/lb raw Tallow",null,{"$f":"1/3.37","v":0.29673590504451036}]
["Tallow","Raw Tallow Transport",null,"Raw tallow transported by HeavyTruck, miles",null,50,null,{"$f":"'T&D'!$J$97*F124/50","v":0},50,null,{"$f":"'T&D'!$K$97*I124/50","v":{"$error":"#REF!"}},50,null,{"$f":"'T&D'!$L$97*L124/50","v":0},50,null,{"$f":"'T&D'!$M$97*O124/50","v":0},50,null,{"$f":"'T&D'!$N$97*R124/50","v":0},50,null,{"$f":"'T&D'!$O$97*U124/50","v":0},50,null,{"$f":"'T&D'!$P$97*X124/50","v":0},50,null,{"$f":"'T&D'!$Q$97*AA124/50","v":0},50,null,{"$f":"'T&D'!$R$97*AD124/50","v":0},50,null,{"$f":"'T&D'!$S$97*AG124/50","v":0},50,null,{"$f":"'T&D'!$T$97*AJ124/50","v":0},50,null,{"$f":"'T&D'!$U$97*AM124/50","v":0}]
[null,"Tallow Rendering",null,"Total, Btu/lb oil",null,{"$f":"SUM(F126:F135)","v":3944},null,{"$f":"IF('BD RD Feedstock'!C6=\"Use Standard Values\",#REF!,SUM(H126:H135))","v":{"$error":"#REF!"}},null,null,{"$f":"IF('BD RD Feedstock'!D6=\"Use Standard Values\",#REF!,SUM(K126:K135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!E6=\"Use Standard Values\",#REF!,SUM(N126:N135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!F6=\"Use Standard Values\",#REF!,SUM(Q126:Q135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!G6=\"Use Standard Values\",#REF!,SUM(T126:T135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!H6=\"Use Standard Values\",#REF!,SUM(W126:W135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!I6=\"Use Standard Values\",#REF!,SUM(Z126:Z135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!J6=\"Use Standard Values\",#REF!,SUM(AC126:AC135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!K6=\"Use Standard Values\",#REF!,SUM(AF126:AF135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!L6=\"Use Standard Values\",#REF!,SUM(AI126:AI135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!M6=\"Use Standard Values\",#REF!,SUM(AL126:AL135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!N6=\"Use Standard Values\",#REF!,SUM(AO126:AO135))","v":0}]
[null,null,null,"Residual Oil",null,1056,{"$f":"F126/$F$125","v":0.26774847870182555},{"$f":"(F126*(100%*EF!$M16+Petroleum!$AM$26*Petroleum!$I$4+Petroleum!$AM$30)/10^6)/'BD-Production'!$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,"Diesel",null,null,{"$f":"F127/$F$125","v":0}]
[null,null,null,null,"Gasoline",null,0]
[null,null,null,"Natural Gas ",null,1611,0.40846855983772817,{"$f":"F129*(0*EF!$G16+0*EF!$D16+50%*EF!$B16+50%*EF!$C16+#REF!)/1000000/F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,"Coal",null,null,0]
[null,null,null,null,"LPG",null,0]
[null,null,null,"N-Hexane",null,null,0]
[null,null,null,"Eletricity",null,444,0.11257606490872211,{"$f":"(F133*(Electricity!$BP$6+Electricity!$BP$7)/1000000)/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,"Renewable NG",null,null,0]
[null,null,null,null,"Fat",833,0.21120689655172414]
[null,"Rendered Oil Transport",null,null,null,null,null,{"$f":"SUM(H137:H141)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(K137:K141)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(N137:N141)","v":0},null,null,{"$f":"SUM(Q137:Q141)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(T137:T141)","v":0},null,null,{"$f":"SUM(W137:W141)","v":0},null,null,{"$f":"SUM(Z137:Z141)","v":0},null,null,{"$f":"SUM(AC137:AC141)","v":0},null,null,{"$f":"SUM(AF137:AF141)","v":0},null,null,{"$f":"SUM(AI137:AI141)","v":0},null,null,{"$f":"SUM(AL137:AL141)","v":0},null,null,{"$f":"SUM(AO137:AO141)","v":0}]
[null,null,null,"Rendered Tallow Oil transported by Medium Truck, miles",null,{"$f":"'BD RD Feedstock'!R38","v":"No Data"},null,{"$f":"IF(F137=\"No Data\",0,F137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$65","v":"No Data"},null,{"$f":"IF(I137=\"No Data\",0,I137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$92","v":"No Data"},null,{"$f":"IF(L137=\"No Data\",0,L137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$119","v":"No Data"},null,{"$f":"IF(O137=\"No Data\",0,O137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$146","v":"No Data"},null,{"$f":"IF(R137=\"No Data\",0,R137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$173","v":"No Data"},null,{"$f":"IF(U137=\"No Data\",0,U137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(X137=\"No Data\",0,X137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AA137=\"No Data\",0,AA137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AD137=\"No Data\",0,AD137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AG137=\"No Data\",0,AG137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AJ137=\"No Data\",0,AJ137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AM137=\"No Data\",0,AM137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0}]
[null,null,null,"Rendered Tallow Oil transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'BD RD Feedstock'!S38","v":50},null,{"$f":"IF(F138=\"No Data\",0,F138/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$S$65","v":100},null,{"$f":"IF(I138=\"No Data\",0,I138/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$S$92","v":"No Data"},null,{"$f":"IF(L138=\"No Data\",0,L138/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$119","v":100},null,{"$f":"IF(O138=\"No Data\",0,O138/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$S$146","v":"No Data"},null,{"$f":"IF(R138=\"No Data\",0,R138/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$173","v":"No Data"},null,{"$f":"IF(U138=\"No Data\",0,U138/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(X138=\"No Data\",0,X138/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AA138=\"No Data\",0,AA138/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AD138=\"No Data\",0,AD138/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AG138=\"No Data\",0,AG138/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AJ138=\"No Data\",0,AJ138/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AM138=\"No Data\",0,AM138/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,null,null,"Rendered Tallow transported by Rail, miles",null,{"$f":"'BD RD Feedstock'!T38","v":1000},null,{"$f":"IF(F139=\"No Data\",0,F139/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$T$65","v":"No Data"},null,{"$f":"IF(I139=\"No Data\",0,I139/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$92","v":"No Data"},null,{"$f":"IF(L139=\"No Data\",0,L139/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$119","v":"No Data"},null,{"$f":"IF(O139=\"No Data\",0,O139/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$146","v":"No Data"},null,{"$f":"IF(R139=\"No Data\",0,R139/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$173","v":"No Data"},null,{"$f":"IF(U139=\"No Data\",0,U139/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(X139=\"No Data\",0,X139/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AA139=\"No Data\",0,AA139/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AD139=\"No Data\",0,AD139/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AG139=\"No Data\",0,AG139/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AJ139=\"No Data\",0,AJ139/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AM139=\"No Data\",0,AM139/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,null,null,"Rendered Tallow transported by Ocean Tanker, miles",null,{"$f":"'BD RD Feedstock'!U38","v":10000},null,{"$f":"IF(F140=\"No Data\",0,F140/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$U$65","v":1500},null,{"$f":"IF(I140=\"No Data\",0,I140/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$U$92","v":"No Data"},null,{"$f":"IF(L140=\"No Data\",0,L140/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$119","v":700},null,{"$f":"IF(O140=\"No Data\",0,O140/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$U$146","v":"No Data"},null,{"$f":"IF(R140=\"No Data\",0,R140/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$173","v":"No Data"},null,{"$f":"IF(U140=\"No Data\",0,U140/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(X140=\"No Data\",0,X140/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AA140=\"No Data\",0,AA140/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AD140=\"No Data\",0,AD140/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AG140=\"No Data\",0,AG140/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AJ140=\"No Data\",0,AJ140/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AM140=\"No Data\",0,AM140/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,null,null,"Rendered Tallow transported by Barge, miles",null,{"$f":"'BD RD Feedstock'!V38","v":1000},null,{"$f":"IF(F141=\"No Data\",0,F141/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$V$65","v":1000},null,{"$f":"IF(I141=\"No Data\",0,I141/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$V$92","v":"No Data"},null,{"$f":"IF(L141=\"No Data\",0,L141/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$119","v":4000},null,{"$f":"IF(O141=\"No Data\",0,O141/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$V$146","v":"No Data"},null,{"$f":"IF(R141=\"No Data\",0,R141/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$173","v":"No Data"},null,{"$f":"IF(U141=\"No Data\",0,U141/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(X141=\"No Data\",0,X141/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AA141=\"No Data\",0,AA141/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AD141=\"No Data\",0,AD141/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AG141=\"No Data\",0,AG141/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AJ141=\"No Data\",0,AJ141/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AM141=\"No Data\",0,AM141/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[]
[null,"Feedstock Production",null,null,null,{"$f":"IF('BD RD Feedstock'!C3=\"Other\",\"Other 1\",\"\")","v":""},{"$f":"IF(F143=\"Other 1\",'BD RD Feedstock'!C8,\"\")","v":""},{"$f":"H144+H145+H146+H158+H147","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!D3=\"Other\",\"Other 2\",\"\")","v":""},{"$f":"IF(I143=\"Other 2\",'BD RD Feedstock'!D8,\"\")","v":""},{"$f":"K144+K145+K146+K158","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!E3=\"Other\",\"Other 3\",\"\")","v":""},{"$f":"IF(L143=\"Other 3\",'BD RD Feedstock'!E8,\"\")","v":""},{"$f":"N144+N145+N146+N158","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!F3=\"Other\",\"Other 4\",\"\")","v":"Other 4"},{"$f":"IF(O143=\"Otherl 4\",'BD RD Feedstock'!F8,\"\")","v":""},{"$f":"Q144+Q145+Q147+Q148+Q160+Q161+Q162+Q163+Q159","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!G3=\"Other\",\"Other 5\",\"\")","v":""},{"$f":"IF(R143=\"Other 5\",'BD RD Feedstock'!G8,\"\")","v":""},{"$f":"T144+T145+T146+T158","v":{"$error":"#REF!"}},null,null,{"$f":"W144+W145+W146+W158","v":{"$error":"#REF!"}},null,null,{"$f":"Z144+Z145+Z146+Z158","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!J3=\"Other\",\"Other 8\",\"\")","v":""},{"$f":"IF(AA143=\"Other 8\",'BD RD Feedstock'!J8,\"\")","v":""},{"$f":"AC144+AC145+AC146+AC158","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!K3=\"Other\",\"Other 9\",\"\")","v":""},{"$f":"IF(AD143=\"Other 9\",'BD RD Feedstock'!K8,\"\")","v":""},{"$f":"AF144+AF145+AF146+AF158","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!L3=\"Other\",\"Other 10\",\"\")","v":""},{"$f":"IF(AG143=\"Other 10\",'BD RD Feedstock'!L8,\"\")","v":""},{"$f":"AI144+AI145+AI146+AI158","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!M3=\"Other\",\"Other 11\",\"\")","v":""},{"$f":"IF(AJ143=\"Other 11\",'BD RD Feedstock'!M8,\"\")","v":""},{"$f":"AL144+AL145+AL146+AL158","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!N3=\"Other\",\"Other 12\",\"\")","v":""},{"$f":"IF(AM143=\"Other 12\",'BD RD Feedstock'!N8,\"\")","v":""},{"$f":"AO144+AO145+AO146+AO158","v":{"$error":"#REF!"}}]
[null," Collection",null,"Oil Yield, lb oil/lb raw feedstock"]
["Other"," Transport",null,"Raw feedstock transported by Medium Truck, miles",null,10,null,{"$f":"'T&D'!$B$58*F145/10","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58*I145/10","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58*L145/10","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58*O145/10","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58*R145/10","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58*U145/10","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58*X145/10","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58*AA145/10","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58*AD145/10","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58*AG145/10","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58*AJ145/10","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58*AM145/10","v":{"$error":"#REF!"}}]
[null,null,null,"Raw feedstock transported by HD Truck, miles",null,40,null,{"$f":"'T&D'!$J$97*F146/50","v":0},30,null,{"$f":"'T&D'!$K$97*I146/50","v":{"$error":"#REF!"}},30,null,{"$f":"'T&D'!$L$97*L146/50","v":0},30,null,{"$f":"'T&D'!$M$97*O146/50","v":0},30,null,{"$f":"'T&D'!$N$97*R146/50","v":0},30,null,{"$f":"'T&D'!$O$97*U146/50","v":0},30,null,{"$f":"'T&D'!$P$97*X146/50","v":0},30,null,{"$f":"'T&D'!$Q$97*AA146/50","v":0},30,null,{"$f":"'T&D'!$R$97*AD146/50","v":0},30,null,{"$f":"'T&D'!$S$97*AG146/50","v":0},30,null,{"$f":"'T&D'!$T$97*AJ146/50","v":0},30,null,{"$f":"'T&D'!$U$97*AM146/50","v":0}]
[null," Rendering/Treatment/Extraction",null,"Total, Btu/lb oil",null,{"$f":"SUM(F148:F156)","v":750.00900699857232},null,{"$f":"SUM(H148:H156)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(K148:K156)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(N148:N156)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(Q148:Q156)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(T148:T156)","v":{"$error":"#REF!"}},{"$f":"SUM(U148:U156)","v":700},null,{"$f":"SUM(W148:W156)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(Z148:Z156)","v":0},null,null,{"$f":"SUM(AC148:AC156)","v":0},null,null,{"$f":"SUM(AF148:AF156)","v":0},null,null,{"$f":"SUM(AI148:AI156)","v":0},null,null,{"$f":"SUM(AL148:AL156)","v":0},null,null,{"$f":"SUM(AO148:AO156)","v":0}]
[null,null,null,"Residual Oil",null,{"$f":"'BD RD Feedstock'!G38*Reference!$F$13*10^6/$C$35","v":50.009006998572318},{"$f":"F148/$F$147","v":6.6677875241393611E-2},{"$f":"F148*(100%*EF!$M120+Petroleum!$B$21*Petroleum!$I$4+Petroleum!$I$21)/10^6*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"I148*(100%*EF!$M120+Petroleum!$B$21*Petroleum!$I$4+Petroleum!$I$21)/10^6*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"L148*(100%*EF!$M120+Petroleum!$B$21*Petroleum!$I$4+Petroleum!$I$21)/10^6*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"O148*(100%*EF!$M120+Petroleum!$B$21*Petroleum!$I$4+Petroleum!$I$21)/10^6*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"R148*(100%*EF!$M120+Petroleum!$B$21*Petroleum!$I$4+Petroleum!$I$21)/10^6*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!G173*Reference!$F$13*10^6/$C$35","v":0},{"$f":"U148/$F$147","v":0},{"$f":"U148*(100%*EF!$M120+Petroleum!$B$21*Petroleum!$I$4+Petroleum!$I$21)/10^6*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Diesel",null,{"$f":"'BD RD Feedstock'!M173","v":0},{"$f":"F149/$F$147","v":0},{"$f":"F149*(0*EF!$Q120+20%*EF!$R120+0*EF!$S120+80%*EF!$T120+Petroleum!$B$21*Petroleum!$J$4+Petroleum!$J$21)/Reference!#REF!*(Reference!#REF!/Reference!$E$30)/Reference!#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"I149*(0*EF!$Q120+20%*EF!$R120+0*EF!$S120+80%*EF!$T120+Petroleum!$B$21*Petroleum!$J$4+Petroleum!$J$21)/Reference!#REF!*(Reference!#REF!/Reference!$E$30)/Reference!#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"L149*(0*EF!$Q120+20%*EF!$R120+0*EF!$S120+80%*EF!$T120+Petroleum!$B$21*Petroleum!$J$4+Petroleum!$J$21)/Reference!#REF!*(Reference!#REF!/Reference!$E$30)/Reference!#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"O149*(0*EF!$Q120+20%*EF!$R120+0*EF!$S120+80%*EF!$T120+Petroleum!$B$21*Petroleum!$J$4+Petroleum!$J$21)/Reference!#REF!*(Reference!#REF!/Reference!$E$30)/Reference!#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"R149*(0*EF!$Q120+20%*EF!$R120+0*EF!$S120+80%*EF!$T120+Petroleum!$B$21*Petroleum!$J$4+Petroleum!$J$21)/Reference!#REF!*(Reference!#REF!/Reference!$E$30)/Reference!#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!M173*Reference!$B$7/'BD-Production'!$C$35","v":0},{"$f":"U149/$F$147","v":0},{"$f":"U149*(0*EF!$Q120+20%*EF!$R120+0*EF!$S120+80%*EF!$T120+Petroleum!$B$21*Petroleum!$J$4+Petroleum!$J$21)/Reference!#REF!*(Reference!#REF!/Reference!$E$30)/Reference!#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}}]
[null,null,null,null,"Gasoline",100,0.13333173210837235,{"$f":"F150*((EF!$V120+Petroleum!$B$21*Petroleum!$F$4+Petroleum!$F$21)/1000000)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"I150*((EF!$V120+Petroleum!$B$21*Petroleum!$F$4+Petroleum!$F$21)/1000000)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"L150*((EF!$V120+Petroleum!$B$21*Petroleum!$F$4+Petroleum!$F$21)/1000000)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"O150*((EF!$V120+Petroleum!$B$21*Petroleum!$F$4+Petroleum!$F$21)/1000000)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"R150*((EF!$V120+Petroleum!$B$21*Petroleum!$F$4+Petroleum!$F$21)/1000000)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},100,0.13333173210837235,{"$f":"U150*((EF!$V120+Petroleum!$B$21*Petroleum!$F$4+Petroleum!$F$21)/1000000)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Natural Gas ",null,100,0.13333173210837235,{"$f":"F151*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+#REF!)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"I151*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+#REF!)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"L151*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+#REF!)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"O151*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+#REF!)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"R151*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+#REF!)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},100,0.13333173210837235,{"$f":"U151*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+#REF!)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Coal",null,100,0.13333173210837235,{"$f":"F152*(100%*EF!$AC120+Coal!AH$5)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"I152*(100%*EF!$AC120+Coal!AK$5)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"L152*(100%*EF!$AC120+Coal!AN$5)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"O152*(100%*EF!$AC120+Coal!AQ$5)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"R152*(100%*EF!$AC120+Coal!AT$5)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},100,0.13333173210837235,{"$f":"U152*(100%*EF!$AC120+Coal!AW$5)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}}]
[null,null,null,null,"LPG",100,0.13333173210837235,null,null,null,null,null,null,null,null,null,null,null,null,null,100,0.13333173210837235]
[null,null,null,"N-Hexane",null,100,0.13333173210837235,{"$f":"F154*(Petroleum!$B$21*Petroleum!$H$4+Petroleum!$H$21)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000+F154/Reference!#REF!*Reference!#REF!*Reference!B61*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000/Reference!$H$43","v":{"$error":"#REF!"}},null,null,{"$f":"I154*(Petroleum!$B$21*Petroleum!$H$4+Petroleum!$H$21)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000+I154/Reference!#REF!*Reference!#REF!*Reference!E61*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000/Reference!$H$43","v":{"$error":"#REF!"}},null,null,{"$f":"L154*(Petroleum!$B$21*Petroleum!$H$4+Petroleum!$H$21)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000+L154/Reference!#REF!*Reference!#REF!*Reference!H61*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000/Reference!$H$43","v":{"$error":"#REF!"}},null,null,{"$f":"O154*(Petroleum!$B$21*Petroleum!$H$4+Petroleum!$H$21)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000+O154/Reference!#REF!*Reference!#REF!*Reference!K61*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000/Reference!$H$43","v":{"$error":"#REF!"}},null,null,{"$f":"R154*(Petroleum!$B$21*Petroleum!$H$4+Petroleum!$H$21)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000+R154/Reference!#REF!*Reference!#REF!*Reference!N61*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000/Reference!$H$43","v":{"$error":"#REF!"}},100,0.13333173210837235,{"$f":"U154*(Petroleum!$B$21*Petroleum!$H$4+Petroleum!$H$21)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000+U154/Reference!#REF!*Reference!#REF!*Reference!Q61*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000/Reference!$H$43","v":{"$error":"#REF!"}}]
[null,null,null,"Eletricity",null,100,0.13333173210837235,{"$f":"F155*(Electricity!BP$6+Electricity!BP$7)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"I155*(Electricity!BS$6+Electricity!BS$7)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"L155*(Electricity!BV$6+Electricity!BV$7)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"O155*(Electricity!BY$6+Electricity!BY$7)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"R155*(Electricity!CB$6+Electricity!CB$7)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},100,0.13333173210837235,{"$f":"U155*(Electricity!CE$6+Electricity!CE$7)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Renewable NG",null,100,0.13333173210837235,{"$f":"F156*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+#REF!)/10^6*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"I156*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+#REF!)/10^6*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"L156*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+#REF!)/10^6*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"O156*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+#REF!)/10^6*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"R156*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+#REF!)/10^6*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}},100,0.13333173210837235,{"$f":"U156*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+#REF!)/10^6*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}}]
[null,null,null,null,"Fat"]
[null," Transport",null,null,null,null,null,{"$f":"SUM(H159:H163)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(K159:K163)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(N159:N163)","v":0},null,null,null,null,null,{"$f":"SUM(T159:T163)","v":0},null,null,{"$f":"SUM(W159:W163)","v":0}]
[null,null,null,"Rendered  Oil transported by Medium Truck, miles",null,{"$f":"'BD RD Feedstock'!R38","v":"No Data"},null,{"$f":"IF(F159=\"No Data\",0,F159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$65","v":"No Data"},null,{"$f":"IF(I159=\"No Data\",0,I159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$92","v":"No Data"},null,{"$f":"IF(L159=\"No Data\",0,L159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$119","v":"No Data"},null,{"$f":"IF(O159=\"No Data\",0,O159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$146","v":"No Data"},null,{"$f":"IF(R159=\"No Data\",0,R159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$173","v":"No Data"},null,{"$f":"IF(U159=\"No Data\",0,U159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(X159=\"No Data\",0,X159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AA159=\"No Data\",0,AA159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AD159=\"No Data\",0,AD159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AG159=\"No Data\",0,AG159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AJ159=\"No Data\",0,AJ159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AM159=\"No Data\",0,AM159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0}]
[null,null,null,"Rendered Oil transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'BD RD Feedstock'!S38","v":50},null,{"$f":"IF(F160=\"No Data\",0,F160/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$S$65","v":100},null,{"$f":"IF(I160=\"No Data\",0,I160/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$S$92","v":"No Data"},null,{"$f":"IF(L160=\"No Data\",0,L160/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$119","v":100},null,{"$f":"IF(O160=\"No Data\",0,O160/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$S$146","v":"No Data"},null,{"$f":"IF(R160=\"No Data\",0,R160/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$173","v":"No Data"},null,{"$f":"IF(U160=\"No Data\",0,U160/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(X160=\"No Data\",0,X160/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AA160=\"No Data\",0,AA160/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AD160=\"No Data\",0,AD160/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AG160=\"No Data\",0,AG160/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AJ160=\"No Data\",0,AJ160/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AM160=\"No Data\",0,AM160/50*'T&D'!$J$92/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,null,null,"Renderes Oil transported by Ocean Tanker, miles",null,{"$f":"'BD RD Feedstock'!T38","v":1000},null,{"$f":"IF(F161=\"No Data\",0,F161/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$T$65","v":"No Data"},null,{"$f":"IF(I161=\"No Data\",0,I161/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$92","v":"No Data"},null,{"$f":"IF(L161=\"No Data\",0,L161/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$119","v":"No Data"},null,{"$f":"IF(O161=\"No Data\",0,O161/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$146","v":"No Data"},null,{"$f":"IF(R161=\"No Data\",0,R161/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$173","v":"No Data"},null,{"$f":"IF(U161=\"No Data\",0,U161/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(X161=\"No Data\",0,X161/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AA161=\"No Data\",0,AA161/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AD161=\"No Data\",0,AD161/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AG161=\"No Data\",0,AG161/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AJ161=\"No Data\",0,AJ161/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AM161=\"No Data\",0,AM161/1000*'T&D'!$J$93/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,null,null,"Rendered Oil transported by Rail, miles",null,{"$f":"'BD RD Feedstock'!U38","v":10000},null,{"$f":"IF(F162=\"No Data\",0,F162/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$U$65","v":1500},null,{"$f":"IF(I162=\"No Data\",0,I162/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$U$92","v":"No Data"},null,{"$f":"IF(L162=\"No Data\",0,L162/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$119","v":700},null,{"$f":"IF(O162=\"No Data\",0,O162/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$U$146","v":"No Data"},null,{"$f":"IF(R162=\"No Data\",0,R162/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$173","v":"No Data"},null,{"$f":"IF(U162=\"No Data\",0,U162/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(X162=\"No Data\",0,X162/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AA162=\"No Data\",0,AA162/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AD162=\"No Data\",0,AD162/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AG162=\"No Data\",0,AG162/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AJ162=\"No Data\",0,AJ162/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AM162=\"No Data\",0,AM162/10000*'T&D'!$J$94/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,null,null,"Rendered Oil transported by Barge, miles",null,{"$f":"'BD RD Feedstock'!V38","v":1000},null,{"$f":"IF(F163=\"No Data\",0,F163/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$V$65","v":1000},null,{"$f":"IF(I163=\"No Data\",0,I163/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$V$92","v":"No Data"},null,{"$f":"IF(L163=\"No Data\",0,L163/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$119","v":4000},null,{"$f":"IF(O163=\"No Data\",0,O163/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$V$146","v":"No Data"},null,{"$f":"IF(R163=\"No Data\",0,R163/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$173","v":"No Data"},null,{"$f":"IF(U163=\"No Data\",0,U163/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(X163=\"No Data\",0,X163/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AA163=\"No Data\",0,AA163/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AD163=\"No Data\",0,AD163/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AG163=\"No Data\",0,AG163/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AJ163=\"No Data\",0,AJ163/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AM163=\"No Data\",0,AM163/1000*'T&D'!$J$95/Reference!$C$30/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000*#REF!*(1-#REF!))/Reference!$H$43","v":0}]
[null,"ILUC",null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
[{"$f":"'BD RD Feedstock'!I8","v":"None"},"Feedstock Production",null,null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!D3=\"None\",\"None 2\",\"\")","v":""}]
[]
["No Oil Used"]
[]
[{"$f":"'BD RD Feedstock'!J8","v":"None"}]
[]
[{"$f":"IF('BD RD Feedstock'!J3=\"Other\",'BD RD Feedstock'!J5,'BD RD Feedstock'!J3)","v":"None"}]
[{"$f":"'BD-Production'!H5","v":"1-U.S Ave Mix"},"RD Production via Hydrotreater",null,null,null,null,null,{"$f":"H175+H177+H179+H181+H183+H185+H187+H188","v":{"$error":"#REF!"}}]
[null,"Average RD Yield, lb RD/lb Feedstock",null,null,null,{"$f":"$C$35/('BD RD Feedstock'!D38+'BD RD Feedstock'!D65+'BD RD Feedstock'!D92+'BD RD Feedstock'!D119+'BD RD Feedstock'!D146+'BD RD Feedstock'!D173+'BD RD Feedstock'!D200+'BD RD Feedstock'!D227+'BD RD Feedstock'!D254+'BD RD Feedstock'!D281+'BD RD Feedstock'!D308+'BD RD Feedstock'!D335)","v":5.1110387680287612}]
[null,null,null,"     Natural gas, MMBtu (HHV)",null,{"$f":"F35","v":27227}]
[null,null,null,null,"   Convert to Btu/lb BD (LHV)",{"$f":"F174*10^6/$C$35","v":1508.0033231791747},{"$f":"F175/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":{"$error":"#REF!"}},{"$f":"F175*(0%*EF!$G16+0%*EF!$D16+50%*EF!$B16+50%*EF!$C16+#REF!)/1000000*#REF!*(1-#REF!)/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"     Biomass Use, MMBtu (HHV)",null,{"$f":"G35","v":0}]
[null,null,null,null,"Convert to Btu/lb fuel (LHV)",{"$f":"F176*10^6/$C$35","v":0},{"$f":"F177/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":{"$error":"#REF!"}},{"$f":"(F177*(100%*(100%*EF!$AX16+0%*EF!$AW16+0%*EF!$BA164))/1000000+F177*(100%*#REF!/Reference!#REF!))*#REF!*(1-#REF!)/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000-F177*(100%*Reference!#REF!/Reference!#REF!)*Reference!$F$27/Reference!#REF!*#REF!*(1-#REF!)/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000/Reference!$H$43","v":{"$error":"#REF!"}}]
[null,null,null,"Biogas Use, MMBtu (HHV)",null,{"$f":"I35","v":0}]
[null,null,null,null,"Convert to Btu/lb fuel (LHV)",{"$f":"F178*10^6/$C$35","v":0},{"$f":"F179/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":{"$error":"#REF!"}},{"$f":"F179*(0*EF!$G16+0*EF!$D16+0.5*EF!$B16+0.5*EF!$C16+RNG!$C364*RNG!$L$348+RNG!$L367)/1000000*#REF!*(1-#REF!)/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Electricity, kWh",null,{"$f":"L35","v":35200}]
[null,null,null,null,"Convert to Btu/lb fuel (LHV)",{"$f":"F180*Reference!$F$46/$C$35","v":6.6523060528587052},{"$f":"F181/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":{"$error":"#REF!"}},{"$f":"F181*(Electricity!BP$6+Electricity!BP$7)/10^6*#REF!*(1-#REF!)/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Other Fuel, MMBtu (HHV)",null,{"$f":"K35","v":0}]
[null,null,null,null,"Convert to Btu/lb fuel (LHV)",{"$f":"F182*10^6/$C$35","v":0},{"$f":"F183/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":{"$error":"#REF!"}}]
[null,null,null,"Other Electricity Use, kWh",null,{"$f":"M35","v":0}]
[null,null,null,null,"Convert to Btu/lb fuel (LHV)",{"$f":"F184*Reference!$F$46/$C$35","v":0},{"$f":"F185/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":{"$error":"#REF!"}}]
[null,null,null,"Hydrogen Use, scf (HHV)",null,{"$f":"N35","v":55200}]
[null,null,null,null,"Convert to Btu/lb fuel (LHV)",{"$f":"F186*Reference!#REF!/$C$35","v":{"$error":"#REF!"}},{"$f":"F187/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":{"$error":"#REF!"}},{"$f":"F187*(#REF!*#REF!+#REF!)/1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Chemical Use, gCO2e/MJ",null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"Total Thermal energy, Btu/lb fuel",null,{"$f":"F175+F177+F179+F183+F187","v":{"$error":"#REF!"}}]
[null,null,null,"Total Electricity energy, Btu/lb fuel",null,{"$f":"F185+F181","v":6.6523060528587052}]
[null,null,null,"Total Energy, Btu/lb fuel",null,{"$f":"F189+F190","v":{"$error":"#REF!"}}]
[null,"Co-product Credit",null,"Purge Gas, lbs",null,{"$f":"O35","v":0},{"$f":"F192*Reference!#REF!/2000/(F192*Reference!#REF!/2000+'BD-Production'!C35*Reference!#REF!)","v":{"$error":"#REF!"}}]
[null,"(Energy Allocation)",null,"Off Gases, lbs",null,{"$f":"P35","v":0}]
[null,null,null,"Propane, lbs",null,{"$f":"Q35","v":0},5.4800000000000001E-2]
[null,null,null,"Other, lbs",null,{"$f":"R35","v":0}]
[null,"Corn Oil Co-product Deficit",null,"DGS reduction due to Corn Oil extraction",null,null,4.2999999999999997E-2,10.6]
[null,"RD Transport",null,null,null,null,null,{"$f":"H198+H199+H200+H201","v":{"$error":"#REF!"}}]
[null,null,null,"by Diesel HDT, miles",null,{"$f":"T11","v":100},1,{"$f":"F198/100*'T&D'!$E$43*G198*#REF!*#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"by Rail, miles",null,{"$f":"T17","v":2000},1,{"$f":"F199/1000*'T&D'!$Y$43*G199*#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"By Ocean Tanker, nautical miles",null,{"$f":"T19","v":0},1,{"$f":"F200/1000*'T&D'!AC43*G200*#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"by Barge, miles",null,{"$f":"T21","v":0},1]
[null,"Tailpipe Emissions",null,"Feedstock 1",null,null,null,0.76,null,null,null,"Feedstock 2",null,null,null,"Feedstock 3",null,null,null,"Feedstock 4",null,null,null,"Feedstock 5",null,null,null,null,"Feedstock 6",null,null,null,"Feedstock 7",null,null,null,"Feedstock 8",null,null,null,"Feedstock 9",null,null,null,"Feedstock 10",null,null,null,"Feedstock 11",null,null,null,"Feedstock 12"]
[null,"CI Summary",null,"RD from Soy Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(H204:H207)","v":{"$error":"#REF!"}},"RD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(L204:L207)","v":{"$error":"#REF!"}},"RD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(P204:P207)","v":{"$error":"#REF!"}},"RD from Soy Oil, gCO2e/MJ",null,"SO4",{"$f":"SUM(T204:T207)","v":{"$error":"#REF!"}},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(X204:X207)","v":{"$error":"#REF!"}},"BD from Soy Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(AC204:AC207)","v":{"$error":"#REF!"}},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(AG204:AG207)","v":{"$error":"#REF!"}},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(AK204:AK207)","v":{"$error":"#REF!"}},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(AO204:AO207)","v":{"$error":"#REF!"}},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(AS204:AS207)","v":{"$error":"#REF!"}},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(AW204:AW207)","v":{"$error":"#REF!"}},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(BA204:BA207)","v":{"$error":"#REF!"}}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"H39","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"K39","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"N39","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Q39","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"T39","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"W39","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AF39","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AI39","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AL39","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AP39","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AT39","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AX39","v":0}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"H59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1}]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,null,null,{"$f":"$H$202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"$H$202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"L202","v":"Feedstock 2"},"Tailpipe Emissions, gCO2e/MJ",null,null,null,{"$f":"$H$202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"$H$202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"AG202","v":"Feedstock 7"},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76}]
[null,null,null,"RDfrom Canola Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(H209:H212)","v":{"$error":"#REF!"}},"RD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(L209:L212)","v":{"$error":"#REF!"}},"RD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(P209:P212)","v":{"$error":"#REF!"}},"RDfrom Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(T209:T212)","v":20.933273277953692},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(X209:X212)","v":20.933273277953692},"BD from Canola Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(AC209:AC212)","v":{"$error":"#REF!"}},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(AG209:AG212)","v":{"$error":"#REF!"}},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(AK209:AK212)","v":{"$error":"#REF!"}},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(AO209:AO212)","v":{"$error":"#REF!"}},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(AS209:AS212)","v":{"$error":"#REF!"}},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(AW209:AW212)","v":{"$error":"#REF!"}},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(BA209:BA212)","v":{"$error":"#REF!"}}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"H60","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"K44+K48+K59","v":29.1},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"N60","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,0,"Feedstock Production, gCO2e/MJ",null,null,0,"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"AC45+AC46+AC47+AC48+AC59+AC60+AC61+AC62+AC63","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AF44+AF48+AF59","v":29.1},"Feedstock Production, gCO2e/MJ",null,null,0,"Feedstock Production, gCO2e/MJ",null,null,0,"Feedstock Production, gCO2e/MJ",null,null,0,"Feedstock Production, gCO2e/MJ",null,null,0,"Feedstock Production, gCO2e/MJ",null,null,0]
[null,null,null,"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,5.6732732779536912,"Fuel Production, gCO2e/MJ",null,null,5.6732732779536912,"Fuel Production, gCO2e/MJ",null,null,5.6732732779536912,"Fuel Production, gCO2e/MJ",null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5}]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,null,null,{"$f":"H207","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,null,{"$f":"AC207","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76]
[null,null,null,"RD from Corn Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(H214:H217)","v":{"$error":"#REF!"}},"RD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(L214:L217)","v":{"$error":"#REF!"}},"RD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(P214:P217)","v":{"$error":"#REF!"}},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(T214:T217)","v":{"$error":"#REF!"}},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(X214:X217)","v":{"$error":"#REF!"}},"BD from Corn Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(AC214:AC217)","v":{"$error":"#REF!"}},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(AG214:AG217)","v":{"$error":"#REF!"}},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(AK214:AK217)","v":{"$error":"#REF!"}},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(AO214:AO217)","v":{"$error":"#REF!"}},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(AS214:AS217)","v":{"$error":"#REF!"}},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(AW214:AW217)","v":{"$error":"#REF!"}},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(BA214:BA217)","v":{"$error":"#REF!"}}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"H50+H51+H52+H54+H64+H65+H66+H67+H68","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"K81","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"N81","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Q81","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"T81","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"W81","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Z81","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AC81","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AF81","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AI81","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AL81","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AO81","v":{"$error":"#REF!"}}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"C249","v":"None 12"},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K69","v":0},"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"X249","v":0},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"AF69","v":0},"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,null,null,{"$f":"H212","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,null,{"$f":"AC212","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76]
[null,null,null,"RD from Used Cooking Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(H219:H222)","v":{"$error":"#REF!"}},"RD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(L219:L222)","v":{"$error":"#REF!"}},"RD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(P219:P222)","v":{"$error":"#REF!"}},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(T219:T222)","v":{"$error":"#REF!"}},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(X219:X222)","v":{"$error":"#REF!"}},"BD from Used Cooking Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(AC219:AC222)","v":{"$error":"#REF!"}},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(AG219:AG222)","v":{"$error":"#REF!"}},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(AK219:AK222)","v":{"$error":"#REF!"}},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(AO219:AO222)","v":{"$error":"#REF!"}},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(AS219:AS222)","v":{"$error":"#REF!"}},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(AW219:AW222)","v":{"$error":"#REF!"}},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(BA219:BA222)","v":{"$error":"#REF!"}}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"H102","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"K102","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"N102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Q102","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"T102","v":0},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"W102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Z102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AC102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AF102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AI102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AL102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AO102","v":0}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76]
[null,null,null,"RD from Tallow ,gCO2e/MJ",null,null,null,{"$f":"SUM(H224:H227)","v":{"$error":"#REF!"}},"RD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(L224:L227)","v":{"$error":"#REF!"}},"RD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(P224:P227)","v":0.76},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(T224:T227)","v":{"$error":"#REF!"}},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(X224:X227)","v":{"$error":"#REF!"}},"BD from Tallow ,gCO2e/MJ",null,null,null,{"$f":"SUM(AC224:AC227)","v":{"$error":"#REF!"}},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(AG224:AG227)","v":{"$error":"#REF!"}},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(AK224:AK227)","v":{"$error":"#REF!"}},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(AO224:AO227)","v":{"$error":"#REF!"}},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(AS224:AS227)","v":{"$error":"#REF!"}},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(AW224:AW227)","v":{"$error":"#REF!"}},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(BA224:BA227)","v":{"$error":"#REF!"}}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"H122","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"K122","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"N122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Q122","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"T122","v":0},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"W122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Z122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AC122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AF122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AI122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AL122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AO122","v":0}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"L172+L197+L193+L194+L192+L195","v":0},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"0","v":0},"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ"]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76]
[null,null,null,"RD from Other Feedstock ,gCO2e/MJ",null,null,null,{"$f":"SUM(H229:H232)","v":{"$error":"#REF!"}},"RD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(L229:L232)","v":{"$error":"#REF!"}},"RD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(P229:P232)","v":{"$error":"#REF!"}},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(T229:T232)","v":{"$error":"#REF!"}},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(X229:X232)","v":{"$error":"#REF!"}},"BD from Other Feedstock ,gCO2e/MJ",null,null,null,{"$f":"SUM(AC229:AC232)","v":{"$error":"#REF!"}},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(AG229:AG232)","v":{"$error":"#REF!"}},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(AK229:AK232)","v":{"$error":"#REF!"}},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(AO229:AO232)","v":{"$error":"#REF!"}},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(AS229:AS232)","v":{"$error":"#REF!"}},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(AW229:AW232)","v":{"$error":"#REF!"}},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(BA229:BA232)","v":{"$error":"#REF!"}}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,null,null,0,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"H143","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"K143","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"N143","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Q143","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"S143","v":""},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"W143","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AC143","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AF143","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AI143","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AL143","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AO143","v":{"$error":"#REF!"}}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ"]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76]
[]
[null,null,null,{"$f":"IF(Q2=\"None\",\"None\",CONCATENATE(Q2,\" ,gCO2e/MJ\"))","v":"None"},null,null,null,{"$f":"IF(D234=\"None\",0,$H$172+$H$197+$H$202)","v":0}]
[]
[]
[null,"Position","ID","CI","Region",null,"Total CI","Farming/Fert.","Transport"]
[null,1,{"$f":"C$2&\" \"&B238","v":"Tallow 1"},{"$f":"VLOOKUP(C238,$F$238:$G$321,2,FALSE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP(F238,$F$39:$Z$164,2,FALSE)","v":{"$error":"#N/A"}},"Soy Oil 1",{"$f":"H$203","v":{"$error":"#REF!"}}]
[null,2,{"$f":"E$2&\" \"&B239","v":"Tallow 2"},{"$f":"(VLOOKUP(C239,$F$238:$G$321,2,FALSE))","v":{"$error":"#REF!"}},{"$f":"VLOOKUP(F239,$F$39:$Z$164,1,FALSE)","v":{"$error":"#N/A"}},"Soy Oil 2",{"$f":"L$203","v":{"$error":"#REF!"}}]
[null,3,{"$f":"G$2&\" \"&B240","v":"Corn Oil 3"},{"$f":"VLOOKUP(C240,$F$238:$G$321,2,FALSE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP(F240,$F$39:$Z$164,2,FALSE)","v":{"$error":"#N/A"}},"Soy Oil 3",{"$f":"P$203","v":{"$error":"#REF!"}}]
[null,4,{"$f":"I$2&\" \"&B241","v":"Palm Oil 4"},{"$error":"#REF!"},{"$error":"#N/A"},"Soy Oil 4",{"$f":"T$203","v":{"$error":"#REF!"}}]
[null,5,{"$f":"K2&\" \"&B242","v":"None 5"},0,{"$error":"#N/A"},"Soy Oil 5",{"$f":"X$203","v":{"$error":"#REF!"}}]
[null,6,{"$f":"M2&\" \"&B243","v":"None 6"},0,{"$error":"#N/A"},"Soy Oil 6",{"$f":"AC$203","v":{"$error":"#REF!"}}]
[null,7,{"$f":"O2&\" \"&B244","v":"None 7"},0,{"$error":"#N/A"},"Soy Oil 7",{"$f":"AG$203","v":{"$error":"#REF!"}}]
[null,8,{"$f":"Q$2&\" \"&B245","v":"None 8"},0,{"$error":"#N/A"},"Soy Oil 8",{"$f":"AK$203","v":{"$error":"#REF!"}}]
[null,9,{"$f":"S$2&\" \"&B246","v":"None 9"},0,{"$error":"#N/A"},"Soy Oil 9",{"$f":"AO$203","v":{"$error":"#REF!"}}]
[null,10,{"$f":"U$2&\" \"&B247","v":"None 10"},0,{"$error":"#N/A"},"Soy Oil 10",{"$f":"AS$203","v":{"$error":"#REF!"}}]
[null,11,{"$f":"W$2&\" \"&B248","v":"None 11"},0,{"$error":"#N/A"},"Soy Oil 11",{"$f":"AW$203","v":{"$error":"#REF!"}}]
[null,12,{"$f":"Y$2&\" \"&B249","v":"None 12"},0,{"$error":"#N/A"},"Soy Oil 12",{"$f":"BA$203","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$f":"VLOOKUP(F250,$F$39:$Z$164,2,FALSE)","v":{"$error":"#N/A"}},"Canola Oil 1",{"$f":"H$208","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Canola Oil 2",{"$f":"L$208","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Canola Oil 3",{"$f":"P$208","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Canola Oil 4",{"$f":"T$208","v":20.933273277953692}]
[null,null,null,null,{"$error":"#N/A"},"Canola Oil 5",{"$f":"X$208","v":20.933273277953692}]
[null,null,null,null,{"$error":"#N/A"},"Canola Oil 6",{"$f":"AC$208","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Canola Oil 7",{"$f":"AG$208","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Canola Oil 8",{"$f":"AK$208","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Canola Oil 9",{"$f":"AO$208","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Canola Oil 10",{"$f":"AS$208","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Canola Oil 11",{"$f":"AW$208","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Canola Oil 12",{"$f":"BA$208","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Corn Oil 1",{"$f":"H$213","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Corn Oil 2",{"$f":"L$213","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Corn Oil 3",{"$f":"P$213","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Corn Oil 4",{"$f":"T$213","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Corn Oil 5",{"$f":"X$213","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Corn Oil 6",{"$f":"AC$213","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Corn Oil 7",{"$f":"AG$213","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Corn Oil 8",{"$f":"AK$213","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Corn Oil 9",{"$f":"AO$213","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Corn Oil 10",{"$f":"AS$213","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Corn Oil 11",{"$f":"AW$213","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Corn Oil 12",{"$f":"BA$213","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Used Cooking Oil 1",{"$f":"H$218","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Used Cooking Oil 2",{"$f":"L$218","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Used Cooking Oil 3",{"$f":"P$218","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Used Cooking Oil 4",{"$f":"T$218","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Used Cooking Oil 5",{"$f":"X$218","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Used Cooking Oil 6",{"$f":"AC$218","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Used Cooking Oil 7",{"$f":"AG$218","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Used Cooking Oil 8",{"$f":"AK$218","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Used Cooking Oil 9",{"$f":"AO$218","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Used Cooking Oil 10",{"$f":"AS$218","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Used Cooking Oil 11",{"$f":"AW$218","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Used Cooking Oil 12",{"$f":"BA$218","v":{"$error":"#REF!"}}]
[null,null,null,null,"2-User Defined Mix","Tallow 1",{"$f":"H$223","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Tallow 2",{"$f":"L$223","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Tallow 3",{"$f":"P$223","v":0.76}]
[null,null,null,null,{"$error":"#N/A"},"Tallow 4",{"$f":"T$223","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Tallow 5",{"$f":"X$223","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Tallow 6",{"$f":"AC$223","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Tallow 7",{"$f":"AG$223","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Tallow 8",{"$f":"AK$223","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Tallow 9",{"$f":"AO$223","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Tallow 10",{"$f":"AS$223","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Tallow 11",{"$f":"AW$223","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Tallow 12",{"$f":"BA$223","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},{"$f":"IF('BD RD Feedstock'!C3=\"Other\",'BD RD Feedstock'!C5&\" \"&1,\"Other 1\")","v":"Other 1"},{"$f":"H$228","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},{"$f":"IF('BD RD Feedstock'!D3=\"Other\",'BD RD Feedstock'!D5&\" \"&2,\"Other 2\")","v":"Other 2"},{"$f":"L$228","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},{"$f":"IF('BD RD Feedstock'!E3=\"Other\",'BD RD Feedstock'!E5&\" \"&3,\"Other 3\")","v":"Other 3"},{"$f":"P$228","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},{"$f":"IF('BD RD Feedstock'!F3=\"Other\",'BD RD Feedstock'!F5&\" \"&4,\"Other 4\")","v":"Palm Oil 4"},{"$f":"T$228","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},{"$f":"IF('BD RD Feedstock'!G3=\"Other\",'BD RD Feedstock'!G5&\" \"&5,\"Other 5\")","v":"Other 5"},{"$f":"X$228","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$f":"VLOOKUP(F303,$F$39:$Z$164,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF('BD RD Feedstock'!H3=\"Other\",'BD RD Feedstock'!H5&\" \"&6,\"Other 6\")","v":"Other 6"},{"$f":"AC$228","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},{"$f":"IF('BD RD Feedstock'!I3=\"Other\",'BD RD Feedstock'!I5&\" \"&7,\"Other 7\")","v":"Other 7"},{"$f":"AG$228","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},{"$f":"IF('BD RD Feedstock'!J3=\"Other\",'BD RD Feedstock'!J5&\" \"&8,\"Other 8\")","v":"Other 8"},{"$f":"AK$228","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},{"$f":"IF('BD RD Feedstock'!J4=\"Other\",'BD RD Feedstock'!J6&\" \"&9,\"Other 9\")","v":"Other 9"},{"$f":"AK$228","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},{"$f":"IF('BD RD Feedstock'!J5=\"Other\",'BD RD Feedstock'!J7&\" \"&10,\"Other 10\")","v":"Other 10"},{"$f":"AK$228","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},{"$f":"IF('BD RD Feedstock'!J6=\"Other\",'BD RD Feedstock'!J8&\" \"&11,\"Other 11\")","v":"Other 11"},{"$f":"AK$228","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},{"$f":"IF('BD RD Feedstock'!J7=\"Other\",'BD RD Feedstock'!J9&\" \"&12,\"Other 12\")","v":"Other 12"},{"$f":"AK$228","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"None 1",0]
[null,null,null,null,null,"None 2",0]
[null,null,null,null,null,"None 3",0]
[null,null,null,null,null,"None 4",0]
[null,null,null,null,null,"None 5",0]
[null,null,null,null,null,"None 6",0]
[null,null,null,null,null,"None 7",0]
[null,null,null,null,null,"None 8",0]
[null,null,null,null,null,"None 9",0]
[null,null,null,null,null,"None 10",0]
[null,null,null,null,null,"None 11",0]
[null,null,null,null,null,"None 12",0]

{"sheet":"Petroleum","index":10,"n_rows":95,"n_cols":50,"rows_kept":95,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Feedstocks",null,"Fuels"]
["US Average","Crude for Use in U.S. Refineries","Crude for Use in CA Refineries","Gasoline Blendstock","CA Gasoline Blendstock (CARBOB)","Gasoline","CA Gasoline","LPG","Resi. Oil","Conv. Diesel","CA Ultra LS Diesel","Crude Naphtha","Pet Coke"]
["Loss factor",null,null,1.0008132889003192,1.0007814005923623,0.93408551640960291,0.93613543497009177,1.0000577907384296,1,1.0000440875118408,1.0000440958052197,1.0008411850928962,1]
["Total energy",71551.067984858397,125171.10429315062,162541.09131566767,167932.21576632751,249166.66438227508,251567.71911998169,166911.48264715684,63262.956108727034,159795.54124442759,185874.3755706966,65782.20720952905,246473.93694431239]
["Fossil fuels",67949.985546073411,121497.17281722986,159817.38909533288,165752.47784446276,223419.48623918364,227046.66566327913,163630.33873074909,62148.532086913088,157263.59283621749,183435.9935834544,64509.293830116047,233648.08939057728]
["Coal",13983.463718310268,13701.664775623729,10224.978413703146,8165.0325267159506,42336.02262691634,39409.422852481002,12303.960291810388,4182.3105995042706,9509.7161180586536,9133.9584402549372,4773.5020848986251,47854.302969216064]
["Natural gas",37913.308571692061,98586.178839106971,83193.474892004408,109979.14475640203,110746.79753906112,134949.15869588501,84251.095745665589,31060.446494442778,82846.751673183433,121348.64084781871,31530.924002157913,145770.66523497921]
["Petroleum",16053.213256071085,9209.3292024991715,66398.93578962535,47608.300561344768,70336.666073206201,52688.084114913079,67075.282693273111,26905.774992966039,64907.125044975393,52953.394295380756,28204.867743059509,40023.121186382006]
["VOC",4.4824210277160121,4.1030323783242473,23.693371371338031,23.870347327869379,25.857442477366543,25.956775759901827,5.4205850748396101,1.6414704033712701,4.979238084110551,5.6886854364058168,21.347395953518117,5.0858743783184606]
["CO",9.9688810516955257,7.0492371185411766,10.682476381023418,11.243797328991347,14.823917463953725,15.224127083160582,11.003811632107668,4.5865578632756119,10.255203172387809,12.829251287097987,4.2658354321700145,16.635976060354544]
["NOx",31.85700608142314,25.173630431686838,19.24158201074636,17.354852570364503,26.502521746576711,24.522900661940291,21.51714357834539,12.294439396856504,16.723944932711664,21.573349007945701,8.9215115084274021,25.034326651472529]
["PM10",2.3115156913303734,2.2864374200407744,2.2494786982040997,2.1736778483691768,3.3264108265737553,3.2222228855583435,2.4496534882944254,1.207243383811256,2.1054964483049496,2.5059646951359245,0.98886050549101712,2.8586524213209721]
["PM2.5",1.9504182449228962,1.9449711921399073,1.7567604883939145,1.7199387702466107,2.1622516104775942,2.1154105335567306,1.9131197951281087,0.99259470490029655,1.629692972274978,1.9992765011600444,0.77972098320651417,1.9977512345043125]
["SOx",11.054176405311329,11.030436865431206,19.969852636322514,19.204377749030161,24.110328868609965,23.266934859616832,20.988087839024075,8.7751231502231377,19.365678832327525,21.5157987263647,8.175887502062464,21.324336096920831]
["CH4",96.143029389166372,108.96374505818675,22.96656793801537,26.200880301431805,28.380384450969025,31.24312038474957,23.612422397077403,8.8396629303378305,22.746046016049384,29.028482315498884,9.0810527868683906,37.738600395490096]
["N2O",0.10539008646871728,0.20711702566590198,0.21266616329968993,0.25099939688803785,3.0359609896905422,2.9838893919507168,0.22082403673873216,8.5615151777143864E-2,0.20797485262950205,0.28055371742865209,8.5352304646274427E-2,0.40798100955357242]
["CO2",6107.5531595329885,10632.204085278365,12852.179229775094,14270.64833614805,14801.09667228593,16071.762577271382,13232.462688165242,5040.6455446171312,12687.606023622098,15867.462668896505,5148.2691732723115,16701.250070536793]
["CO2 (w/ C in VOC & CO)",6137.1887562458442,10656.069242138992,12942.810319147849,14362.713076360706,14904.980428783745,16176.584823329948,13266.648548975138,5052.9689087785,12719.239968255139,15905.352657195886,5221.5053463399008,16743.243293777396]
["GHGs",8572.1707367426807,13441.8837422421,13580.349034261541,15092.532904169137,16519.206414985754,17846.861871749999,13922.764671850215,5299.4737972665343,13349.867624739965,16714.669722877097,5473.9666527961999,17808.286644511612]
["GHG, gCO2e/MJ",{"$f":"B20/Reference!$H$43","v":8.1248502027098191},{"$f":"C20/Reference!$H$43","v":12.740447571796413},{"$f":"D20/Reference!$H$43","v":12.871687346467526},{"$f":"E20/Reference!$H$43","v":14.304961110986813},{"$f":"F20/Reference!$H$43","v":15.657186692994266},{"$f":"G20/Reference!$H$43","v":16.915561267917713},{"$f":"H20/Reference!$H$43","v":13.196234750843015},{"$f":"I20/Reference!$H$43","v":5.0229320061743978},{"$f":"J20/Reference!$H$43","v":12.653233120066551},{"$f":"K20/Reference!$H$43","v":15.842450163066816},{"$f":"L20/Reference!$H$43","v":5.1883193224284767},{"$f":"M20/Reference!$H$43","v":16.878999007030398}]
["Electricity Mix","U.S Average","U.S Average","U.S Average","CA average","U.S. Ave","CA average","U.S. Ave","U.S. Ave","U.S. Ave","CA average","U.S. Ave","U.S. Ave"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Setup for Feedstock Production for BDRD"]
["Crude used for Feedstock","Feedstock Production Region Selection","Fuel Production Region Selection",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FS1","FS2","FS3","FS4","FS5","FS6","FS7","FS8","FS9","FS10","FS11","FS12"]
["eGRID region",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix","None",null,null,null,null,{"$f":"'BD RD Feedstock'!C8","v":"2-User Defined Mix"},{"$f":"'BD RD Feedstock'!D8","v":"3-CAMX Mix"},{"$f":"'BD RD Feedstock'!E8","v":"None"},{"$f":"'BD RD Feedstock'!F8","v":"2-User Defined Mix"},{"$f":"'BD RD Feedstock'!G8","v":"None"},{"$f":"'BD RD Feedstock'!H8","v":"None"},{"$f":"'BD RD Feedstock'!I8","v":"None"},{"$f":"'BD RD Feedstock'!J8","v":"None"},{"$f":"'BD RD Feedstock'!K8","v":"None"},{"$f":"'BD RD Feedstock'!L8","v":"None"},{"$f":"'BD RD Feedstock'!M8","v":"None"},{"$f":"'BD RD Feedstock'!N8","v":"None"}]
["VOC",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D26:$AF26,1,#REF!),0),$D26)","v":4.4824210277160121},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D26:$AF26,1,#REF!),\"OPGEE\"),$D26)","v":4.4824210277160121},4.4824210277160121,4.4824210277160121,4.0765166567361018,4.4124310067975232,4.4843490745195043,4.5266487396020763,4.4865883076008011,4.5063194675052056,4.5372401690672195,4.5017481668759611,4.5170412518270835,4.5123871289706603,4.491616703557737,4.5236353059636958,4.4876328295661709,4.4773854143940772,4.5060907248017301,4.4755889025615625,4.4040313270702809,4.4624906555715116,4.5795484226438985,4.4629413203002919,4.4523468668657902,4.508036499311963,4.3476811076831829,4.5693124399158984,4.563801220139756,4.4906145671444975,4.3479846587963555,null,null,null,null,null,"Crude",{"$f":"HLOOKUP(AM$25,$D$25:$AG$37,13,FALSE)","v":8.1248502027098191},{"$f":"HLOOKUP(AN$25,$D$25:$AH$37,13,FALSE)","v":11.979108187001856},{"$f":"HLOOKUP(AO$25,$D$25:$AH$37,13,FALSE)","v":0},8.1248502027098191,0,0,0,0,0,0,0,0]
["CO",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D27:$AF27,1,#REF!),0),$D27)","v":9.9688810516955257},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D27:$AF27,1,#REF!),\"OPGEE\"),$D27)","v":9.9688810516955257},9.9688810516955257,9.9688810516955257,7.3889544041196444,9.7325063249344872,9.8954802991132915,9.8055796964771194,9.8182098792601824,9.6961327147000667,10.081631824084507,9.959963570644133,10.206733080203676,9.6852132790270193,10.266382004731282,10.042677553130707,9.7053580062952118,9.7882489189341424,10.197569017702007,10.620408022968071,9.8350770826590548,9.9467445138684241,11.015897530334524,10.111117006799626,9.9101599433929621,10.28107971913926,11.384037900230474,11.23942272706258,12.73086172788344,12.704820389182068,10.328656047129895,null,null,null,null,null,"Diesel",{"$f":"HLOOKUP(AM$25,$D$40:$AG$52,13,FALSE)","v":12.653233120066551},{"$f":"HLOOKUP(AN$25,$D$40:$AH$52,13,FALSE)","v":15.337135728290576},{"$f":"HLOOKUP(AO$25,$D$40:$AH$52,13,FALSE)","v":0},12.653233120066551,0,0,0,0,0,0,0,0]
["NOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D28:$AF28,1,#REF!),0),$D28)","v":31.85700608142314},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D28:$AF28,1,#REF!),\"OPGEE\"),$D28)","v":31.85700608142314},31.85700608142314,31.85700608142314,24.19987727720892,30.98487064542411,31.647546583813085,32.552114766064022,32.205197158556217,32.483792684278988,32.339624781806776,31.643929866167319,32.874206130706064,32.645406753372981,31.506890413197226,32.586231638285447,32.324376710443161,32.085076465499455,32.065360249774166,31.273343204658321,30.704569991137667,31.486734292243579,32.700867548999675,30.717766097099393,31.625057881711534,31.907514614223725,37.133354497384062,34.136495506211624,48.026596988203615,46.496835176842445,30.545365089707136,null,null,null,null,null,"LPG",{"$f":"HLOOKUP(AM$25,$D$55:$AG$67,13,FALSE)","v":13.196234750843015},{"$f":"HLOOKUP(AN$25,$D$55:$AH$67,13,FALSE)","v":12.516881648618389},{"$f":"HLOOKUP(AO$25,$D$55:$AH$67,13,FALSE)","v":0},13.196234750843015,0,0,0,0,0,0,0,0]
["PM10",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D29:$AF29,1,#REF!),0),$D29)","v":2.3115156913303734},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D29:$AF29,1,#REF!),\"OPGEE\"),$D29)","v":2.3115156913303734},2.3115156913303734,2.3115156913303734,1.8850053522559218,2.1354319527001637,2.2086549800724509,2.5723639385624537,2.5247003349697663,2.6028754615869234,2.3923921556589236,2.1672957969782196,2.6178569123634925,2.6668509910069114,2.0934246551529898,2.5652462671292806,2.5435741894483295,2.4473325892827429,2.4111504100598,2.0198292721200501,1.9927046813500677,2.1986009584038668,1.9432978184708207,1.8115223338960658,2.3233426348414792,2.1735250231429046,2.0755589297179067,2.0938676514132446,2.7696882888756686,2.4717729191717499,1.9382961130340097,null,null,null,null,null,"Gasoline",{"$f":"HLOOKUP(AM$25,$D$69:$AG$81,13,FALSE)","v":15.867057471265754},{"$f":"HLOOKUP(AN$25,$D$69:$AH$81,13,FALSE)","v":16.517353718799214},{"$f":"HLOOKUP(AO$25,$D$69:$AH$81,13,FALSE)","v":0},15.867057471265754,0,0,0,0,0,0,0,0]
["PM2.5",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D30:$AF30,1,#REF!),0),$D30)","v":1.9504182449228962},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D30:$AF30,1,#REF!),\"OPGEE\"),$D30)","v":1.9504182449228962},1.9504182449228962,1.9504182449228962,1.7213109551755896,1.8454230410178536,1.8863467008701422,2.091919927133469,2.0710087227668925,2.109829453147412,2.0016195539160337,1.8639803071222079,2.1392520490619655,2.1462526969333449,1.8342348800103914,2.0990659200574058,2.0774288959818188,2.0256762384872955,2.0176164644472543,1.8076956953844434,1.7675866724057059,1.8851147457547852,1.7672532319331469,1.6625560400623554,1.9608483791875897,1.8612111117171182,1.8403486598936833,1.8423485156494339,2.379834352044004,2.2107638521824255,1.7662885450153951,null,null,null,null,null,"Residual",{"$f":"HLOOKUP(AM$25,$D$83:$AG$95,13,FALSE)","v":5.0229320061743978},{"$f":"HLOOKUP(AN$25,$D$83:$AH$95,13,FALSE)","v":4.7922383872103902},{"$f":"HLOOKUP(AO$25,$D$83:$AH$95,13,FALSE)","v":0},5.0229320061743978,0,0,0,0,0,0,0,0]
["SOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D31:$AF31,1,#REF!),0),$D31)","v":11.054176405311329},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D31:$AF31,1,#REF!),\"OPGEE\"),$D31)","v":11.054176405311329},11.054176405311329,11.054176405311329,7.2771710938809369,9.3902790946800323,10.730810528281934,13.500740640887312,12.909787072060237,13.685893304641237,11.862255643929274,10.0563612686143,13.761346628410863,14.213250861326667,9.1401907298360108,13.199404173839261,13.185006416907079,12.297617816931421,11.586589663423467,8.1154793394643647,8.2376840725082836,10.092921140344647,8.9168099348825276,6.8788432798526689,10.97737114352212,9.7986858513603785,8.4227349757611041,8.8719364042214472,25.154500829653969,22.004002398965191,7.2568395749861132]
["CH4",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D32:$AF32,1,#REF!),0),$D32)","v":96.143029389166372},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D32:$AF32,1,#REF!),\"OPGEE\"),$D32)","v":96.143029389166372},96.143029389166372,96.143029389166372,108.4413032604252,95.029984264886011,96.225117070125663,96.957603854546321,96.10648594732217,96.646835647645233,97.17471258233644,96.618572375636901,96.425613469017549,96.730158504365349,96.334334243773526,96.66530949760336,96.236123167886007,96.104639792779921,96.486404835940903,95.73275987867892,94.812483933630148,95.616642929134798,97.405268409641678,95.77312382887078,95.608479795051622,96.770367033311288,94.035681771812307,98.170553727258095,96.886375995267812,95.617372604575181,93.603646870672009]
["N2O",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D33:$AF33,1,#REF!),0),$D33)","v":0.10539008646871728},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D33:$AF33,1,#REF!),\"OPGEE\"),$D33)","v":0.10539008646871728},0.10539008646871728,0.10539008646871728,0.20070473828693497,9.4297313533103777E-2,0.1027181087827081,0.11179359307853026,0.10749123085866631,0.10981483086356317,0.1146138621902051,0.10453061386194441,0.11673894192077314,0.11130341307308589,0.10642661565558605,0.11358229017197891,0.10664469620558302,0.10585331968772614,0.11368815816916367,0.10857599473212888,9.1636864663856177E-2,9.9142612265995231E-2,0.11600596957038038,9.4097109978964172E-2,0.10368753618342272,0.10915187958916969,7.8916421858598595E-2,0.11165509242368887,0.10983250260854975,0.10051078457692132,9.5525042254295714E-2]
["CO2",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D34:$AF34,1,#REF!),0),$D34)","v":6107.5531595329885},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D34:$AF34,1,#REF!),\"OPGEE\"),$D34)","v":6107.5531595329885},6107.5531595329885,6107.5531595329885,9843.4692193152896,5519.0777211695731,6024.9641124670634,6789.3122719798512,6405.925590966649,6714.2237447751686,6570.9392548843043,6092.2970881069505,6613.3123589839324,6843.770236690023,5834.4006385427019,6624.642119557504,6502.7000425550323,6311.8786032262924,6316.1170624884735,5455.3811936433394,5223.4183836939155,5769.6633525252637,5964.912522843696,5274.827121086968,5939.1601376208901,6055.1380614172558,5160.0337671603984,6460.4130855693684,7556.2480858055051,6686.0690685951959,4647.7420985051922]
["CO2 (w/ C in VOC & CO)",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D35:$AF35,1,#REF!),0),$D35)","v":6137.1887562458442},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D35:$AF35,1,#REF!),\"OPGEE\"),$D35)","v":6137.1887562458442},6137.1887562458442,6137.1887562458442,9867.785576959066,5548.1237363180362,6054.490374219351,6818.8290953127416,6435.3374067165569,6743.505220429136,6600.922884372887,6121.9789078856784,6643.4296228686371,6873.0534641090235,5864.5323966095584,6654.5221333683912,6531.9377750742151,6341.2146551166215,6346.1857965609706,5486.0193249971771,5252.599402459844,5799.2020469235886,5996.4961448800332,5304.6255196887796,5968.6097271717636,6085.3440909225683,5191.4732423606592,6492.3160593401089,7590.4775727997103,6720.0295350838924,4677.5240625753586]
["GHGs",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D36:$AF36,1,#REF!),0),$D36)","v":8572.1707367426807},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D36:$AF36,1,#REF!),\"OPGEE\"),$D36)","v":8572.1707367426807},8572.1707367426807,8572.1707367426807,12638.628170479202,7951.9739423730516,8490.72829738974,9276.0836824138023,8870.0319421954937,9192.4009312176095,9064.445629863978,8568.5933402074606,9088.8581642864665,9324.4758438139361,8304.6058841692611,9105.0023932797249,8969.620973740628,8775.3749392030622,8792.2249885939036,7911.6939683943247,7650.2192864704266,8219.1626186072244,8466.1976340530491,7726.9945541842808,8389.7206078307136,8537.1305268729229,7565.8823803698288,8979.8531200638208,10045.367058458753,9140.4160640021946,7046.0816969339394]
["GHG, gCO2e/MJ",{"$f":"B36/Reference!$H$43","v":8.1248502027098191},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D37:$AF37,1,#REF!),\"OPGEE\"),$D37)","v":8.1248502027098191},{"$f":"D36/Reference!$H$43","v":8.1248502027098191},{"$f":"E36/Reference!$H$43","v":8.1248502027098191},{"$f":"F36/Reference!$H$43","v":11.979108187001856},{"$f":"G36/Reference!$H$43","v":7.537017061583092},{"$f":"H36/Reference!$H$43","v":8.0476576641793329},{"$f":"I36/Reference!$H$43","v":8.7920309454838836},{"$f":"J36/Reference!$H$43","v":8.407168153416233},{"$f":"K36/Reference!$H$43","v":8.7127150010282488},{"$f":"L36/Reference!$H$43","v":8.5914367754692584},{"$f":"M36/Reference!$H$43","v":8.1214594850191677},{"$f":"N36/Reference!$H$43","v":8.6145753936025908},{"$f":"O36/Reference!$H$43","v":8.8378978646617963},{"$f":"P36/Reference!$H$43","v":7.871247654016857},{"$f":"Q36/Reference!$H$43","v":8.6298771702746588},{"$f":"R36/Reference!$H$43","v":8.5015603427445363},{"$f":"S36/Reference!$H$43","v":8.3174506251996636},{"$f":"T36/Reference!$H$43","v":8.3334213905300878},{"$f":"U36/Reference!$H$43","v":7.4988390125454734},{"$f":"V36/Reference!$H$43","v":7.251008831874092},{"$f":"W36/Reference!$H$43","v":7.7902630639005741},{"$f":"X36/Reference!$H$43","v":8.0244070814384365},{"$f":"Y36/Reference!$H$43","v":7.3237777452106263},{"$f":"Z36/Reference!$H$43","v":7.9519208464942528},{"$f":"AA36/Reference!$H$43","v":8.0916384918134181},{"$f":"AB36/Reference!$H$43","v":7.1710728681991851},{"$f":"AC36/Reference!$H$43","v":8.5112585462312929},{"$f":"AD36/Reference!$H$43","v":9.5211709014823747},{"$f":"AE36/Reference!$H$43","v":8.6634428537619073},{"$f":"AF36/Reference!$H$43","v":6.6783968800646329},{"$f":"AG36/Reference!$H$43","v":0}]
[]
["Diesel used as Process  Fuel","Feedstock Production Region Selection","Fuel Production Region Selection"]
["eGRID region",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"C25","v":{"$error":"#REF!"}},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix","None"]
["VOC",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D41:$AG41,1,#REF!),0),$D41)","v":4.979238084110551},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D41:$AG41,1,#REF!),\"OPGEE\"),$D41)","v":4.979238084110551},4.979238084110551,4.979238084110551,5.6710893070674846,4.9295003211876889,4.980190029015084,5.0105832588858323,4.9811738546713551,4.996235417490837,5.0181965601556922,4.9929303662914126,5.0028369678913922,5.0006422583268719,4.9858290935127947,5.0084091968876017,4.9827327361152589,4.9756795454073952,4.9961517546016871,4.9741055798332976,4.9230717365218162,4.9648016905622452,5.0482480283748243,4.9650855043631701,4.9578224180800534,4.9977242220837335,4.881669962379104,5.0397319071164155,5.0352016577679866,4.9830064085892491,4.8833599235355774]
["CO",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D42:$AG42,1,#REF!),0),$D42)","v":10.255203172387809},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D42:$AG42,1,#REF!),\"OPGEE\"),$D42)","v":10.255203172387809},10.255203172387809,10.255203172387809,13.054726779220751,10.08833903757098,10.199224971879389,10.137320582337216,10.144520216161435,10.060816188517665,10.334546790033546,10.247945885342324,10.419462371874635,10.052673958243423,10.467105403659044,10.307125990704959,10.066583227196386,10.126148677868581,10.418034859397821,10.719498885750024,10.159483720938669,10.238716085046038,11.001520273525523,10.356326269318679,10.213083435098239,10.4788885477207,11.262217137318023,11.159098091541637,12.219776435983945,12.201207818170925,10.511758817714767]
["NOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D43:$AG43,1,#REF!),0),$D43)","v":16.723944932711664},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D43:$AG43,1,#REF!),\"OPGEE\"),$D43)","v":16.723944932711664},16.723944932711664,16.723944932711664,20.92711457275751,16.12613812912166,16.48913615844144,17.206157463115929,16.97599467871111,17.16655451470027,17.078686782873227,16.552639618317514,17.453488512152063,17.285748797035399,16.473872741735676,17.243769483320374,17.057040583164941,16.88617724260914,16.872117608255529,16.306921154356747,15.901332110857812,16.45971729136059,17.324880895830802,15.91074218128254,16.55813796904663,16.762568882358465,20.482895420243981,18.345960320513395,28.247533509892079,27.156746175728689,15.788613391227766]
["PM10",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D44:$AG44,1,#REF!),0),$D44)","v":2.1054964483049496},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D44:$AG44,1,#REF!),\"OPGEE\"),$D44)","v":2.1054964483049496},2.1054964483049496,2.1054964483049496,2.2413338693791611,1.9849645831905689,2.040652288160695,2.2989385408560157,2.2584185201689495,2.3077295187139031,2.1659083571031825,2.0077362375087109,2.3317489988819466,2.3590079284543113,1.9500975816022073,2.2864787030459519,2.2710243319451546,2.2024693459426148,2.1766678322505615,1.8973265358534022,1.8779841396853418,2.0250237218103839,1.8427523780954491,1.7487840063881155,2.1140521036454811,2.0039988894332419,1.935823564784845,1.9488787502764582,2.4295151496418317,2.217088411366487,1.8393534673485474]
["PM2.5",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D45:$AG45,1,#REF!),0),$D45)","v":1.629692972274978},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D45:$AG45,1,#REF!),\"OPGEE\"),$D45)","v":1.629692972274978},1.629692972274978,1.629692972274978,1.8513438573205698,1.5583467033853116,1.5881753485590158,1.7351584121975461,1.7160209384662903,1.7404080137096718,1.6670762960937902,1.5700651284305993,1.7685576943864574,1.7693596657141901,1.5468597459084421,1.7356356312467618,1.7202062568921785,1.6833765875705091,1.6776291623265065,1.527876373274657,1.4992748500683744,1.5830669253847358,1.4990370755053071,1.4243780850703494,1.6371478380791793,1.5654094789153195,1.5509288607231451,1.5523548744166318,1.9351084450928073,1.8145537558202416,1.4983900340966478]
["SOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D46:$AG46,1,#REF!),0),$D46)","v":19.365678832327525},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D46:$AG46,1,#REF!),\"OPGEE\"),$D46)","v":19.365678832327525},19.365678832327525,19.365678832327525,19.02488785679866,18.253939898124347,18.844185972479224,21.100382741755372,20.632411997430534,21.19071059329892,19.961310435708857,18.662109636795542,21.228536250905858,21.6184274056852,18.000394825922079,20.895611878369813,20.885343600238137,20.252225825997584,19.745130905408757,17.269424150040756,17.356578824514667,18.680111786966201,17.840921713597098,16.387472931511287,19.310645132311791,18.475099125205304,17.487464691929617,17.807823959935405,29.419708719679548,27.1728365934508,16.657470679273541]
["CH4",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D47:$AG47,1,#REF!),0),$D47)","v":22.746046016049384},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D47:$AG47,1,#REF!),\"OPGEE\"),$D47)","v":22.746046016049384},22.746046016049384,22.746046016049384,28.681726580054207,21.95337703364995,22.805317580679485,23.327949727332818,22.716334990688651,23.102160460244928,23.478588074702088,23.085419591880417,22.943952197123338,23.164482254647691,22.882219955951481,23.118682953061381,22.812629933665324,22.718424832230934,22.99066150232127,22.449285912341903,21.79304220846387,22.370878217922513,23.641942526949443,22.478069222738718,22.364613114701292,23.194629455198275,21.211974929497298,24.160379589346491,23.234858435083787,22.330003303194808,20.9352116639351]
["N2O",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D48:$AG48,1,#REF!),0),$D48)","v":0.20797485262950205},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D48:$AG48,1,#REF!),\"OPGEE\"),$D48)","v":0.20797485262950205},0.20797485262950205,0.20797485262950205,0.27629860117583022,0.20004937202388401,0.20565293780045982,0.2125259949727745,0.20942994031299156,0.21114201781562114,0.21456418939122901,0.20734139047592487,0.21602444427930129,0.21218682729291444,0.20870918282695589,0.21381531726218544,0.20886811500120561,0.20830036544552641,0.21388738913219393,0.21024599964849328,0.198166799364837,0.20351837461458699,0.21554427375182905,0.19992118673823456,0.20675594512755746,0.21066500122101911,0.18904325456273888,0.21238783448963361,0.21111991225353804,0.20447311803627669,0.20094008696560639]
["CO2",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D49:$AG49,1,#REF!),0),$D49)","v":12687.606023622098},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D49:$AG49,1,#REF!),\"OPGEE\"),$D49)","v":12687.606023622098},12687.606023622098,12687.606023622098,15343.965159065141,12268.290131442667,12629.049574010343,13174.102405737016,12898.971714469037,13118.880638852617,13016.707113082573,12676.808435569334,13046.861706502365,13212.676032892196,12492.894525358623,13056.561184005084,12969.604218524355,12833.384084252444,12836.406529750062,12219.637167099572,12054.225765897401,12446.875331843712,12582.981149429374,12090.885053168809,12567.598529039098,12650.701981108867,11992.837104432137,12920.08333678981,13692.752248977282,13072.276405366583,11646.614366141168]
["CO2 (w/ C in VOC & CO)",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D50:$AG50,1,#REF!),0),$D50)","v":12719.239968255139},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D50:$AG50,1,#REF!),\"OPGEE\"),$D50)","v":12719.239968255139},12719.239968255139,12719.239968255139,15382.15462472523,12299.506844978932,12660.598519794679,13205.648798761358,12930.437761893874,13150.262093247658,13048.587161127016,12708.473650173622,13078.827322589048,13244.058427007887,12524.882001191536,13088.367638273157,13000.952652051794,12864.804138186568,12868.349067021434,12251.984722977184,12085.534242466274,12478.438374770083,12616.002959071444,12122.633796652051,12599.099540021078,12682.74504646173,12025.749412268766,12953.326226806079,13727.647799971966,13106.980101911431,11678.35264937831]
["GHGs",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D51:$AG51,1,#REF!),0),$D51)","v":13349.867624739965},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D51:$AG51,1,#REF!),\"OPGEE\"),$D51)","v":13349.867624739965},13349.867624739965,13349.867624739965,16181.534772376983,12907.955983683298,13292.016034776203,13852.180288446565,13560.756258874362,13790.736426062836,13699.491991433155,13347.396874332459,13716.801411912364,13886.402157907367,13159.132836572755,13730.051676643823,13633.511098663786,13494.838267895107,13506.854046540859,12875.870178680983,12689.414003888593,13098.358805853293,13271.283715823225,12744.162040868514,13219.828139536621,13325.388953205551,12612.383675365894,13620.627291217652,14371.432994700615,13726.163173666111,12261.613086892439]
["GHG, gCO2e/MJ",{"$f":"B51/Reference!$H$43","v":12.653233120066551},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D52:$AF52,1,#REF!),\"OPGEE\"),$D52)","v":12.653233120066551},{"$f":"D51/Reference!$H$43","v":12.653233120066551},{"$f":"E51/Reference!$H$43","v":12.653233120066551},{"$f":"F51/Reference!$H$43","v":15.337135728290576},{"$f":"G51/Reference!$H$43","v":12.234381699967161},{"$f":"H51/Reference!$H$43","v":12.598400392525384},{"$f":"I51/Reference!$H$43","v":13.129333663660143},{"$f":"J51/Reference!$H$43","v":12.85311697847499},{"$f":"K51/Reference!$H$43","v":13.071096118810049},{"$f":"L51/Reference!$H$43","v":12.984613081319965},{"$f":"M51/Reference!$H$43","v":12.650891300524478},{"$f":"N51/Reference!$H$43","v":13.001019246433602},{"$f":"O51/Reference!$H$43","v":13.161769737504766},{"$f":"P51/Reference!$H$43","v":12.472451421953402},{"$f":"Q51/Reference!$H$43","v":13.013578074225951},{"$f":"R51/Reference!$H$43","v":12.922075261384302},{"$f":"S51/Reference!$H$43","v":12.790638777933044},{"$f":"T51/Reference!$H$43","v":12.802027538675663},{"$f":"U51/Reference!$H$43","v":12.203970224591412},{"$f":"V51/Reference!$H$43","v":12.027243869496191},{"$f":"W51/Reference!$H$43","v":12.414848755024005},{"$f":"X51/Reference!$H$43","v":12.578749945629159},{"$f":"Y51/Reference!$H$43","v":12.079134996378167},{"$f":"Z51/Reference!$H$43","v":12.529979469368017},{"$f":"AA51/Reference!$H$43","v":12.63003181604609},{"$f":"AB51/Reference!$H$43","v":11.954233205157713},{"$f":"AC51/Reference!$H$43","v":12.909863768081712},{"$f":"AD51/Reference!$H$43","v":13.621490269638915},{"$f":"AE51/Reference!$H$43","v":13.009892484522133},{"$f":"AF51/Reference!$H$43","v":11.621766835274586},{"$f":"AG51/Reference!$H$43","v":0}]
[]
["LPG used as Process  Fuel","Feedstock Production Region Selection","Fuel Production Region Selection"]
["eGRID region",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix","None"]
["VOC",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D56:$AG56,1,#REF!),0),$D56)","v":5.4205850748396101},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D56:$AG56,1,#REF!),\"OPGEE\"),$D56)","v":5.4205850748396101},5.4205850748396101,5.4205850748396101,5.3970013186828609,5.3561160896816951,5.4218081107266496,5.4612117932300936,5.4230675576937957,5.4426170080436993,5.4710822330694544,5.4383316076288679,5.4511473758033917,5.4483315207544685,5.4291296533151607,5.4583929763696064,5.4251093391747975,5.4159730942857536,5.4425106135851387,5.4139252391810455,5.3477715768627618,5.4018658548020237,5.5100339032753958,5.402232782018956,5.3928254282677122,5.4445537350377471,5.2940722958749866,5.4989632607612924,5.4930753228293021,5.4254161755155437,5.4254161755155437]
["CO",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D57:$AG57,1,#REF!),0),$D57)","v":11.003811632107668},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D57:$AG57,1,#REF!),\"OPGEE\"),$D57)","v":11.003811632107668},11.003811632107668,11.003811632107668,11.306920111139306,10.787555425121139,10.931155038206953,10.850967579049646,10.86025347295905,10.751837545405355,11.106634550422458,10.994381037276607,11.216596532897098,10.74127386534315,11.278486597101752,11.071099190487853,10.759292163206288,10.83651652919421,11.21487819715272,11.605653668251849,10.879726055734583,10.98242186339229,11.971227898327632,11.134886005261039,10.94920696070642,11.293794347678871,12.309112786368551,12.175443393907521,13.550288829674422,13.526219029133694,13.526219029133694]
["NOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D58:$AG58,1,#REF!),0),$D58)","v":21.51714357834539},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D58:$AG58,1,#REF!),\"OPGEE\"),$D58)","v":21.51714357834539},21.51714357834539,21.51714357834539,20.650068647638541,20.742851558445427,21.210559409482542,22.141870141249974,21.843963804104177,22.090770065659655,21.977256620986743,21.29458585044863,22.462933018428494,22.245379464291918,21.1929734310587,22.190968824467763,21.948918793879557,21.727429080312035,21.709204076726564,20.976549450650481,20.450798891539243,21.174629859858399,22.296094225863627,20.46299682899928,21.302203445954362,21.567277839481687,26.38964383423642,23.619614162617356,36.454581600068437,35.040635024720473,35.040635024720473]
["PM10",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D59:$AG59,1,#REF!),0),$D59)","v":2.4496534882944254},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D59:$AG59,1,#REF!),\"OPGEE\"),$D59)","v":2.4496534882944254},2.4496534882944254,2.4496534882944254,2.1437624858277324,2.2935425075553502,2.365818306930739,2.7005977889121402,2.6479042071624308,2.7116578460916836,2.5280341345888693,2.3230618739820672,2.7431383724465723,2.7782745485679974,2.2482186203638181,2.6842555582001628,2.6642226067151182,2.5753591557642679,2.54191357192322,2.1798058869389232,2.1547330311433615,2.3453407670091364,2.1090633597080464,1.987255523042377,2.4607470316254485,2.3180057295354923,2.2296760457230644,2.2465989982192913,2.8695974562674689,2.5942366689815302,2.5942366689815302]
["PM2.5",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D60:$AG60,1,#REF!),0),$D60)","v":1.9131197951281087},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D60:$AG60,1,#REF!),\"OPGEE\"),$D60)","v":1.9131197951281087},1.9131197951281087,1.9131197951281087,1.7284449191922524,1.8207273583030572,1.8594098770809155,2.049948846495441,2.0250323266682972,2.0565591764552944,1.9616010121210079,1.8358783576127398,2.0932340105533291,2.0941652018736323,1.8057464753094759,2.05044799286651,2.0304474437743503,1.9827083980872868,1.9752582153126361,1.7811374977125445,1.7440623669658835,1.8526786069280354,1.7437541483108709,1.6469763714132493,1.9227837155499485,1.8297740648241416,1.8110136073336693,1.8128620959675039,2.3089982802003726,2.1527277729251679,2.1527277729251679]
["SOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D61:$AG61,1,#REF!),0),$D61)","v":20.988087839024075},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D61:$AG61,1,#REF!),\"OPGEE\"),$D61)","v":20.988087839024075},20.988087839024075,20.988087839024075,17.643996572009936,19.54891127816478,20.304569738436452,23.236470718886501,22.628651245660667,23.352481102894018,21.760687141615609,20.076280289658182,23.401099952430965,23.908252533881633,19.218303906449584,22.971294483710906,22.957984018262405,22.137285832451063,21.479953684560609,18.270764063197408,18.383740091073992,20.099407197485959,19.011579459060858,17.12751677265538,20.91674262710012,19.833780300023889,18.553375387943937,18.968647512053661,34.02077470314962,31.108221270113876,31.108221270113876]
["CH4",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D62:$AG62,1,#REF!),0),$D62)","v":23.612422397077403},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D62:$AG62,1,#REF!),\"OPGEE\"),$D62)","v":23.612422397077403},23.612422397077403,23.612422397077403,23.146186878846443,22.584940799236946,23.689273022511355,24.366750122332405,23.573814599385582,24.073959408488612,24.561909089290552,24.052347108287471,23.868867907282635,24.154820048482335,23.788933477295675,24.095463541304788,23.698737899774397,23.576611688406302,23.92950239407519,23.227634288275066,22.376969065046438,23.126110865507414,24.773632366892492,23.26494506324978,23.117978152257312,24.193936928067899,21.623050549809342,25.444958099903801,24.24498517524815,23.07205551714781,23.07205551714781]
["N2O",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D63:$AG63,1,#REF!),0),$D63)","v":0.22082403673873216},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D63:$AG63,1,#REF!),\"OPGEE\"),$D63)","v":0.22082403673873216},0.22082403673873216,0.22082403673873216,0.21512637160875955,0.21055012457506672,0.21780344807863813,0.22672312747249168,0.22270909678679718,0.22492982749923571,0.22936586624408214,0.2200023702143713,0.23125731654446535,0.22628374494299064,0.22177579820219931,0.22839478704962185,0.22198190475020571,0.22124586278176356,0.22848812272684241,0.22376802504840843,0.2081101900931957,0.21504722659839243,0.23063598811793035,0.21038433964739559,0.21924388569441311,0.22431137752963562,0.19628230334192581,0.22654301602203195,0.2249002751728448,0.21628428594544186,0.21628428594544186]
["CO2",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D64:$AG64,1,#REF!),0),$D64)","v":13232.462688165242},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D64:$AG64,1,#REF!),\"OPGEE\"),$D64)","v":13232.462688165242},13232.462688165242,13232.462688165242,12528.658204994503,12688.92685285382,13156.566783736538,13863.099269077617,13506.412204477774,13791.473906450748,13659.030070232762,13218.46826746272,13698.116801368686,13913.094155278801,12980.067006376885,13710.731794492729,13598.012573542208,13421.431502464273,13425.349390984382,12625.776180783598,12411.359302272323,12920.417713265791,13096.765979254567,12458.8794241506,13076.903147394723,13184.637529416115,12331.36464904372,13533.319531459927,14534.675884454418,13730.376396660708,13730.376396660708]
["CO2 (w/ C in VOC & CO)",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D65:$AG65,1,#REF!),0),$D65)","v":13266.648548975138},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D65:$AG65,1,#REF!),\"OPGEE\"),$D65)","v":13266.648548975138},13266.648548975138,13266.648548975138,12563.246876421903,12722.571954144232,13190.642281694058,13897.171566314548,13540.380210966283,13825.332474173361,13693.534892724112,13252.694618793646,13732.732290955921,13946.953933164026,13014.711129877543,13745.141227520799,13631.828290096246,13455.34009696353,13459.935262420819,12660.887036876775,12445.123236060177,12954.511620012874,13132.750847807623,12493.214060996159,13110.916683298696,13219.353779674764,12367.207399220635,13569.590806574965,14573.089280228631,13768.541097453512,13768.541097453512]
["GHGs",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D66:$AG66,1,#REF!),0),$D66)","v":13922.764671850215},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D66:$AG66,1,#REF!),\"OPGEE\"),$D66)","v":13922.764671850215},13922.764671850215,13922.764671850215,13206.009207132474,13349.939411248526,13847.779534784277,14573.90381135966,14196.092886793387,14494.210547980349,14375.933648097112,13919.564002824716,14398.368668968236,14618.256990369096,13675.523654674191,14415.589462594206,14290.447345206167,14110.686656282653,14126.262282845297,13308.260765548077,13066.56429933411,13596.748465176881,13820.82118143908,13137.532220792327,13754.200815042064,13891.046993380292,12966.275789361762,14273.224577847124,15246.234191611342,14409.795202593948,14409.795202593948]
["GHG, g/MJ",{"$f":"B66/Reference!$H$43","v":13.196234750843015},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D67:$AF67,1,#REF!),\"OPGEE\"),$D67)","v":13.196234750843015},{"$f":"D66/Reference!$H$43","v":13.196234750843015},{"$f":"E66/Reference!$H$43","v":13.196234750843015},{"$f":"F66/Reference!$H$43","v":12.516881648618389},{"$f":"G66/Reference!$H$43","v":12.653301160548541},{"$f":"H66/Reference!$H$43","v":13.125162553986385},{"$f":"I66/Reference!$H$43","v":13.813395576508732},{"$f":"J66/Reference!$H$43","v":13.455299913074164},{"$f":"K66/Reference!$H$43","v":13.73786093691661},{"$f":"L66/Reference!$H$43","v":13.625756065991306},{"$f":"M66/Reference!$H$43","v":13.193201101936657},{"$f":"N66/Reference!$H$43","v":13.647020362920349},{"$f":"O66/Reference!$H$43","v":13.855434279018592},{"$f":"P66/Reference!$H$43","v":12.961895481337971},{"$f":"Q66/Reference!$H$43","v":13.663342525984957},{"$f":"R66/Reference!$H$43","v":13.544730684357768},{"$f":"S66/Reference!$H$43","v":13.374350425413644},{"$f":"T66/Reference!$H$43","v":13.389113270965984},{"$f":"U66/Reference!$H$43","v":12.613797426504082},{"$f":"V66/Reference!$H$43","v":12.384713377338375},{"$f":"W66/Reference!$H$43","v":12.887231007891081},{"$f":"X66/Reference!$H$43","v":13.099610965086901},{"$f":"Y66/Reference!$H$43","v":12.451977988456562},{"$f":"Z66/Reference!$H$43","v":13.03646704109746},{"$f":"AA66/Reference!$H$43","v":13.166172192097976},{"$f":"AB66/Reference!$H$43","v":12.289658210379823},{"$f":"AC66/Reference!$H$43","v":13.528406650555157},{"$f":"AD66/Reference!$H$43","v":14.450641823000501},{"$f":"AE66/Reference!$H$43","v":13.657850627143528},{"$f":"AF66/Reference!$H$43","v":13.657850627143528},{"$f":"AG66/Reference!$H$43","v":0}]
["Gasoline used as Process Fuel","Feedstock Production Region Selection","Fuel Production Region Selection"]
["eGRID region",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix","None"]
["VOC",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D70:$AF70,1,#REF!),0),$D70)","v":26.165552573314649},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D70:$AF70,1,#REF!),\"OPGEE\"),$D70)","v":26.165552573314649},26.165552573314649,26.165552573314649,26.234337825840697,26.098083506476538,26.158310686273641,26.199532350534078,26.168147070812051,26.180080524415448,26.209858199412295,26.175597325884873,25.889187137965862,25.886229550074532,25.866022198568349,25.896816566599604,25.861790069296411,25.852176711208362,25.835065270367359,25.805764068906601,25.737955402894837,25.793403079363273,25.904277137964744,25.793779094911567,25.784137082629311,25.837159940027874,25.682910979512044,25.892927773392177,25.886891119605146,25.81753931888284,25.685197819837772]
["CO",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D71:$AF71,1,#REF!),0),$D71)","v":15.730771975205972},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D71:$AF71,1,#REF!),\"OPGEE\"),$D71)","v":15.730771975205972},15.730771975205972,15.730771975205972,16.371129604511051,15.504472100585733,15.632066726747817,15.548194672838367,15.580531490277643,15.444505566785899,15.815634705143754,15.698212380771622,15.042375462821612,14.542234957775275,15.107526287089399,14.889297011050164,14.561192707087589,14.64245568761452,14.849194533033847,15.249708505629371,14.505689809699671,14.610944005689886,15.624393332651323,14.767208685172458,14.576902411613117,14.93008043404742,15.97070167219486,15.833701098074595,17.242802567071251,17.218132922698722,14.973720374157855]
["NOx",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D72:$AF72,1,#REF!),0),$D72)","v":27.311087820558271},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D72:$AF72,1,#REF!),\"OPGEE\"),$D72)","v":27.311087820558271},27.311087820558271,27.311087820558271,24.53705657536241,26.500897551053825,26.969101050898306,27.943536845266784,27.653108386249485,27.890114553258648,27.771426217605374,27.05722037538785,27.497626812089649,27.268678788743042,26.161266454048157,27.211425364598433,26.956724059426922,26.723656595914004,26.394272778102057,25.643358444268173,25.104505480654044,25.846376760504445,26.995788033591161,25.117007406969506,25.977129143529719,26.248816624038248,31.191348945944679,28.352287225419342,41.507108848085473,40.057925290599329,24.954774263767572]
["PM10",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D73:$AF73,1,#REF!),0),$D73)","v":3.3770475874689576},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D73:$AF73,1,#REF!),\"OPGEE\"),$D73)","v":3.3770475874689576},3.3770475874689576,3.3770475874689576,2.9586250698975443,3.2136993190998617,3.2878772591733476,3.638067367452464,3.5845142039404458,3.6495926539691554,3.4575424243735342,3.2431400913919144,3.6348154090447138,3.6717490034748992,3.1139885436948553,3.5728155251143949,3.5517355075771979,3.4582277941751509,3.3950221216529037,3.0238895424496888,2.9981918376777772,3.193550281835273,2.95138401717483,2.8265405669088377,3.3118328018692074,3.1655266154267934,3.0749997162155491,3.0923444064629373,3.7308656684783452,3.4486426112082929,2.9468731720451937]
["PM2.5",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D74:$AF74,1,#REF!),0),$D74)","v":2.2064432834521268},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D74:$AF74,1,#REF!),\"OPGEE\"),$D74)","v":2.2064432834521268},2.2064432834521268,2.2064432834521268,1.9827964677434995,2.1097694273267251,2.1490409276181963,2.348354212303621,2.3235575948183445,2.3552433628103744,2.2559260569478763,2.1244182725707108,2.3515714514508264,2.352530004374306,2.0490364426993732,2.3065274386440948,2.2854815170817617,2.2352476671384895,2.2056112898302849,2.0066526853470363,1.9686535929390478,2.0799766562439475,1.9683376930644469,1.8691480850088202,2.1518290548695127,2.0564998599157449,2.0372729226144717,2.0391674775266146,2.5476667172295073,2.3875017904835913,1.9674792331396396]
["SOx",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D75:$AF75,1,#REF!),0),$D75)","v":24.576825460233469},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D75:$AF75,1,#REF!),\"OPGEE\"),$D75)","v":24.576825460233469},24.576825460233469,24.576825460233469,20.753637617861891,23.07091910688127,23.84021334838501,26.90828296979814,26.293554550507849,27.029501677909376,25.36453969338104,23.602413183649595,26.649327616882676,27.183380855723343,22.247848373791712,26.197361297269399,26.183353844315651,25.319679486329925,24.458015187004737,21.168539053581807,21.284341466829318,23.042931353241634,21.927887848404179,19.996690497106812,23.880713959541396,22.770670558800532,21.458217347585204,21.88387847979623,37.312569462537255,34.327151624735336,20.355448503870782]
["CH4",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D76:$AF76,1,#REF!),0),$D76)","v":28.631182094211589},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D76:$AF76,1,#REF!),\"OPGEE\"),$D76)","v":28.631182094211589},28.631182094211589,28.631182094211589,31.0733133110141,27.555956242401113,28.70121070524403,29.409882069939187,28.590767728198184,29.103596141613213,29.614012618175053,29.081000243452308,28.650069074021228,28.950984177652412,28.565973745142351,28.888527530305041,28.471066154872691,28.34255449390696,28.000000954563212,27.28063204150482,26.408767107390258,27.176588869215937,28.865158452305057,27.318872650709025,27.168252435812274,28.271029004951806,25.63600824580806,29.553161746376084,28.323261040550658,27.121100786236561,25.269200955000155]
["N2O",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D77:$AF77,1,#REF!),0),$D77)","v":3.4174982895832682},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D77:$AF77,1,#REF!),\"OPGEE\"),$D77)","v":3.4174982895832682},3.4174982895832682,3.4174982895832682,3.3484707794547206,3.4067468911858598,3.4054401404836474,3.4147718758470931,3.4194708016531372,3.4128960979751102,3.4175363875198168,3.4077416585456515,3.0469356869250968,3.0417023560630869,3.0369587916333365,3.0439237537598038,3.0371756881322014,3.0364011579799262,3.0369130820071288,3.0320753627093042,3.0160273136427267,3.0231372286416009,3.0391144845701739,3.0183581380341526,3.0274384661392388,3.0326322758272832,3.0039045296761171,3.034919371100429,3.0332357656658044,3.0244050572518337,3.0197118358736024]
["CO2",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D78:$AF78,1,#REF!),0),$D78)","v":14900.168674641405},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D78:$AF78,1,#REF!),\"OPGEE\"),$D78)","v":14900.168674641405},14900.168674641405,14900.168674641405,15544.563795454549,14331.375439452491,14816.3667736774,15555.430301927878,15186.844047082217,15480.50138744284,15341.959414590472,14881.117537608478,15291.093213489334,15517.31431442254,14535.520462362583,15304.375782383566,15185.765044660269,14999.953838482585,14752.646578188551,13933.139914277539,13713.379481440332,14235.131664661376,14415.867406126781,13762.083868077032,14395.516584978724,14505.936787266353,13631.353068223374,14863.261928777871,15889.552576737409,15065.209130296851,13171.923384243295]
["CO2 (w/ C in VOC & CO)",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D79:$AF79,1,#REF!),0),$D79)","v":15006.437764694036},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D79:$AF79,1,#REF!),\"OPGEE\"),$D79)","v":15006.437764694036},15006.437764694036,15006.437764694036,15652.053542485508,14437.078636824788,14922.45818493451,15661.518388430073,15292.885131128112,15586.36590906317,15448.49994622958,14987.366768729651,15395.419198653761,15620.845146692014,14639.876629999262,15408.484994081118,15289.249497963572,15103.536029122579,14856.500313499773,14037.531706610667,13816.390764527931,14338.481159124809,14521.155021300938,13865.680093237634,14498.783706485454,14609.924157380563,13736.494957689634,14968.843083968584,15997.329219998908,15172.730860528753,13275.505716131658]
["GHGs",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D80:$AF80,1,#REF!),0),$D80)","v":16740.63180734514},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D80:$AF80,1,#REF!),\"OPGEE\"),$D80)","v":16740.63180734514},16740.63180734514,16740.63180734514,17426.730667538366,16141.188116458203,16654.809614429738,17414.367459180987,17026.656623225703,17330.998849800082,17207.276105164863,16729.898789062565,17019.657760207971,17251.047053240123,16259.039693534556,17037.787460959167,16906.104506898784,16716.947436548271,16461.50043580198,15623.10596573566,15375.38608167822,15918.790774990404,16148.440099010477,15448.122634639538,16080.166680290255,16220.424300700888,15272.558713678318,16612.078100215913,17609.315004181084,16752.031087245712,14807.109867096995]
["GHG, g/MJ",{"$f":"B80/Reference!$H$43","v":15.867057471265754},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D81:$AF81,1,#REF!),\"OPGEE\"),$D81)","v":15.867057471265754},{"$f":"D80/Reference!$H$43","v":15.867057471265754},{"$f":"E80/Reference!$H$43","v":15.867057471265754},{"$f":"F80/Reference!$H$43","v":16.517353718799214},{"$f":"G80/Reference!$H$43","v":15.298894476968403},{"$f":"H80/Reference!$H$43","v":15.785713727315704},{"$f":"I80/Reference!$H$43","v":16.505635658226989},{"$f":"J80/Reference!$H$43","v":16.138156689265031},{"$f":"K80/Reference!$H$43","v":16.426617462762831},{"$f":"L80/Reference!$H$43","v":16.309350926934211},{"$f":"M80/Reference!$H$43","v":15.856884532759631},{"$f":"N80/Reference!$H$43","v":16.131523047057623},{"$f":"O80/Reference!$H$43","v":16.350837780995313},{"$f":"P80/Reference!$H$43","v":15.410596219654682},{"$f":"Q80/Reference!$H$43","v":16.148706687858436},{"$f":"R80/Reference!$H$43","v":16.02389532923663},{"$f":"S80/Reference!$H$43","v":15.844609019084887},{"$f":"T80/Reference!$H$43","v":15.602491977843618},{"$f":"U80/Reference!$H$43","v":14.807847343565424},{"$f":"V80/Reference!$H$43","v":14.573054195830695},{"$f":"W80/Reference!$H$43","v":15.0881024686896},{"$f":"X80/Reference!$H$43","v":15.30576803020473},{"$f":"Y80/Reference!$H$43","v":14.641995146171208},{"$f":"Z80/Reference!$H$43","v":15.24105731491869},{"$f":"AA80/Reference!$H$43","v":15.373995889128418},{"$f":"AB80/Reference!$H$43","v":14.475592655761606},{"$f":"AC80/Reference!$H$43","v":15.745212066466351},{"$f":"AD80/Reference!$H$43","v":16.69041027939998},{"$f":"AE80/Reference!$H$43","v":15.877861903941589},{"$f":"AF80/Reference!$H$43","v":14.034432269246215},{"$f":"AG80/Reference!$H$43","v":0}]
["Residual Oil used as Process Fuel","Feedstock Production Region Selection","Fuel Production Region Selection"]
["eGRID region",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix","None"]
["VOC",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D84:$AF84,1,#REF!),0),$D84)","v":1.6414704033712701},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D84:$AF84,1,#REF!),\"OPGEE\"),$D84)","v":1.6414704033712701},1.6414704033712701,1.6414704033712701,1.6334672531853349,1.619577217030878,1.6418883762807961,1.6552674691929754,1.6423199084400673,1.6489521943507297,1.6586188504355086,1.6474972608747995,1.6518554662716576,1.6508922012865188,1.6443717239028732,1.6543104256961438,1.6430081290859824,1.6399040831450666,1.6489155657499033,1.639210522866589,1.6167463819394183,1.6351152190323988,1.6718466385233464,1.6352400547735251,1.6320437105416268,1.6496081973304173,1.5985190701053607,1.6680949685780986,1.6660993418287371,1.643123972885552,1.5992666346841029]
["CO",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D85:$AF85,1,#REF!),0),$D85)","v":4.5865578632756119},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D85:$AF85,1,#REF!),\"OPGEE\"),$D85)","v":4.5865578632756119},4.5865578632756119,4.5865578632756119,4.6894851371306254,4.5131117874641511,4.5619082919866498,4.5346646972452591,4.5378293265207557,4.5009928182375933,4.6214807182747109,4.583361107816633,4.6588481716159347,4.4974078819126264,4.6798324361321662,4.6094115146542309,4.5035293305821273,4.529750005374285,4.6582325496824621,4.7909309166281595,4.5444232893381278,4.5792988223508724,4.9150711676676089,4.6310694957265301,4.5680169721048118,4.6850223924027663,5.0298202387236817,4.9844292822217584,5.4513118327374306,5.4431382967932569,4.6994886020768636]
["NOx",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D86:$AF86,1,#REF!),0),$D86)","v":12.294439396856504},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D86:$AF86,1,#REF!),\"OPGEE\"),$D86)","v":12.294439396856504},12.294439396856504,12.294439396856504,12.000127462058938,12.03135677669766,12.19086805482255,12.506666247623889,12.405396093827214,12.489256554953446,12.45061617669168,12.218985876440282,12.615580524833199,12.541733375760376,12.184361537527788,12.523255454217189,12.441061072272568,12.36584985267994,12.359661078739595,12.110871718771341,11.932339423487097,12.17813113078992,12.558957514148103,11.936481550841474,12.22145342980202,12.311447399982999,13.949046301046927,13.008409899410314,17.36687863829691,16.886735766435766,11.882724886075515]
["PM10",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D87:$AF87,1,#REF!),0),$D87)","v":1.207243383811256},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D87:$AF87,1,#REF!),\"OPGEE\"),$D87)","v":1.207243383811256},1.207243383811256,1.207243383811256,1.1070517941839233,1.1542001888699782,1.1787214812318223,1.2924113183258779,1.2745589112760787,1.2962485864304993,1.2338423478858882,1.1642239458896679,1.3068547568353379,1.3188344448977403,1.1388401694502233,1.2869083225290059,1.2801056129328188,1.2499292461037244,1.2385719282999519,1.1156106713064105,1.1070965301097191,1.1718209923347387,1.0915882037277038,1.0502251803572822,1.2110097186648743,1.1625584344889968,1.1325532019246407,1.1382998353647853,1.3498632841141962,1.2563572623800447,1.0900924888158623]
["PM2.5",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D88:$AF88,1,#REF!),0),$D88)","v":0.99259470490029655},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D88:$AF88,1,#REF!),\"OPGEE\"),$D88)","v":0.99259470490029655},0.99259470490029655,0.99259470490029655,0.93093196553042223,0.9611982790385476,0.97432987222135203,1.0390298898081201,1.030595409597022,1.0413218972645681,1.0090522817270697,0.96635272004314932,1.0537307143229755,1.0540732734026739,0.95613319396748353,1.039228430649803,1.0324367241286829,1.0162252170490969,1.0136953137330109,0.94777694209546048,0.93518711584524383,0.97207069303135285,0.93508245217351726,0.90221903749404131,0.99587623264800951,0.96429670699466796,0.95792361312217267,0.95855131603626453,1.1270305779694068,1.0739648034497085,0.93479773926987075]
["SOx",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D89:$AF89,1,#REF!),0),$D89)","v":8.7751231502231377},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D89:$AF89,1,#REF!),\"OPGEE\"),$D89)","v":8.7751231502231377},8.7751231502231377,8.7751231502231377,7.639892896679231,8.2859434161550745,8.5448462310055451,9.5386819651633843,9.3325740029310111,9.5783385262603549,9.0373572072255541,8.4654452828375124,9.594948795290712,9.7667401882223377,8.1741500897703023,9.4485709584147113,9.4440510549066392,9.1653638710299479,8.9421501957241389,7.8523901022771403,7.8907539558065309,8.4733493577860344,8.1039526140187537,7.4641717127074374,8.750897705621405,8.3831186802345599,7.9483647421476116,8.0893808731500148,13.200713301302372,12.211682366868338,7.5830206968305944]
["CH4",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D90:$AF90,1,#REF!),0),$D90)","v":8.8396629303378305},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D90:$AF90,1,#REF!),\"OPGEE\"),$D90)","v":8.8396629303378305},8.8396629303378305,8.8396629303378305,8.6813356417157745,8.4907482702871757,8.8657549380294949,9.0958080462722339,8.826575612495537,8.9964096324150375,9.1621056456433578,8.9890491478888048,8.9267683387822174,9.0238497030071354,8.8996034022444164,9.0036908620342579,8.8689723543442049,8.82750401702984,8.9473372336759294,8.709024511926561,8.4201589801842385,8.6745219547636694,9.2340084243491862,8.7216943573116605,8.6717630722681189,9.0371235848109333,8.1643169384443013,9.4621461285581354,9.0547255753963434,8.6564263579080087,8.0425693369759088]
["N2O",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D91:$AF91,1,#REF!),0),$D91)","v":8.5615151777143864E-2},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D91:$AF91,1,#REF!),\"OPGEE\"),$D91)","v":8.5615151777143864E-2},8.5615151777143864E-2,8.5615151777143864E-2,8.3682044601455924E-2,8.212647344107453E-2,8.4592051558658649E-2,8.7618437023556192E-2,8.6255544833866465E-2,8.7009305105586909E-2,8.8515677540777549E-2,8.5336262902468679E-2,8.9158315410542935E-2,8.7469167988872887E-2,8.5938377436046209E-2,8.8186005715408286E-2,8.6008344775629797E-2,8.5758424082145471E-2,8.8217721794055806E-2,8.6614864125864083E-2,8.1297838465517511E-2,8.365349448584454E-2,8.8947059859144778E-2,8.2070085175853486E-2,8.5078600697241533E-2,8.6799321160158413E-2,7.7281702652466602E-2,8.7557523225080619E-2,8.6999488091696719E-2,8.4073701584839594E-2,8.2518586575060851E-2]
["CO2",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D92:$AF92,1,#REF!),0),$D92)","v":5040.6455446171312},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D92:$AF92,1,#REF!),\"OPGEE\"),$D92)","v":5040.6455446171312},5040.6455446171312,5040.6455446171312,4801.6483408178883,4856.0717663689766,5014.8709922788839,5254.7924966580586,5133.6810542158273,5230.4807819420848,5185.5060162541704,5035.8928625201779,5198.7793201186687,5271.771197610221,4954.9375642077239,5203.0528807767059,5164.7761382504086,5104.8143573051238,5106.1447782436289,4834.6476303648196,4761.8367948746745,4934.6811838563517,4994.5844831541581,4777.9734898987508,4987.8207942825056,5024.4022928122986,4734.7743305470494,5142.929711375411,5483.021457527183,5209.9003420347663,4582.4215331538835]
["CO2 (w/ C in VOC & CO)",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D93:$AF93,1,#REF!),0),$D93)","v":5052.9689087785},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D93:$AF93,1,#REF!),\"OPGEE\"),$D93)","v":5052.9689087785},5052.9689087785,5052.9689087785,4814.1085046867593,4868.2114815042614,5027.1569240818899,5267.0773152708089,5145.9304925864271,5242.6930049955181,5197.9377051810316,5048.2299869145681,5211.2486501153735,5283.9838335472359,4967.4165451468571,5215.4521758883911,5176.973821581737,5117.0435702774657,5118.6039781444788,4847.2851088872176,4774.0168910292505,4946.9733339622207,5007.5187551077006,4790.3473829913182,5000.0856428984298,5036.9057497391823,4747.6603848811583,5155.9612819471613,5496.7804809749459,5223.574914788077,4594.7908248257227]
["GHGs",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D94:$AF94,1,#REF!),0),$D94)","v":5299.4737972665343},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D94:$AF94,1,#REF!),\"OPGEE\"),$D94)","v":5299.4737972665343},5299.4737972665343,5299.4737972665343,5056.0791450208872,5104.9538773468812,5274.0092288971073,5520.5828106606341,5392.2990352593079,5493.5320187273592,5453.3680182292674,5298.386421956724,5460.9870365772704,5535.6458881830986,5215.5162666789092,5466.8238771424394,5424.3286171834798,5363.2871810796914,5368.5762900810059,5090.8219511948892,5008.7476213965811,5188.765124188094,5264.8751895544556,5032.8466273065142,5242.2331427129111,5288.7000370651831,4974.7982557327005,5418.6070770821889,5749.0744678111805,5465.039536808059,4820.4455970494882]
["GHG, g/MJ",{"$f":"B94/Reference!$H$43","v":5.0229320061743978},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D95:$AF95,1,#REF!),\"OPGEE\"),$D95)","v":5.0229320061743978},{"$f":"D94/Reference!$H$43","v":5.0229320061743978},{"$f":"E94/Reference!$H$43","v":5.0229320061743978},{"$f":"F94/Reference!$H$43","v":4.7922383872103902},{"$f":"G94/Reference!$H$43","v":4.8385626953747343},{"$f":"H94/Reference!$H$43","v":4.9987962522525304},{"$f":"I94/Reference!$H$43","v":5.2325029150453357},{"$f":"J94/Reference!$H$43","v":5.110913356159589},{"$f":"K94/Reference!$H$43","v":5.2068637112692748},{"$f":"L94/Reference!$H$43","v":5.1687955838823774},{"$f":"M94/Reference!$H$43","v":5.0219013732369939},{"$f":"N94/Reference!$H$43","v":5.1760170199305282},{"$f":"O94/Reference!$H$43","v":5.2467799578411878},{"$f":"P94/Reference!$H$43","v":4.9433556211066074},{"$f":"Q94/Reference!$H$43","v":5.1815492773604728},{"$f":"R94/Reference!$H$43","v":5.1412715423391848},{"$f":"S94/Reference!$H$43","v":5.0834154240078302},{"$f":"T94/Reference!$H$43","v":5.0884285320829283},{"$f":"U94/Reference!$H$43","v":4.8251682137916108},{"$f":"V94/Reference!$H$43","v":4.7473767586773548},{"$f":"W94/Reference!$H$43","v":4.9180004302029072},{"$f":"X94/Reference!$H$43","v":4.9901388533644502},{"$f":"Y94/Reference!$H$43","v":4.7702182091180427},{"$f":"Z94/Reference!$H$43","v":4.9686783336758058},{"$f":"AA94/Reference!$H$43","v":5.0127204517800488},{"$f":"AB94/Reference!$H$43","v":4.7151989685974449},{"$f":"AC94/Reference!$H$43","v":5.1358485686631559},{"$f":"AD94/Reference!$H$43","v":5.4490712200791842},{"$f":"AE94/Reference!$H$43","v":5.1798580490388817},{"$f":"AF94/Reference!$H$43","v":4.5689008757683194},{"$f":"AG94/Reference!$H$43","v":0}]

{"sheet":"Electricity","index":11,"n_rows":89,"n_cols":79,"rows_kept":89,"cut":false,"hidden":true,"merged":[[2,61,2,62],[2,63,2,64],[2,59,2,60],[1,1,1,2],[2,1,2,2],[2,49,2,50],[2,51,2,52],[2,53,2,54],[2,55,2,56],[2,57,2,58],[2,39,2,40],[2,41,2,42],[2,43,2,44],[2,45,2,46],[2,47,2,48],[2,29,2,30],[2,25,2,26],[2,23,2,24],[2,21,2,22],[2,19,2,20],[18,25,18,26],[18,21,18,22],[18,23,18,24],[16,19,16,20],[16,21,16,22],[16,23,16,24],[16,25,16,26],[2,31,2,32],[2,33,2,34],[2,35,2,36],[2,37,2,38],[2,27,2,28],[2,11,2,12],[18,11,18,12],[18,13,18,14],[18,15,18,16],[18,17,18,18],[2,13,2,14],[2,15,2,16],[2,17,2,18],[16,11,16,12],[16,13,16,14],[16,15,16,16],[16,17,16,18],[37,3,37,4],[2,3,2,4],[2,7,2,8],[2,5,2,6],[2,9,2,10],[37,5,37,6],[37,9,37,10],[37,7,37,8],[18,9,18,10],[16,3,16,4],[16,5,16,6],[16,7,16,8],[16,9,16,10],[18,57,18,58],[17,1,17,2],[18,1,18,2],[18,3,18,4],[18,7,18,8],[18,5,18,6],[18,19,18,20],[18,27,18,28],[18,61,18,62],[18,47,18,48],[18,29,18,30],[18,31,18,32],[18,33,18,34],[18,35,18,36],[18,37,18,38],[18,39,18,40],[18,41,18,42],[18,43,18,44],[18,45,18,46],[18,59,18,60],[18,49,18,50],[18,51,18,52],[18,53,18,54],[18,55,18,56],[16,27,16,28],[16,29,16,30],[16,31,16,32],[16,33,16,34],[16,35,16,36],[16,37,16,38],[16,39,16,40],[16,41,16,42],[16,43,16,44],[16,45,16,46],[16,57,16,58],[16,59,16,60],[16,61,16,62],[16,47,16,48],[16,49,16,50],[16,51,16,52],[16,53,16,54],[16,55,16,56]]}
["Electricity GHG EF"]
[null,"Active Selection for Feedstock Production",null,"(Cells B:171:C186 - Electric tab)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canadian Mix will be determined later",null,null,null,null,null,"Setup for Feedstock Production for BDRD"]
["Feedstock Production",{"$f":"#REF!","v":{"$error":"#REF!"}},null,"1-U.S Ave Mix",null,"2- User Defined Mix",null,"3-CAMX Mix",null,"4-NWPP Mix",null,"5-AZNM Mix",null,"6-RMPA Mix",null,"7-MROW Mix",null,"8-SPNO Mix",null,"9-SPSO Mix",null,"10-ERCT Mix",null,"11-MROE Mix",null,"12-SRMW Mix",null,"13-SRMV Mix",null,"14-RFCM Mix",null,"15-RFCW Mix",null,"16-SRTV Mix",null,"17-SRSO Mix",null,"18-NEWE Mix",null,"19-NYUP Mix",null,"20-RFCE Mix",null,"21-NYLI Mix",null,"22-NYCW Mix",null,"23-SRVC Mix",null,"24-FRCC Mix",null,"25-AKMS Mix",null,"26-AKGD Mix",null,"27-HIOA Mix",null,"28-HIMS Mix",null,"29- Brazilian Mix",null,"Canadian Mix",null,null,null,null,null,"FS1","FS2","FS3","FS4","FS5","FS6","FS7","FS8","FS9","FS10","FS11","FS12"]
["Emissions from Electricity Production, g/MMBtu","Feedstock Used for Electricity Generation","Fuels Used for Electricity Generation","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct",null,null,null,"Region ",{"$f":"VLOOKUP(BP5,#REF!,2,FALSE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP(BQ5,#REF!,2,FALSE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP(BR5,#REF!,2,FALSE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP(BS5,#REF!,2,FALSE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP(BT5,#REF!,2,FALSE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP(BU5,#REF!,2,FALSE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP(BV5,#REF!,2,FALSE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP(BW5,#REF!,2,FALSE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP(BX5,#REF!,2,FALSE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP(BY5,#REF!,2,FALSE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP(BZ5,#REF!,2,FALSE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP(CA5,#REF!,2,FALSE)","v":{"$error":"#REF!"}}]
["VOC",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D5:$BK5,1,#REF!*2-1),0),$D5)","v":17.070896875099873},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D5:$BK5,1,#REF!*2),0),$E5)","v":4.0046260473363775},17.070896875099873,4.0046260473363775,{"$f":"F52","v":{"$error":"#REF!"}},{"$f":"G52","v":7.8669849556612057},14.079573788602906,4.2992989281422309,10.968096875613865,2.7642974160286946,17.3509512455703,3.8590680681014211,21.317282533618101,4.3847179999675703,16.824483250780592,4.5220031648416983,19.830995224468534,3.7541653713437877,22.538185660770221,4.2890709279618591,19.461002433319909,3.635393906629615,18.629211055876901,5.9158682003108227,20.302465729490642,3.9346792611300181,18.118368347685752,3.9310429784460812,19.814462953126309,5.5660946428742255,17.681903111986152,3.9065369724909149,16.996846111025317,3.553593972416409,18.996640080765019,4.5773092799275599,14.553911767168493,5.7598551245564185,9.8630432106513393,2.9136130542570453,14.171391897000415,4.7688392912275708,23.396767289700737,7.8669849556612057,14.812390310713047,4.1692153666261937,14.4466416998931,3.4665065491957399,20.501266548416975,3.3075797332340695,5.7371078971017795,0.9075014738639795,27.750709339648903,2.2377939736827521,22.249150848183604,7.061647791745191,15.34053624357659,6.2616316847886013,3.4750409582570163,3.440381559199964,null,null,null,null,null,"gCO2e/MJ",{"$f":"'BD RD Feedstock'!C8","v":"2-User Defined Mix"},{"$f":"'BD RD Feedstock'!D8","v":"3-CAMX Mix"},{"$f":"'BD RD Feedstock'!E8","v":"None"},{"$f":"'BD RD Feedstock'!F8","v":"2-User Defined Mix"},{"$f":"'BD RD Feedstock'!G8","v":"None"},{"$f":"'BD RD Feedstock'!H8","v":"None"},{"$f":"'BD RD Feedstock'!I8","v":"None"},{"$f":"'BD RD Feedstock'!J8","v":"None"},{"$f":"'BD RD Feedstock'!K8","v":"None"},{"$f":"'BD RD Feedstock'!L8","v":"None"},{"$f":"'BD RD Feedstock'!M8","v":"None"},{"$f":"'BD RD Feedstock'!N8","v":"None"}]
["CO",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D6:$BK6,1,#REF!*2-1),0),$D6)","v":25.583435593932187},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D6:$BK6,1,#REF!*2),0),$E6)","v":52.591695698330689},25.583435593932187,52.591695698330689,{"$f":"F53","v":{"$error":"#REF!"}},321.24931975054517,39.962452044583067,72.748257069330492,14.802802879116888,38.753368124392146,29.803171915473818,40.052419430021672,21.060390226261397,39.684582884704945,11.696154037712665,50.086066913328693,15.973075313042644,33.495544269708454,37.443254332574455,52.434504612455591,39.07275927797,38.017637136698958,14.828288180330713,87.52838766238041,13.251267601735645,35.009741782945575,42.799139317303506,66.667290700383461,19.967713477138698,65.865547533940145,12.713158420948892,37.595476619084913,16.729265961251112,42.382877357150143,27.443768336352267,74.775665017781364,38.638652588065348,108.10167717602188,21.040666361984101,42.993734499635245,22.837862635999251,52.892262135185888,72.389931630017628,116.0007717524215,46.708411757236902,46.396712245927638,17.34118178902882,54.609944774316922,48.675739435402974,62.549647757833647,16.318698393082119,210.54681375388333,76.728750708350333,134.90768417151176,48.836424364631092,319.40527804802724,44.250092357502339,321.24931975054517,9.9373409602784477,106.12728167042528,null,null,null,null,null,"Electricity Upstream",{"$f":"IFERROR(IF(BP4<=30,INDEX($D16:$BK16,1,BP4*2-1),0),$D5)","v":17.070896875099873},{"$f":"IFERROR(IF(BQ4<=30,INDEX($D16:$BK16,1,BQ4*2-1),0),$D5)","v":17.070896875099873},17.070896875099873,17.070896875099873,17.070896875099873,17.070896875099873,17.070896875099873,17.070896875099873,17.070896875099873,17.070896875099873,17.070896875099873,17.070896875099873]
["NOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D7:$BK7,1,#REF!*2-1),0),$D7)","v":49.406704625730008},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D7:$BK7,1,#REF!*2),0),$E7)","v":206.13922740401509},49.406704625730008,206.13922740401509,{"$error":"#REF!"},1779.4674306178833,53.971987800791908,102.55738920294165,29.784377833768207,137.82168094826721,51.359737738267668,168.27744926824934,51.804047594210417,274.76352302692442,38.321086476384757,254.50297291265437,46.470342836634657,274.37980836505881,66.631495522619346,241.45709771933531,62.036624455672211,167.93111412608215,46.214757772732241,317.13420942378866,45.324265023489502,293.18599313521224,63.895927515845386,154.71219479828693,50.322383463683771,281.9912956632084,41.354637323146711,263.38193144195355,43.019833433523353,236.47959113093489,53.581339286407591,223.84168435799967,55.166011687124922,138.7799268773388,33.338592183065082,100.70786382623855,42.706521287622323,173.81418841095942,101.17302359478589,243.11046169002157,60.163231597925261,75.272952162370643,39.166586193646125,191.88626911397517,74.117339362056811,187.17032931288801,44.214377004421664,766.42111639218149,110.04231664561601,385.00113937748017,177.84272253949234,1779.4674306178833,153.51720814616021,1642.7009584675936,17.068394904548267,100.34284009110746,null,null,null,null,null,"Electricity Direct",{"$f":"IFERROR(IF(BP4<=30,INDEX($D16:$BK16,1,BP4*2),0),$D6)","v":25.583435593932187},{"$f":"IFERROR(IF(BQ4<=30,INDEX($D16:$BK16,1,BQ4*2),0),$D6)","v":25.583435593932187},25.583435593932187,25.583435593932187,25.583435593932187,25.583435593932187,25.583435593932187,25.583435593932187,25.583435593932187,25.583435593932187,25.583435593932187,25.583435593932187]
["PM10",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D8:$BK8,1,#REF!*2-1),0),$D8)","v":13.106930187777047},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D8:$BK8,1,#REF!*2),0),$E8)","v":44.070011703181024},13.106930187777047,44.070011703181024,{"$error":"#REF!"},86.727478247124509,2.8576795548187008,12.759078276662397,8.8877617357786853,30.560913990249368,11.468595814868829,36.254358722427476,20.493688794869133,65.35885948238338,18.583536675613274,61.190710241554349,20.837606371079236,66.126432276939155,15.33030940043937,50.808039915872776,10.372286300355803,32.440141164267445,20.220060664287828,70.483431061222049,22.665727380352301,71.952881955250362,7.3538115659987104,26.874762078243933,19.397210721828639,64.508821309031063,19.459490706617714,62.164158163070788,16.792525431702192,54.707640808168762,15.132648817815946,52.557013861190725,4.1369667708730482,22.293920206735951,5.0472841968382722,18.527017918791461,10.480217683651343,34.812761594411157,2.2779524042549855,16.093141383714677,0.92376958961872191,3.5695902406903963,13.313678826375055,45.12856295851325,8.1064611962195432,34.0361773838356,2.5477622703121052,29.550650044267652,6.3482537316019609,27.678206181665651,18.263295235363906,86.727478247124509,9.6600831395779814,63.958630737906454,1.1956381658550552,16.675904076293008]
["PM2.5",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D9:$BK9,1,#REF!*2-1),0),$D9)","v":2.7640542212900385},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D9:$BK9,1,#REF!*2),0),$E9)","v":31.456218730092566},2.7640542212900385,31.456218730092566,{"$error":"#REF!"},69.209103809929019,1.1174264416438775,10.151897943861998,1.7417739902399383,21.99250093124186,2.3800126453454977,25.768820250984742,3.7929136914006376,46.068753995918023,3.4713696892993009,43.503097051253292,3.8990061989592446,46.62958831971126,3.2046806760010433,36.54911639864649,2.3282567086860593,23.114834400337244,4.053719718867475,50.735440808172164,4.1825115048987795,50.66472189985636,2.022718084687301,19.964554201857947,3.8140685520949846,46.051539120912835,3.7232595349412505,43.863656628420451,3.3064403183608193,38.842358825869361,3.1256757829460935,38.174313302329324,1.4444416100695321,17.738426529655968,1.2741667140217223,13.684680910834425,2.3192704073068806,25.014184846816402,2.0608819503688491,12.862849900230605,0.84390328705859174,3.0538036577266405,2.7653537261970067,32.556139987295147,2.3670156339447406,22.349881391784599,2.224199892185132,20.359833843096549,2.5722866136897236,20.222347137898893,10.104994042247252,69.209103809929019,8.0202849564217153,53.489797599810942,0.71498242546733171,14.113779836374677,null,null,null,null,null,null,"Setup for Feedstock Production for Ethanol"]
["SOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D10:$BK10,1,#REF!*2-1),0),$D10)","v":19.796951392007003},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D10:$BK10,1,#REF!*2),0),$E10)","v":478.52774302833234},19.796951392007003,478.52774302833234,{"$error":"#REF!"},1882.8687384934692,16.233181181635935,100.46807197996198,11.337751621262791,323.87526216097081,19.44961627406672,397.66657107080852,21.153753780501773,733.22049738845965,17.670477736154524,666.91989516696628,21.088839571651601,746.02481282670965,24.606574032446293,561.96436392036321,22.160414147804804,372.37129719688443,21.086400910968209,751.38337883851125,21.117750912636176,809.90822972894136,21.762619996867926,274.92166031859648,21.942103838790231,702.33588817027578,20.134810098696313,702.62667550157914,19.505685477807038,609.74807255810799,21.275234884352315,533.08644959485957,16.832756078243492,171.89325709999861,11.69763145440746,189.90012291613937,17.646730828641036,379.42741607560487,31.063122371206063,242.0664959439265,17.33747134452635,41.13450901591461,17.694622586490283,472.49852232159878,25.261748393210812,341.60399195165041,13.988042722088496,206.92434759400368,34.437135115840064,233.78855878012212,100.2897769957668,1882.8687384934692,81.842615025432281,1569.4790427089611,4.6248272220220112,93.728704476225474,null,null,null,null,null,null,"Corn","Shorgum"]
["CH4",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D11:$BK11,1,#REF!*2-1),0),$D11)","v":325.251839543274},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D11:$BK11,1,#REF!*2),0),$E11)","v":5.6561878873877216},325.251839543274,5.6561878873877216,{"$error":"#REF!"},17.726558097272676,268.13253548232109,9.6655249654006425,209.91088500270661,3.9466423550996295,332.91210516084004,6.7600458920888427,411.69678970333428,5.1646932299835271,320.87882824058909,5.5887068804304443,380.58590123344129,2.8696063763918569,434.92495593461683,4.1233452832962989,374.88758591328667,6.1447214704004152,352.42474177563184,7.6591845671619554,389.62881721570614,3.0725421164327629,344.79844866125768,6.2169263865206856,377.98950557387883,7.9543756049238361,336.6907390837444,4.0536154796322066,323.41219647971383,3.4130512120253873,361.66886344662839,5.3617308444688501,276.05809632928913,10.962371462972817,184.87614255201888,5.2268692032956201,266.24358590646966,9.2605417428614611,445.43159197724867,17.726558097272676,280.93799583342678,10.333339743922457,270.90827714524835,3.6641908990131502,392.03816565290532,5.1367336932885213,100.94965852982531,2.9474281792800348,535.47506642560836,3.855475291401369,392.44110754458882,10.062781401333829,259.20764764926264,9.6634916626684415,58.577654047386545,4.8968019553462829,null,null,null,null,null,"Region "]
["N2O",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D12:$BK12,1,#REF!*2-1),0),$D12)","v":0.87482133477556923},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D12:$BK12,1,#REF!*2),0),$E12)","v":2.7468922210675282},0.87482133477556923,2.7468922210675282,{"$error":"#REF!"},4.5336969311665918,1.633593013948639,1.3359098249811046,0.49576031362085232,1.9552571632049958,1.1119677605595883,2.1608324219527839,0.62986253005948822,3.6637687602307829,0.21568063647402469,3.6203050191123025,0.38941926169569374,3.7002090923285538,1.3933572839886583,3.2016751514175912,1.5308182596154352,1.9970458901747032,0.27619926958323515,4.5336969311665918,0.24778294469797818,3.9959078110576742,1.6763734509364752,2.0537204368556994,0.54803003358416624,3.9362140139460782,0.24282709862558505,3.5107879856344582,0.44653839645831434,3.2231791852662006,0.92742075311468997,3.5674179399823349,1.538341054528525,2.4187770310817682,0.77361398013177907,1.3995854857117203,0.76369652822801004,2.1998406359783496,2.9173863483458562,1.8222081929580782,1.9282030680752691,0.50409337672322463,0.49148891097672082,2.9501405364107609,1.9090183585454676,2.1101002113117659,0.27401226117096561,0.55101627454728619,3.1040779352849976,1.1685815283384686,0.51712087944952745,3.5687427940891774,0.44628557777617545,2.6579520252448199,0.29788827340291879,2.2848939724296442,null,null,null,null,null,"gCO2e/MJ"]
["CO2",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D13:$BK13,1,#REF!*2-1),0),$D13)","v":7815.4988221201065},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D13:$BK13,1,#REF!*2),0),$E13)","v":175311.13471681354},7815.4988221201065,175311.13471681354,{"$error":"#REF!"},297205.0091393792,9071.3642572215522,93873.615384690507,4205.2272191550037,116999.32096942156,7997.5617887604867,166486.01318574673,7110.0264070132007,247869.76828562366,5327.8212114470271,208994.18919178881,6644.2336096673289,240155.97200555276,10222.01579781259,221488.70308661365,9899.3805214593212,171633.78267874254,7047.6830482228079,229115.53671660248,6323.369903765516,254349.43063424298,10833.846319804739,143537.82668607263,7595.9834650191442,230023.04822692927,6169.0865655322013,218607.68111804643,6559.1162525008931,198097.84978258522,8362.5947919725804,196740.7419277427,9214.6884539379171,104757.98616296497,5491.300490631118,84052.564966982871,7099.865774268389,140477.53863298023,18186.549486119533,149446.63909174164,10515.604112547564,84442.294030602076,6346.6953351294405,159057.65875422079,12659.19132227001,165024.0753968237,8399.4707309492169,71844.9635837479,19009.60184231056,198174.6616948841,33964.711104254602,297205.0091393792,28783.504651093815,210751.77584518192,3266.1119233753489,26121.381168086515,null,null,null,null,null,"Electricity Upstream"]
["CO2 (w/ C in VOC & CO)",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D14:$BK14,1,#REF!*2-1),0),$D14)","v":7908.9056590284426},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D14:$BK14,1,#REF!*2),0),$E14)","v":175406.25989456798},7908.9056590284426,175406.25989456798,{"$f":"F13+F5*Reference!$B$20+F6*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"G13+G5*Reference!#REF!/Reference!#REF!+G6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},9178.0437344565671,94001.333556030266,4262.6726684654695,117068.83451294461,8098.4724760096879,166560.98013080616,7209.5601698366254,247945.79547744713,5398.6371882093181,209086.98944489734,6731.1407583707514,240220.30834290775,10351.099209454131,221584.46776968249,10021.434029337121,171704.85499096636,7129.0456850589053,229271.51911501051,6407.4693424727748,254416.70902645623,10957.571024844123,143654.84132207511,7689.1163766871296,230143.89889183384,6244.1729839403351,218678.93509772641,6638.3786027241258,198175.5268148843,8464.9269085623764,196872.51249145498,9320.7660282506477,104945.81177557026,5555.1042129207663,84129.207310453785,7179.92134887061,140575.51792736462,18373.225017686273,149653.44478855966,10635.168328443991,84528.197204404991,6418.9711302863907,159154.27832713496,12799.577384030114,165132.67632394505,8442.9950527985984,72178.651242097549,19216.665304198923,198393.63394218113,34110.79724363776,297728.94052145322,28900.851848471895,211276.11162354087,3292.5582892042589,26298.875133237641,null,null,null,null,null,"Electricity Direct"]
["GHGs, g/MMBtu",{"$f":"B11*Reference!$B$18+B12*Reference!$B$19+B14","v":16300.898405373413},{"$f":"C11*Reference!$B$18+C12*Reference!$B$19+C14","v":176366.2384736308},{"$f":"D11*Reference!$B$18+D12*Reference!$B$19+D14","v":16300.898405373413},{"$f":"E11*Reference!$B$18+E12*Reference!$B$19+E14","v":176366.2384736308},{"$f":"F61","v":{"$error":"#REF!"}},{"$f":"G61","v":299528.55390668515},{"$f":"H11*Reference!$B$18+H12*Reference!$B$19+H14","v":16368.167839671289},{"$f":"I11*Reference!$B$18+I12*Reference!$B$19+I14","v":94641.072808009645},{"$f":"J11*Reference!$B$18+J12*Reference!$B$19+J14","v":9658.1813669921485},{"$f":"K11*Reference!$B$18+K12*Reference!$B$19+K14","v":117750.16720645719},{"$f":"L11*Reference!$B$18+L12*Reference!$B$19+L14","v":16752.641497677447},{"$f":"M11*Reference!$B$18+M12*Reference!$B$19+M14","v":167373.9093398503},{"$f":"N11*Reference!$B$18+N12*Reference!$B$19+N14","v":17689.67894637771},{"$f":"O11*Reference!$B$18+O12*Reference!$B$19+O14","v":249166.71589874549},{"$f":"P11*Reference!$B$18+P12*Reference!$B$19+P14","v":13484.880723893304},{"$f":"Q11*Reference!$B$18+Q12*Reference!$B$19+Q14","v":210305.55801260355},{"$f":"R11*Reference!$B$18+R12*Reference!$B$19+R14","v":16361.8352291921},{"$f":"S11*Reference!$B$18+S12*Reference!$B$19+S14","v":241394.71081183146},{"$f":"T11*Reference!$B$18+T12*Reference!$B$19+T14","v":21639.443578448168},{"$f":"U11*Reference!$B$18+U12*Reference!$B$19+U14","v":222641.65059688734},{"$f":"V11*Reference!$B$18+V12*Reference!$B$19+V14","v":19849.80751853469},{"$f":"W11*Reference!$B$18+W12*Reference!$B$19+W14","v":172453.59270299843},{"$f":"X11*Reference!$B$18+X12*Reference!$B$19+X14","v":16021.971611785506},{"$f":"Y11*Reference!$B$18+Y12*Reference!$B$19+Y14","v":230814.04041467721},{"$f":"Z11*Reference!$B$18+Z12*Reference!$B$19+Z14","v":16222.029090385426},{"$f":"AA11*Reference!$B$18+AA12*Reference!$B$19+AA14","v":255684.30310706224},{"$f":"AB11*Reference!$B$18+AB12*Reference!$B$19+AB14","v":20077.091529754638},{"$f":"AC11*Reference!$B$18+AC12*Reference!$B$19+AC14","v":144422.27317192112},{"$f":"AD11*Reference!$B$18+AD12*Reference!$B$19+AD14","v":17302.166966042183},{"$f":"AE11*Reference!$B$18+AE12*Reference!$B$19+AE14","v":231515.75005811287},{"$f":"AF11*Reference!$B$18+AF12*Reference!$B$19+AF14","v":14733.80393642437},{"$f":"AG11*Reference!$B$18+AG12*Reference!$B$19+AG14","v":219826.49030443627},{"$f":"AH11*Reference!$B$18+AH12*Reference!$B$19+AH14","v":14856.75195686155},{"$f":"AI11*Reference!$B$18+AI12*Reference!$B$19+AI14","v":199221.36049239428},{"$f":"AJ11*Reference!$B$18+AJ12*Reference!$B$19+AJ14","v":17783.019879156265},{"$f":"AK11*Reference!$B$18+AK12*Reference!$B$19+AK14","v":198069.64630868143},{"$f":"AL11*Reference!$B$18+AL12*Reference!$B$19+AL14","v":16680.644070732375},{"$f":"AM11*Reference!$B$18+AM12*Reference!$B$19+AM14","v":105940.66661740694},{"$f":"AN11*Reference!$B$18+AN12*Reference!$B$19+AN14","v":10407.544742800508},{"$f":"AO11*Reference!$B$18+AO12*Reference!$B$19+AO14","v":84676.95551527827},{"$f":"AP11*Reference!$B$18+AP12*Reference!$B$19+AP14","v":14063.592561944299},{"$f":"AQ11*Reference!$B$18+AQ12*Reference!$B$19+AQ14","v":141462.58398045771},{"$f":"AR11*Reference!$B$18+AR12*Reference!$B$19+AR14","v":30378.395948924554},{"$f":"AS11*Reference!$B$18+AS12*Reference!$B$19+AS14","v":150639.626782493},{"$f":"AT11*Reference!$B$18+AT12*Reference!$B$19+AT14","v":18233.222738566092},{"$f":"AU11*Reference!$B$18+AU12*Reference!$B$19+AU14","v":84936.750524266579},{"$f":"AV11*Reference!$B$18+AV12*Reference!$B$19+AV14","v":13338.141754388664},{"$f":"AW11*Reference!$B$18+AW12*Reference!$B$19+AW14","v":160125.02497946069},{"$f":"AX11*Reference!$B$18+AX12*Reference!$B$19+AX14","v":23169.418996199296},{"$f":"AY11*Reference!$B$18+AY12*Reference!$B$19+AY14","v":165889.90452924816},{"$f":"AZ11*Reference!$B$18+AZ12*Reference!$B$19+AZ14","v":11048.392169873179},{"$f":"BA11*Reference!$B$18+BA12*Reference!$B$19+BA14","v":72416.539796394645},{"$f":"BB11*Reference!$B$18+BB12*Reference!$B$19+BB14","v":33528.557189554063},{"$f":"BC11*Reference!$B$18+BC12*Reference!$B$19+BC14","v":198838.25811991101},{"$f":"BD11*Reference!$B$18+BD12*Reference!$B$19+BD14","v":44075.926954328439},{"$f":"BE11*Reference!$B$18+BE12*Reference!$B$19+BE14","v":299043.99540912511},{"$f":"BF11*Reference!$B$18+BF12*Reference!$B$19+BF14","v":35514.036141880759},{"$f":"BG11*Reference!$B$18+BG12*Reference!$B$19+BG14","v":212309.76861863054},{"$f":"BH11*Reference!$B$18+BH12*Reference!$B$19+BH14","v":4845.7703458629921},{"$f":"BI11*Reference!$B$18+BI12*Reference!$B$19+BI14","v":27102.193585905334}]
["CI, g/MJ",{"$f":"B15/Reference!$H$43","v":15.450270623468334},{"$f":"C15/Reference!$H$43","v":167.16294068568106},{"$f":"D15/Reference!$H$43","v":15.450270623468334},{"$f":"E15/Reference!$H$43","v":167.16294068568106},{"$f":"F15/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"G15/Reference!$H$43","v":283.89829212044572},{"$f":"H15/1055.056","v":15.514027539458842},{"$f":"I15/1055.056","v":89.702416561784062},{"$f":"J15/1055.056","v":9.154188371984187},{"$f":"K15/1055.056","v":111.60560880792791},{"$f":"L15/Reference!$H$43","v":15.878440461400643},{"$f":"M15/Reference!$H$43","v":158.63985716002645},{"$f":"N15/Reference!$H$43","v":16.766580599858965},{"$f":"O15/Reference!$H$43","v":236.16447972753812},{"$f":"P15/Reference!$H$43","v":12.781200847228424},{"$f":"Q15/Reference!$H$43","v":199.33120887638654},{"$f":"R15/Reference!$H$43","v":15.508027588484628},{"$f":"S15/Reference!$H$43","v":228.79804022870587},{"$f":"T15/Reference!$H$43","v":20.510235148639921},{"$f":"U15/Reference!$H$43","v":211.02356865457628},{"$f":"V15/Reference!$H$43","v":18.813987447711597},{"$f":"W15/Reference!$H$43","v":163.45446802934501},{"$f":"X15/Reference!$H$43","v":15.185899032535108},{"$f":"Y15/Reference!$H$43","v":218.76949965698708},{"$f":"Z15/Reference!$H$43","v":15.375516936269701},{"$f":"AA15/Reference!$H$43","v":242.34196048205624},{"$f":"AB15/Reference!$H$43","v":19.029411125254306},{"$f":"AC15/Reference!$H$43","v":136.88590340683967},{"$f":"AD15/Reference!$H$43","v":16.399290109658349},{"$f":"AE15/Reference!$H$43","v":219.43459207217597},{"$f":"AF15/Reference!$H$43","v":13.964951652961661},{"$f":"AG15/Reference!$H$43","v":208.35531152633891},{"$f":"AH15/Reference!$H$43","v":14.081483891930034},{"$f":"AI15/Reference!$H$43","v":188.82541667570896},{"$f":"AJ15/Reference!$H$43","v":16.85505073419219},{"$f":"AK15/Reference!$H$43","v":187.73380225196746},{"$f":"AL15/Reference!$H$43","v":15.810200067354137},{"$f":"AM15/Reference!$H$43","v":100.41237780673596},{"$f":"AN15/Reference!$H$43","v":9.8644491121493783},{"$f":"AO15/Reference!$H$43","v":80.258268332693731},{"$f":"AP15/Reference!$H$43","v":13.329713836423256},{"$f":"AQ15/Reference!$H$43","v":134.08065931339817},{"$f":"AR15/Reference!$H$43","v":28.793163839548924},{"$f":"AS15/Reference!$H$43","v":142.77881761661527},{"$f":"AT15/Reference!$H$43","v":17.281760713014474},{"$f":"AU15/Reference!$H$43","v":80.504506490596285},{"$f":"AV15/Reference!$H$43","v":12.642119139369413},{"$f":"AW15/Reference!$H$43","v":151.76924044301606},{"$f":"AX15/Reference!$H$43","v":21.960372046844057},{"$f":"AY15/Reference!$H$43","v":157.23329199041754},{"$f":"AZ15/Reference!$H$43","v":10.471855276545957},{"$f":"BA15/Reference!$H$43","v":68.637636383320043},{"$f":"BB15/Reference!$H$43","v":31.778940602579535},{"$f":"BC15/Reference!$H$43","v":188.46230568733495},{"$f":"BD15/Reference!$H$43","v":41.775918264733036},{"$f":"BE15/Reference!$H$43","v":283.43901927952453},{"$f":"BF15/Reference!$H$43","v":33.660811550289743},{"$f":"BG15/Reference!$H$43","v":201.23083400620976},{"$f":"BH15/Reference!$H$43","v":4.592904106320999},{"$f":"BI15/Reference!$H$43","v":25.687923142557178}]
[null,null,null,1,null,2,null,3,null,4,null,5,null,6,null,7,null,8,null,9,null,10,null,11,null,12,null,13,null,14,null,15,null,16,null,17,null,18,null,19,null,20,null,21,null,22,null,23,null,24,null,25,null,26,null,27,null,28,null,29,null,30]
[null,"Active Selection for Fuel Production",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canadian Mix will be determined later"]
["Fuel Production",{"$f":"#REF!","v":{"$error":"#REF!"}},null,"1-U.S Ave Mix",null,"2- User Defined Mix for Fuel Production",null,"3-CAMX Mix",null,"4-NWPP Mix",null,"5-AZNM Mix",null,"6-RMPA Mix",null,"7-MROW Mix",null,"8-SPNO Mix",null,"9-SPSO Mix",null,"10-ERCT Mix",null,"11-MROE Mix",null,"12-SRMW Mix",null,"13-SRMV Mix",null,"14-RFCM Mix",null,"15-RFCW Mix",null,"16-SRTV Mix",null,"17-SRSO Mix",null,"18-NEWE Mix",null,"19-NYUP Mix",null,"20-RFCE Mix",null,"21-NYLI Mix",null,"22-NYCW Mix",null,"23-SRVC Mix",null,"24-FRCC Mix",null,"25-AKMS Mix",null,"26-AKGD Mix",null,"27-HIOA Mix",null,"28-HIMS Mix",null,"29- Brazilian Mix",null,"Canadian Mix"]
["Emissions from Electricity Production, g/MMBtu","Upstream Used for Electricity Generation","Direct Fuels Used for Electricity Generation","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct"]
["VOC",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D21:$BI21,1,#REF!*2-1),F21),D21)","v":17.070896875099873},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D21:$BI21,1,#REF!*2),0),$D21)","v":17.070896875099873},17.070896875099873,4.0046260473363775,{"$f":"H52","v":{"$error":"#REF!"}},{"$f":"I52","v":7.8669849556612057},14.079573788602906,4.2992989281422309,10.968096875613865,2.7642974160286946,17.3509512455703,3.8590680681014211,21.317282533618101,4.3847179999675703,16.824483250780592,4.5220031648416983,19.830995224468534,3.7541653713437877,22.538185660770221,4.2890709279618591,19.461002433319909,3.635393906629615,18.629211055876901,5.9158682003108227,20.302465729490642,3.9346792611300181,18.118368347685752,3.9310429784460812,19.814462953126309,5.5660946428742255,17.681903111986152,3.9065369724909149,16.996846111025317,3.553593972416409,18.996640080765019,4.5773092799275599,14.553911767168493,5.7598551245564185,9.8630432106513393,2.9136130542570453,14.171391897000415,4.7688392912275708,23.396767289700737,7.8669849556612057,14.812390310713047,4.1692153666261937,14.4466416998931,3.4665065491957399,20.501266548416975,3.3075797332340695,5.7371078971017795,0.9075014738639795,27.750709339648903,2.2377939736827521,22.249150848183604,7.061647791745191,15.34053624357659,6.2616316847886013,3.4750409582570163,3.440381559199964]
["CO",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D22:$BI22,1,#REF!*2-1),F22),D22)","v":25.583435593932187},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D22:$BI22,1,#REF!*2),0),$D22)","v":25.583435593932187},25.583435593932187,52.591695698330689,{"$error":"#REF!"},{"$f":"I53","v":321.24931975054517},39.962452044583067,72.748257069330492,14.802802879116888,38.753368124392146,29.803171915473818,40.052419430021672,21.060390226261397,39.684582884704945,11.696154037712665,50.086066913328693,15.973075313042644,33.495544269708454,37.443254332574455,52.434504612455591,39.07275927797,38.017637136698958,14.828288180330713,87.52838766238041,13.251267601735645,35.009741782945575,42.799139317303506,66.667290700383461,19.967713477138698,65.865547533940145,12.713158420948892,37.595476619084913,16.729265961251112,42.382877357150143,27.443768336352267,74.775665017781364,38.638652588065348,108.10167717602188,21.040666361984101,42.993734499635245,22.837862635999251,52.892262135185888,72.389931630017628,116.0007717524215,46.708411757236902,46.396712245927638,17.34118178902882,54.609944774316922,48.675739435402974,62.549647757833647,16.318698393082119,210.54681375388333,76.728750708350333,134.90768417151176,48.836424364631092,319.40527804802724,44.250092357502339,321.24931975054517,9.9373409602784477,106.12728167042528]
["NOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D23:$BI23,1,#REF!*2-1),F23),D23)","v":49.406704625730008},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D23:$BI23,1,#REF!*2),0),$D23)","v":49.406704625730008},49.406704625730008,206.13922740401509,{"$error":"#REF!"},1779.4674306178833,53.971987800791908,102.55738920294165,29.784377833768207,137.82168094826721,51.359737738267668,168.27744926824934,51.804047594210417,274.76352302692442,38.321086476384757,254.50297291265437,46.470342836634657,274.37980836505881,66.631495522619346,241.45709771933531,62.036624455672211,167.93111412608215,46.214757772732241,317.13420942378866,45.324265023489502,293.18599313521224,63.895927515845386,154.71219479828693,50.322383463683771,281.9912956632084,41.354637323146711,263.38193144195355,43.019833433523353,236.47959113093489,53.581339286407591,223.84168435799967,55.166011687124922,138.7799268773388,33.338592183065082,100.70786382623855,42.706521287622323,173.81418841095942,101.17302359478589,243.11046169002157,60.163231597925261,75.272952162370643,39.166586193646125,191.88626911397517,74.117339362056811,187.17032931288801,44.214377004421664,766.42111639218149,110.04231664561601,385.00113937748017,177.84272253949234,1779.4674306178833,153.51720814616021,1642.7009584675936,17.068394904548267,100.34284009110746]
["PM10",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D24:$BI24,1,#REF!*2-1),F24),D24)","v":13.106930187777047},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D24:$BI24,1,#REF!*2),0),$D24)","v":13.106930187777047},13.106930187777047,44.070011703181024,{"$error":"#REF!"},86.727478247124509,2.8576795548187008,12.759078276662397,8.8877617357786853,30.560913990249368,11.468595814868829,36.254358722427476,20.493688794869133,65.35885948238338,18.583536675613274,61.190710241554349,20.837606371079236,66.126432276939155,15.33030940043937,50.808039915872776,10.372286300355803,32.440141164267445,20.220060664287828,70.483431061222049,22.665727380352301,71.952881955250362,7.3538115659987104,26.874762078243933,19.397210721828639,64.508821309031063,19.459490706617714,62.164158163070788,16.792525431702192,54.707640808168762,15.132648817815946,52.557013861190725,4.1369667708730482,22.293920206735951,5.0472841968382722,18.527017918791461,10.480217683651343,34.812761594411157,2.2779524042549855,16.093141383714677,0.92376958961872191,3.5695902406903963,13.313678826375055,45.12856295851325,8.1064611962195432,34.0361773838356,2.5477622703121052,29.550650044267652,6.3482537316019609,27.678206181665651,18.263295235363906,86.727478247124509,9.6600831395779814,63.958630737906454,1.1956381658550552,16.675904076293008]
["PM2.5",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D25:$BI25,1,#REF!*2-1),F25),D25)","v":2.7640542212900385},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D25:$BI25,1,#REF!*2),0),$D25)","v":2.7640542212900385},2.7640542212900385,31.456218730092566,{"$error":"#REF!"},69.209103809929019,1.1174264416438775,10.151897943861998,1.7417739902399383,21.99250093124186,2.3800126453454977,25.768820250984742,3.7929136914006376,46.068753995918023,3.4713696892993009,43.503097051253292,3.8990061989592446,46.62958831971126,3.2046806760010433,36.54911639864649,2.3282567086860593,23.114834400337244,4.053719718867475,50.735440808172164,4.1825115048987795,50.66472189985636,2.022718084687301,19.964554201857947,3.8140685520949846,46.051539120912835,3.7232595349412505,43.863656628420451,3.3064403183608193,38.842358825869361,3.1256757829460935,38.174313302329324,1.4444416100695321,17.738426529655968,1.2741667140217223,13.684680910834425,2.3192704073068806,25.014184846816402,2.0608819503688491,12.862849900230605,0.84390328705859174,3.0538036577266405,2.7653537261970067,32.556139987295147,2.3670156339447406,22.349881391784599,2.224199892185132,20.359833843096549,2.5722866136897236,20.222347137898893,10.104994042247252,69.209103809929019,8.0202849564217153,53.489797599810942,0.71498242546733171,14.113779836374677]
["SOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D26:$BI26,1,#REF!*2-1),F26),D26)","v":19.796951392007003},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D26:$BI26,1,#REF!*2),0),$D26)","v":19.796951392007003},19.796951392007003,478.52774302833234,{"$error":"#REF!"},1882.8687384934692,16.233181181635935,100.46807197996198,11.337751621262791,323.87526216097081,19.44961627406672,397.66657107080852,21.153753780501773,733.22049738845965,17.670477736154524,666.91989516696628,21.088839571651601,746.02481282670965,24.606574032446293,561.96436392036321,22.160414147804804,372.37129719688443,21.086400910968209,751.38337883851125,21.117750912636176,809.90822972894136,21.762619996867926,274.92166031859648,21.942103838790231,702.33588817027578,20.134810098696313,702.62667550157914,19.505685477807038,609.74807255810799,21.275234884352315,533.08644959485957,16.832756078243492,171.89325709999861,11.69763145440746,189.90012291613937,17.646730828641036,379.42741607560487,31.063122371206063,242.0664959439265,17.33747134452635,41.13450901591461,17.694622586490283,472.49852232159878,25.261748393210812,341.60399195165041,13.988042722088496,206.92434759400368,34.437135115840064,233.78855878012212,100.2897769957668,1882.8687384934692,81.842615025432281,1569.4790427089611,4.6248272220220112,93.728704476225474]
["CH4",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D27:$BI27,1,#REF!*2-1),F27),D27)","v":325.251839543274},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D27:$BI27,1,#REF!*2),0),$D27)","v":325.251839543274},325.251839543274,5.6561878873877216,{"$error":"#REF!"},17.726558097272676,268.13253548232109,9.6655249654006425,209.91088500270661,3.9466423550996295,332.91210516084004,6.7600458920888427,411.69678970333428,5.1646932299835271,320.87882824058909,5.5887068804304443,380.58590123344129,2.8696063763918569,434.92495593461683,4.1233452832962989,374.88758591328667,6.1447214704004152,352.42474177563184,7.6591845671619554,389.62881721570614,3.0725421164327629,344.79844866125768,6.2169263865206856,377.98950557387883,7.9543756049238361,336.6907390837444,4.0536154796322066,323.41219647971383,3.4130512120253873,361.66886344662839,5.3617308444688501,276.05809632928913,10.962371462972817,184.87614255201888,5.2268692032956201,266.24358590646966,9.2605417428614611,445.43159197724867,17.726558097272676,280.93799583342678,10.333339743922457,270.90827714524835,3.6641908990131502,392.03816565290532,5.1367336932885213,100.94965852982531,2.9474281792800348,535.47506642560836,3.855475291401369,392.44110754458882,10.062781401333829,259.20764764926264,9.6634916626684415,58.577654047386545,4.8968019553462829]
["N2O",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D28:$BI28,1,#REF!*2-1),F28),D28)","v":0.87482133477556923},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D28:$BI28,1,#REF!*2),0),$D28)","v":0.87482133477556923},0.87482133477556923,2.7468922210675282,{"$error":"#REF!"},4.5336969311665918,1.633593013948639,1.3359098249811046,0.49576031362085232,1.9552571632049958,1.1119677605595883,2.1608324219527839,0.62986253005948822,3.6637687602307829,0.21568063647402469,3.6203050191123025,0.38941926169569374,3.7002090923285538,1.3933572839886583,3.2016751514175912,1.5308182596154352,1.9970458901747032,0.27619926958323515,4.5336969311665918,0.24778294469797818,3.9959078110576742,1.6763734509364752,2.0537204368556994,0.54803003358416624,3.9362140139460782,0.24282709862558505,3.5107879856344582,0.44653839645831434,3.2231791852662006,0.92742075311468997,3.5674179399823349,1.538341054528525,2.4187770310817682,0.77361398013177907,1.3995854857117203,0.76369652822801004,2.1998406359783496,2.9173863483458562,1.8222081929580782,1.9282030680752691,0.50409337672322463,0.49148891097672082,2.9501405364107609,1.9090183585454676,2.1101002113117659,0.27401226117096561,0.55101627454728619,3.1040779352849976,1.1685815283384686,0.51712087944952745,3.5687427940891774,0.44628557777617545,2.6579520252448199,0.29788827340291879,2.2848939724296442]
["CO2",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D29:$BI29,1,#REF!*2-1),F29),D29)","v":7815.4988221201065},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D29:$BI29,1,#REF!*2),0),$D29)","v":7815.4988221201065},7815.4988221201065,175311.13471681354,{"$error":"#REF!"},297205.0091393792,9071.3642572215522,93873.615384690507,4205.2272191550037,116999.32096942156,7997.5617887604867,166486.01318574673,7110.0264070132007,247869.76828562366,5327.8212114470271,208994.18919178881,6644.2336096673289,240155.97200555276,10222.01579781259,221488.70308661365,9899.3805214593212,171633.78267874254,7047.6830482228079,229115.53671660248,6323.369903765516,254349.43063424298,10833.846319804739,143537.82668607263,7595.9834650191442,230023.04822692927,6169.0865655322013,218607.68111804643,6559.1162525008931,198097.84978258522,8362.5947919725804,196740.7419277427,9214.6884539379171,104757.98616296497,5491.300490631118,84052.564966982871,7099.865774268389,140477.53863298023,18186.549486119533,149446.63909174164,10515.604112547564,84442.294030602076,6346.6953351294405,159057.65875422079,12659.19132227001,165024.0753968237,8399.4707309492169,71844.9635837479,19009.60184231056,198174.6616948841,33964.711104254602,297205.0091393792,28783.504651093815,210751.77584518192,3266.1119233753489,26121.381168086515]
["CO2 (w/ C in VOC & CO)",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D30:$BI30,1,#REF!*2-1),F30),D30)","v":7908.9056590284426},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D30:$BI30,1,#REF!*2),0),$D30)","v":7908.9056590284426},7908.9056590284426,175406.25989456798,{"$f":"H61","v":{"$error":"#REF!"}},{"$f":"I61","v":299528.55390668515},9178.0437344565671,94001.333556030266,4262.6726684654695,117068.83451294461,8098.4724760096879,166560.98013080616,7209.5601698366254,247945.79547744713,5398.6371882093181,209086.98944489734,6731.1407583707514,240220.30834290775,10351.099209454131,221584.46776968249,10021.434029337121,171704.85499096636,7129.0456850589053,229271.51911501051,6407.4693424727748,254416.70902645623,10957.571024844123,143654.84132207511,7689.1163766871296,230143.89889183384,6244.1729839403351,218678.93509772641,6638.3786027241258,198175.5268148843,8464.9269085623764,196872.51249145498,9320.7660282506477,104945.81177557026,5555.1042129207663,84129.207310453785,7179.92134887061,140575.51792736462,18373.225017686273,149653.44478855966,10635.168328443991,84528.197204404991,6418.9711302863907,159154.27832713496,12799.577384030114,165132.67632394505,8442.9950527985984,72178.651242097549,19216.665304198923,198393.63394218113,34110.79724363776,297728.94052145322,28900.851848471895,211276.11162354087,3292.5582892042589,26298.875133237641]
["GHGs, g/MMBtu",{"$f":"B27*Reference!$B$18+B28*Reference!$B$19+B30","v":16300.898405373413},{"$f":"C27*Reference!$B$18+C28*Reference!$B$19+C30","v":16300.898405373413},{"$f":"D27*Reference!$B$18+D28*Reference!$B$19+D30","v":16300.898405373413},{"$f":"E27*Reference!$B$18+E28*Reference!$B$19+E30","v":176366.2384736308},{"$f":"F27*Reference!$B$18+F28*Reference!$B$19+F30","v":{"$error":"#REF!"}},{"$f":"G27*Reference!$B$18+G28*Reference!$B$19+G30","v":301322.75954460463},{"$f":"H27*Reference!$B$18+H28*Reference!$B$19+H30","v":16368.167839671289},{"$f":"I27*Reference!$B$18+I28*Reference!$B$19+I30","v":94641.072808009645},{"$f":"J27*Reference!$B$18+J28*Reference!$B$19+J30","v":9658.1813669921485},{"$f":"K27*Reference!$B$18+K28*Reference!$B$19+K30","v":117750.16720645719},{"$f":"L27*Reference!$B$18+L28*Reference!$B$19+L30","v":16752.641497677447},{"$f":"M27*Reference!$B$18+M28*Reference!$B$19+M30","v":167373.9093398503},{"$f":"N27*Reference!$B$18+N28*Reference!$B$19+N30","v":17689.67894637771},{"$f":"O27*Reference!$B$18+O28*Reference!$B$19+O30","v":249166.71589874549},{"$f":"P27*Reference!$B$18+P28*Reference!$B$19+P30","v":13484.880723893304},{"$f":"Q27*Reference!$B$18+Q28*Reference!$B$19+Q30","v":210305.55801260355},{"$f":"R27*Reference!$B$18+R28*Reference!$B$19+R30","v":16361.8352291921},{"$f":"S27*Reference!$B$18+S28*Reference!$B$19+S30","v":241394.71081183146},{"$f":"T27*Reference!$B$18+T28*Reference!$B$19+T30","v":21639.443578448168},{"$f":"U27*Reference!$B$18+U28*Reference!$B$19+U30","v":222641.65059688734},{"$f":"V27*Reference!$B$18+V28*Reference!$B$19+V30","v":19849.80751853469},{"$f":"W27*Reference!$B$18+W28*Reference!$B$19+W30","v":172453.59270299843},{"$f":"X27*Reference!$B$18+X28*Reference!$B$19+X30","v":16021.971611785506},{"$f":"Y27*Reference!$B$18+Y28*Reference!$B$19+Y30","v":230814.04041467721},{"$f":"Z27*Reference!$B$18+Z28*Reference!$B$19+Z30","v":16222.029090385426},{"$f":"AA27*Reference!$B$18+AA28*Reference!$B$19+AA30","v":255684.30310706224},{"$f":"AB27*Reference!$B$18+AB28*Reference!$B$19+AB30","v":20077.091529754638},{"$f":"AC27*Reference!$B$18+AC28*Reference!$B$19+AC30","v":144422.27317192112},{"$f":"AD27*Reference!$B$18+AD28*Reference!$B$19+AD30","v":17302.166966042183},{"$f":"AE27*Reference!$B$18+AE28*Reference!$B$19+AE30","v":231515.75005811287},{"$f":"AF27*Reference!$B$18+AF28*Reference!$B$19+AF30","v":14733.80393642437},{"$f":"AG27*Reference!$B$18+AG28*Reference!$B$19+AG30","v":219826.49030443627},{"$f":"AH27*Reference!$B$18+AH28*Reference!$B$19+AH30","v":14856.75195686155},{"$f":"AI27*Reference!$B$18+AI28*Reference!$B$19+AI30","v":199221.36049239428},{"$f":"AJ27*Reference!$B$18+AJ28*Reference!$B$19+AJ30","v":17783.019879156265},{"$f":"AK27*Reference!$B$18+AK28*Reference!$B$19+AK30","v":198069.64630868143},{"$f":"AL27*Reference!$B$18+AL28*Reference!$B$19+AL30","v":16680.644070732375},{"$f":"AM27*Reference!$B$18+AM28*Reference!$B$19+AM30","v":105940.66661740694},{"$f":"AN27*Reference!$B$18+AN28*Reference!$B$19+AN30","v":10407.544742800508},{"$f":"AO27*Reference!$B$18+AO28*Reference!$B$19+AO30","v":84676.95551527827},{"$f":"AP27*Reference!$B$18+AP28*Reference!$B$19+AP30","v":14063.592561944299},{"$f":"AQ27*Reference!$B$18+AQ28*Reference!$B$19+AQ30","v":141462.58398045771},{"$f":"AR27*Reference!$B$18+AR28*Reference!$B$19+AR30","v":30378.395948924554},{"$f":"AS27*Reference!$B$18+AS28*Reference!$B$19+AS30","v":150639.626782493},{"$f":"AT27*Reference!$B$18+AT28*Reference!$B$19+AT30","v":18233.222738566092},{"$f":"AU27*Reference!$B$18+AU28*Reference!$B$19+AU30","v":84936.750524266579},{"$f":"AV27*Reference!$B$18+AV28*Reference!$B$19+AV30","v":13338.141754388664},{"$f":"AW27*Reference!$B$18+AW28*Reference!$B$19+AW30","v":160125.02497946069},{"$f":"AX27*Reference!$B$18+AX28*Reference!$B$19+AX30","v":23169.418996199296},{"$f":"AY27*Reference!$B$18+AY28*Reference!$B$19+AY30","v":165889.90452924816},{"$f":"AZ27*Reference!$B$18+AZ28*Reference!$B$19+AZ30","v":11048.392169873179},{"$f":"BA27*Reference!$B$18+BA28*Reference!$B$19+BA30","v":72416.539796394645},{"$f":"BB27*Reference!$B$18+BB28*Reference!$B$19+BB30","v":33528.557189554063},{"$f":"BC27*Reference!$B$18+BC28*Reference!$B$19+BC30","v":198838.25811991101},{"$f":"BD27*Reference!$B$18+BD28*Reference!$B$19+BD30","v":44075.926954328439},{"$f":"BE27*Reference!$B$18+BE28*Reference!$B$19+BE30","v":299043.99540912511},{"$f":"BF27*Reference!$B$18+BF28*Reference!$B$19+BF30","v":35514.036141880759},{"$f":"BG27*Reference!$B$18+BG28*Reference!$B$19+BG30","v":212309.76861863054},{"$f":"BH27*Reference!$B$18+BH28*Reference!$B$19+BH30","v":4845.7703458629921},{"$f":"BI27*Reference!$B$18+BI28*Reference!$B$19+BI30","v":27102.193585905334},{"$f":"BJ27*Reference!$B$18+BJ28*Reference!$B$19+BJ30","v":0},{"$f":"BK27*Reference!$B$18+BK28*Reference!$B$19+BK30","v":0}]
["CI, g/MJ",{"$f":"B31/Reference!$H$43","v":15.450270623468334},{"$f":"C31/Reference!$H$43","v":15.450270623468334},{"$f":"D31/Reference!$H$43","v":15.450270623468334},{"$f":"E31/Reference!$H$43","v":167.16294068568106},{"$f":"F31/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"G31/Reference!$H$43","v":285.59887094565147},{"$f":"H31/1055.056","v":15.514027539458842},{"$f":"I31/1055.056","v":89.702416561784062},{"$f":"J31/1055.056","v":9.154188371984187},{"$f":"K31/1055.056","v":111.60560880792791},{"$f":"L31/Reference!$H$43","v":15.878440461400643},{"$f":"M31/Reference!$H$43","v":158.63985716002645},{"$f":"N31/Reference!$H$43","v":16.766580599858965},{"$f":"O31/Reference!$H$43","v":236.16447972753812},{"$f":"P31/Reference!$H$43","v":12.781200847228424},{"$f":"Q31/Reference!$H$43","v":199.33120887638654},{"$f":"R31/Reference!$H$43","v":15.508027588484628},{"$f":"S31/Reference!$H$43","v":228.79804022870587},{"$f":"T31/Reference!$H$43","v":20.510235148639921},{"$f":"U31/Reference!$H$43","v":211.02356865457628},{"$f":"V31/Reference!$H$43","v":18.813987447711597},{"$f":"W31/Reference!$H$43","v":163.45446802934501},{"$f":"X31/Reference!$H$43","v":15.185899032535108},{"$f":"Y31/Reference!$H$43","v":218.76949965698708},{"$f":"Z31/Reference!$H$43","v":15.375516936269701},{"$f":"AA31/Reference!$H$43","v":242.34196048205624},{"$f":"AB31/Reference!$H$43","v":19.029411125254306},{"$f":"AC31/Reference!$H$43","v":136.88590340683967},{"$f":"AD31/Reference!$H$43","v":16.399290109658349},{"$f":"AE31/Reference!$H$43","v":219.43459207217597},{"$f":"AF31/Reference!$H$43","v":13.964951652961661},{"$f":"AG31/Reference!$H$43","v":208.35531152633891},{"$f":"AH31/Reference!$H$43","v":14.081483891930034},{"$f":"AI31/Reference!$H$43","v":188.82541667570896},{"$f":"AJ31/Reference!$H$43","v":16.85505073419219},{"$f":"AK31/Reference!$H$43","v":187.73380225196746},{"$f":"AL31/Reference!$H$43","v":15.810200067354137},{"$f":"AM31/Reference!$H$43","v":100.41237780673596},{"$f":"AN31/Reference!$H$43","v":9.8644491121493783},{"$f":"AO31/Reference!$H$43","v":80.258268332693731},{"$f":"AP31/Reference!$H$43","v":13.329713836423256},{"$f":"AQ31/Reference!$H$43","v":134.08065931339817},{"$f":"AR31/Reference!$H$43","v":28.793163839548924},{"$f":"AS31/Reference!$H$43","v":142.77881761661527},{"$f":"AT31/Reference!$H$43","v":17.281760713014474},{"$f":"AU31/Reference!$H$43","v":80.504506490596285},{"$f":"AV31/Reference!$H$43","v":12.642119139369413},{"$f":"AW31/Reference!$H$43","v":151.76924044301606},{"$f":"AX31/Reference!$H$43","v":21.960372046844057},{"$f":"AY31/Reference!$H$43","v":157.23329199041754},{"$f":"AZ31/Reference!$H$43","v":10.471855276545957},{"$f":"BA31/Reference!$H$43","v":68.637636383320043},{"$f":"BB31/Reference!$H$43","v":31.778940602579535},{"$f":"BC31/Reference!$H$43","v":188.46230568733495},{"$f":"BD31/Reference!$H$43","v":41.775918264733036},{"$f":"BE31/Reference!$H$43","v":283.43901927952453},{"$f":"BF31/Reference!$H$43","v":33.660811550289743},{"$f":"BG31/Reference!$H$43","v":201.23083400620976},{"$f":"BH31/Reference!$H$43","v":4.592904106320999},{"$f":"BI31/Reference!$H$43","v":25.687923142557178}]
["Total CI, g/MJ",null,{"$f":"B32+C32","v":30.900541246936669},null,{"$f":"D32+E32","v":182.61321130914939},null,{"$f":"F32+G32","v":{"$error":"#REF!"}},null,{"$f":"H32+I32","v":105.2164441012429},null,{"$f":"J32+K32","v":120.7597971799121},null,{"$f":"L32+M32","v":174.51829762142711},null,{"$f":"N32+O32","v":252.93106032739709},null,{"$f":"P32+Q32","v":212.11240972361497},null,{"$f":"R32+S32","v":244.3060678171905},null,{"$f":"T32+U32","v":231.53380380321619},null,{"$f":"V32+W32","v":182.26845547705659},null,{"$f":"X32+Y32","v":233.95539868952218},null,{"$f":"Z32+AA32","v":257.71747741832593},null,{"$f":"AB32+AC32","v":155.91531453209399},null,{"$f":"AD32+AE32","v":235.83388218183433},null,{"$f":"AF32+AG32","v":222.32026317930058},null,{"$f":"AH32+AI32","v":202.90690056763901},null,{"$f":"AJ32+AK32","v":204.58885298615965},null,{"$f":"AL32+AM32","v":116.22257787409009},null,{"$f":"AN32+AO32","v":90.122717444843104},null,{"$f":"AP32+AQ32","v":147.41037314982142},null,{"$f":"AR32+AS32","v":171.5719814561642},null,{"$f":"AT32+AU32","v":97.786267203610763},null,{"$f":"AV32+AW32","v":164.41135958238547},null,{"$f":"AX32+AY32","v":179.19366403726161},null,{"$f":"AZ32+BA32","v":79.109491659865995},null,{"$f":"BB32+BC32","v":220.24124628991447},null,{"$f":"BD32+BE32","v":325.21493754425757},null,{"$f":"BF32+BG32","v":234.8916455564995},null,{"$f":"BH32+BI32","v":30.280827248878175}]
[]
["Calculations for User Defined Mix"]
["Power Plant Energy Use and Emissions: per mmBtu of Electricity Available at User Sites (wall outlets)"]
[]
["Energy Use: Btu",{"$f":"B3","v":{"$error":"#REF!"}},{"$f":"B19","v":{"$error":"#REF!"}},"1-U.S Average",null,"2- User Defined Mix for Feedstock Production",null,"2- User Defined Mix for Fuel Production",null,"3-CAMX"]
[null,null,null,"Feedstock","% Share","Feedstock","% Share",null,null,"Feedstock","% Share"]
["     Residual oil",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D40:$BK40,1,#REF!*2-1),0),$D21)","v":17.070896875099873},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D40:$BK40,1,#REF!*2-1),0),$D21)","v":17.070896875099873},{"$f":"1000000/$G$65/(1-$D$88)*E40","v":45947.928321970896},1.37E-2,{"$f":"1000000/$H$65/(1-$D$88)*G40","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"1000000/$H$65/(1-$D$88)*I40","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"1000000/$H$65/(1-$D$88)*K40","v":46283.314660087468},1.38E-2]
["     NG",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D41:$BK41,1,#REF!*2-1),0),$D22)","v":25.583435593932187},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D41:$BK41,1,#REF!*2-1),0),$D22)","v":25.583435593932187},{"$f":"1000000/$G$69/(1-$D$88)*E41","v":561451.97213709715},0.24079999999999999,{"$f":"1000000/$H$69/(1-$D$88)*G41","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"1000000/$H$69/(1-$D$88)*I41","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"1000000/$H$69/(1-$D$88)*K41","v":1183292.6738354517},0.50749999999999995]
["     Coal",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D42:$BK42,1,#REF!*2-1),0),$D23)","v":49.406704625730008},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D42:$BK42,1,#REF!*2-1),0),$D23)","v":49.406704625730008},{"$f":"1000000/$G$74/(1-$D$88)*E42","v":1379890.9322250213},0.44769999999999999,{"$f":"1000000/$H$74/(1-$D$88)*G42","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"1000000/$H$74/(1-$D$88)*I42","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"1000000/$H$74/(1-$D$88)*K42","v":220375.70170669875},7.1499999999999994E-2]
["     Biomass",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D43:$BK43,1,#REF!*2-1),0),$D24)","v":13.106930187777047},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D43:$BK43,1,#REF!*2-1),0),$D24)","v":13.106930187777047},{"$f":"1000000/$G$77/(1-$D$88)*E43","v":66417.600664176003},1.3599999999999999E-2,{"$f":"1000000/$H$77/(1-$D$88)*G43","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"1000000/$H$77/(1-$D$88)*I43","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"1000000/$H$77/(1-$D$88)*K43","v":127951.55422069201},2.6200000000000001E-2]
["     Nuclear",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D44:$BK44,1,#REF!*2-1),0),$D25)","v":2.7640542212900385},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D44:$BK44,1,#REF!*2-1),0),$D25)","v":2.7640542212900385},{"$f":"1000000/$G$80/(1-$D$88)*E44","v":209197.86096256686},0.1956,{"$f":"1000000/$H$80/(1-$D$88)*G44","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"1000000/$H$80/(1-$D$88)*I44","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"1000000/$H$80/(1-$D$88)*K44","v":162352.94117647057},0.15179999999999999]
["     Hydroelectric",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D45:$BK45,1,#REF!*2-1),0),$D26)","v":19.796951392007003},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D45:$BK45,1,#REF!*2-1),0),$D26)","v":19.796951392007003},{"$f":"1000000/(1-$D$88)*E45","v":65989.30481283422},6.1699999999999998E-2,{"$f":"1000000/(1-$D$88)*G45","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"1000000/(1-$D$88)*I45","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"1000000/(1-$D$88)*K45","v":162474.6096256685},0.15191376000000004]
["     Geothermal",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D46:$BK46,1,#REF!*2-1),0),$D27)","v":325.251839543274},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D46:$BK46,1,#REF!*2-1),0),$D27)","v":325.251839543274},{"$f":"1000000/(1-$D$88)*E46","v":3957.2192513368987},3.7000000000000002E-3,{"$f":"1000000/(1-$D$88)*G46","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!/100","v":{"$error":"#REF!"}},46183.187165775424,4.3181280000000016E-2]
["     Wind",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D47:$BK47,1,#REF!*2-1),0),$D28)","v":0.87482133477556923},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D47:$BK47,1,#REF!*2-1),0),$D28)","v":0.87482133477556923},{"$f":"1000000/(1-$D$88)*E47","v":24491.978609625668},2.29E-2,{"$error":"#REF!"},{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!/100","v":{"$error":"#REF!"}},32651.807486631031,3.0529440000000012E-2]
["     Solar PV",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D48:$BK48,1,#REF!*2-1),0),$D29)","v":7815.4988221201065},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D48:$BK48,1,#REF!*2-1),0),$D29)","v":7815.4988221201065},{"$f":"1000000/(1-$D$88)*E48","v":320.85561497326199},2.9999999999999997E-4,{"$error":"#REF!"},{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!/100","v":{"$error":"#REF!"}},3799.5721925133703,3.5526000000000012E-3]
["     Biogas",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D49:$BK49,1,#REF!*2-1),0),$D30)","v":7908.9056590284426},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D49:$BK49,1,#REF!*2-1),0),$D30)","v":7908.9056590284426},{"$f":"1000000/(1-$D$88)*E49","v":0},0,{"$error":"#REF!"},{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!/100","v":{"$error":"#REF!"}},2.4491978609625671E-9,2.2900000000000001E-15]
["     Other energy sources",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D50:$BK50,1,#REF!*2-1),0),$D31)","v":16300.898405373413},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D50:$BK50,1,#REF!*2-1),0),$D31)","v":16300.898405373413},{"$f":"1000000/$G$65/(1-$D$88)*E50","v":0},0,{"$error":"#REF!"},{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!/100","v":{"$error":"#REF!"}},0,0]
["Emissions: grams","Feedstock","Fuel ","Feedstock","Fuel ","Feedstock","Fuel ","Feedstock","Fuel ","Feedstock","Fuel "]
["     VOC",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D52:$BK52,1,#REF!+7),0),$D32)","v":15.450270623468334},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D52:$BK52,1,#REF!*2),0),$D33)","v":0},{"$f":"($D$40*(Petroleum!$D26*#REF!+Petroleum!$D84)+$D$41*#REF!+$D$42*Coal!$B9)/1000000+$D$43*(#REF!/Reference!#REF!*100%)+$D$44*Uranium!$B10/(Uranium!$B$23*1000*Reference!$F$46)+$D$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"L65*1000000/Reference!$F$46","v":4.0046260473363775},{"$f":"($F$40*(Petroleum!$E26*#REF!+Petroleum!$E84)+$F$41*#REF!+$F$42*Coal!$B9)/1000000+$F$43*(#REF!/Reference!#REF!*100%)+$F$44*Uranium!$B10/(Uranium!$B$23*1000*Reference!$F$46)+$F$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"M65*1000000/Reference!$F$46","v":7.8669849556612057},{"$f":"($H$40*(Petroleum!$E26*#REF!+Petroleum!$E84)+$H$41*#REF!+$H$42*Coal!$B9)/1000000+$H$43*(#REF!/Reference!#REF!*100%)+$H$44*Uranium!$B10/(Uranium!$B$23*1000*Reference!$F$46)+$H$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"M65*1000000/Reference!$F$46","v":7.8669849556612057},14.079573788602906,{"$f":"N65*1000000/Reference!$F$46","v":4.2992989281422309}]
["     CO",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D53:$BK53,1,#REF!*2-1),0),$D34)","v":0},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D53:$BK53,1,#REF!*2),0),$D34)","v":0},{"$f":"($D$40*(Petroleum!$D27*#REF!+Petroleum!$D85)+$D$41*#REF!+$D$42*Coal!$B10)/1000000+$D$43*(#REF!/Reference!#REF!*100%)+$D$44*Uranium!$B11/(Uranium!$B$23*1000*Reference!$F$46)+$D$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"L66*1000000/Reference!$F$46","v":52.591695698330689},{"$f":"($F$40*(Petroleum!$D27*#REF!+Petroleum!$D85)+$F$41*#REF!+$F$42*Coal!$B10)/1000000+$F$43*(#REF!/Reference!#REF!*100%)+$F$44*Uranium!$B11/(Uranium!$B$23*1000*Reference!$F$46)+$F$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"M66*1000000/Reference!$F$46","v":321.24931975054517},{"$f":"($H$40*(Petroleum!$E27*#REF!+Petroleum!$E85)+$H$41*#REF!+$H$42*Coal!$B10)/1000000+$H$43*(#REF!/Reference!#REF!*100%)+$H$44*Uranium!$B11/(Uranium!$B$23*1000*Reference!$F$46)+$H$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"M66*1000000/Reference!$F$46","v":321.24931975054517},39.962452044583067,{"$f":"N66*1000000/Reference!$F$46","v":72.748257069330492}]
["     NOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D54:$BK54,1,#REF!*2-1),0),$D35)","v":0},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D54:$BK54,1,#REF!*2),0),$D35)","v":0},{"$f":"($D$40*(Petroleum!$D28*#REF!+Petroleum!$D86)+$D$41*#REF!+$D$42*Coal!$B11)/1000000+$D$43*(#REF!/Reference!#REF!*100%)+$D$44*Uranium!$B12/(Uranium!$B$23*1000*Reference!$F$46)+$D$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"L67*1000000/Reference!$F$46","v":206.13922740401509},{"$f":"($F$40*(Petroleum!$D28*#REF!+Petroleum!$D86)+$F$41*#REF!+$F$42*Coal!$B11)/1000000+$F$43*(#REF!/Reference!#REF!*100%)+$F$44*Uranium!$B12/(Uranium!$B$23*1000*Reference!$F$46)+$F$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"M67*1000000/Reference!$F$46","v":1779.4674306178833},{"$f":"($H$40*(Petroleum!$E28*#REF!+Petroleum!$E86)+$H$41*#REF!+$H$42*Coal!$B11)/1000000+$H$43*(#REF!/Reference!#REF!*100%)+$H$44*Uranium!$B12/(Uranium!$B$23*1000*Reference!$F$46)+$H$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"M67*1000000/Reference!$F$46","v":1779.4674306178833},53.971987800791908,{"$f":"N67*1000000/Reference!$F$46","v":102.55738920294165}]
["     PM10",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D55:$BK55,1,#REF!*2-1),0),$D36)","v":0},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D55:$BK55,1,#REF!*2),0),$D36)","v":0},{"$f":"($D$40*(Petroleum!$D29*#REF!+Petroleum!$D87)+$D$41*#REF!+$D$42*Coal!$B12)/1000000+$D$43*(#REF!/Reference!#REF!*100%)+$D$44*Uranium!$B13/(Uranium!$B$23*1000*Reference!$F$46)+$D$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"L68*1000000/Reference!$F$46","v":44.070011703181024},{"$f":"($F$40*(Petroleum!$D29*#REF!+Petroleum!$D87)+$F$41*#REF!+$F$42*Coal!$B12)/1000000+$F$43*(#REF!/Reference!#REF!*100%)+$F$44*Uranium!$B13/(Uranium!$B$23*1000*Reference!$F$46)+$F$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"M68*1000000/Reference!$F$46","v":86.727478247124509},{"$f":"($H$40*(Petroleum!$E29*#REF!+Petroleum!$E87)+$H$41*#REF!+$H$42*Coal!$B12)/1000000+$H$43*(#REF!/Reference!#REF!*100%)+$H$44*Uranium!$B13/(Uranium!$B$23*1000*Reference!$F$46)+$H$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"M68*1000000/Reference!$F$46","v":86.727478247124509},2.8576795548187008,{"$f":"N68*1000000/Reference!$F$46","v":12.759078276662397}]
["     PM2.5",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D56:$BK56,1,#REF!*2-1),0),$D37)","v":0},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D56:$BK56,1,#REF!*2),0),$D37)","v":0},{"$f":"($D$40*(Petroleum!$D30*#REF!+Petroleum!$D88)+$D$41*#REF!+$D$42*Coal!$B13)/1000000+$D$43*(#REF!/Reference!#REF!*100%)+$D$44*Uranium!$B14/(Uranium!$B$23*1000*Reference!$F$46)+$D$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"L69*1000000/Reference!$F$46","v":31.456218730092566},{"$f":"($F$40*(Petroleum!$D30*#REF!+Petroleum!$D88)+$F$41*#REF!+$F$42*Coal!$B13)/1000000+$F$43*(#REF!/Reference!#REF!*100%)+$F$44*Uranium!$B14/(Uranium!$B$23*1000*Reference!$F$46)+$F$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"M69*1000000/Reference!$F$46","v":69.209103809929019},{"$f":"($H$40*(Petroleum!$E30*#REF!+Petroleum!$E88)+$H$41*#REF!+$H$42*Coal!$B13)/1000000+$H$43*(#REF!/Reference!#REF!*100%)+$H$44*Uranium!$B14/(Uranium!$B$23*1000*Reference!$F$46)+$H$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"M69*1000000/Reference!$F$46","v":69.209103809929019},1.1174264416438775,{"$f":"N69*1000000/Reference!$F$46","v":10.151897943861998}]
["     SOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D57:$BK57,1,#REF!*2-1),0),$D38)","v":"1-U.S Average"},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D57:$BK57,1,#REF!*2),0),$D38)","v":"1-U.S Average"},{"$f":"($D$40*(Petroleum!$D31*#REF!+Petroleum!$D89)+$D$41*#REF!+$D$42*Coal!$B14)/1000000+$D$43*(#REF!/Reference!#REF!*100%)+$D$44*Uranium!$B15/(Uranium!$B$23*1000*Reference!$F$46)+$D$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"L70*1000000/Reference!$F$46","v":478.52774302833234},{"$f":"($F$40*(Petroleum!$D31*#REF!+Petroleum!$D89)+$F$41*#REF!+$F$42*Coal!$B14)/1000000+$F$43*(#REF!/Reference!#REF!*100%)+$F$44*Uranium!$B15/(Uranium!$B$23*1000*Reference!$F$46)+$F$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"M70*1000000/Reference!$F$46","v":1882.8687384934692},{"$f":"($H$40*(Petroleum!$E31*#REF!+Petroleum!$E89)+$H$41*#REF!+$H$42*Coal!$B14)/1000000+$H$43*(#REF!/Reference!#REF!*100%)+$H$44*Uranium!$B15/(Uranium!$B$23*1000*Reference!$F$46)+$H$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"M70*1000000/Reference!$F$46","v":1882.8687384934692},16.233181181635935,{"$f":"N70*1000000/Reference!$F$46","v":100.46807197996198}]
["     CH4",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D58:$BK58,1,#REF!*2-1),0),$D39)","v":"Feedstock"},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D58:$BK58,1,#REF!*2),0),$D39)","v":"Feedstock"},{"$f":"($D$40*(Petroleum!$D32*#REF!+Petroleum!$D90)+$D$41*#REF!+$D$42*Coal!$B15)/1000000+$D$43*(#REF!/Reference!#REF!*100%)+$D$44*Uranium!$B16/(Uranium!$B$23*1000*Reference!$F$46)+$D$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"L71*1000000/Reference!$F$46","v":5.6561878873877216},{"$f":"($F$40*(Petroleum!$D32*#REF!+Petroleum!$D90)+$F$41*#REF!+$F$42*Coal!$B15)/1000000+$F$43*(#REF!/Reference!#REF!*100%)+$F$44*Uranium!$B16/(Uranium!$B$23*1000*Reference!$F$46)+$F$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"M71*1000000/Reference!$F$46","v":17.726558097272676},{"$f":"($H$40*(Petroleum!$E32*#REF!+Petroleum!$E90)+$H$41*#REF!+$H$42*Coal!$B15)/1000000+$H$43*(#REF!/Reference!#REF!*100%)+$H$44*Uranium!$B16/(Uranium!$B$23*1000*Reference!$F$46)+$H$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"M71*1000000/Reference!$F$46","v":17.726558097272676},268.13253548232109,{"$f":"N71*1000000/Reference!$F$46","v":9.6655249654006425}]
["     N2O",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D59:$BK59,1,#REF!*2-1),0),$D40)","v":45947.928321970896},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D59:$BK59,1,#REF!*2),0),$D40)","v":45947.928321970896},{"$f":"($D$40*(Petroleum!$D33*#REF!+Petroleum!$D91)+$D$41*#REF!+$D$42*Coal!$B16)/1000000+$D$43*(#REF!/Reference!#REF!*100%)+$D$44*Uranium!$B17/(Uranium!$B$23*1000*Reference!$F$46)+$D$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"L72*1000000/Reference!$F$46","v":2.7468922210675282},{"$f":"($F$40*(Petroleum!$D33*#REF!+Petroleum!$D91)+$F$41*#REF!+$F$42*Coal!$B16)/1000000+$F$43*(#REF!/Reference!#REF!*100%)+$F$44*Uranium!$B17/(Uranium!$B$23*1000*Reference!$F$46)+$F$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"M72*1000000/Reference!$F$46","v":4.5336969311665918},{"$f":"($H$40*(Petroleum!$E33*#REF!+Petroleum!$E91)+$H$41*#REF!+$H$42*Coal!$B16)/1000000+$H$43*(#REF!/Reference!#REF!*100%)+$H$44*Uranium!$B17/(Uranium!$B$23*1000*Reference!$F$46)+$H$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"M72*1000000/Reference!$F$46","v":4.5336969311665918},1.633593013948639,{"$f":"N72*1000000/Reference!$F$46","v":1.3359098249811046}]
["     CO2 ",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D60:$BK60,1,#REF!*2-1),0),$D41)","v":561451.97213709715},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D60:$BK60,1,#REF!*2),0),$D41)","v":561451.97213709715},{"$f":"($D$40*(Petroleum!$D34*#REF!+Petroleum!$D92)+$D$41*#REF!+$D$42*Coal!$B17)/1000000+$D$43*(#REF!/Reference!#REF!*100%)+$D$44*Uranium!$B18/(Uranium!$B$23*1000*Reference!$F$46)+$D$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"L73*1000000/Reference!$F$46","v":175311.13471681354},{"$f":"($F$40*(Petroleum!$D34*#REF!+Petroleum!$D92)+$F$41*#REF!+$F$42*Coal!$B17)/1000000+$F$43*(#REF!/Reference!#REF!*100%)+$F$44*Uranium!$B18/(Uranium!$B$23*1000*Reference!$F$46)+$F$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"M73*1000000/Reference!$F$46","v":297205.0091393792},{"$f":"($H$40*(Petroleum!$E34*#REF!+Petroleum!$E92)+$H$41*#REF!+$H$42*Coal!$B17)/1000000+$H$43*(#REF!/Reference!#REF!*100%)+$H$44*Uranium!$B18/(Uranium!$B$23*1000*Reference!$F$46)+$H$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"M73*1000000/Reference!$F$46","v":297205.0091393792},9071.3642572215522,{"$f":"N73*1000000/Reference!$F$46","v":93873.615384690507}]
["GHGs, g/MMBtu",{"$f":"B52*Reference!$B$20+B53*Reference!$B$21+B58*Reference!$B$18+B59*Reference!$B$19+B60","v":{"$error":"#VALUE!"}},{"$f":"C52*Reference!$B$20+C53*Reference!$B$21+C58*Reference!$B$18+C59*Reference!$B$19+C60","v":{"$error":"#VALUE!"}},{"$f":"D52*Reference!$B$20+D53*Reference!$B$21+D58*Reference!$B$18+D59*Reference!$B$19+D60","v":{"$error":"#REF!"}},{"$f":"E52*Reference!$B$20+E53*Reference!$B$21+E58*Reference!$B$18+E59*Reference!$B$19+E60","v":176366.2384736308},{"$f":"F52*Reference!$B$20+F53*Reference!$B$21+F58*Reference!$B$18+F59*Reference!$B$19+F60","v":{"$error":"#REF!"}},{"$f":"G52*Reference!$B$20+G53*Reference!$B$21+G58*Reference!$B$18+G59*Reference!$B$19+G60","v":299528.55390668515},{"$f":"H52*Reference!$B$20+H53*Reference!$B$21+H58*Reference!$B$18+H59*Reference!$B$19+H60","v":{"$error":"#REF!"}},{"$f":"I52*Reference!$B$20+I53*Reference!$B$21+I58*Reference!$B$18+I59*Reference!$B$19+I60","v":299528.55390668515},{"$f":"J52*Reference!$B$20+J53*Reference!$B$21+J58*Reference!$B$18+J59*Reference!$B$19+J60","v":16368.167839671289},{"$f":"K52*Reference!$B$20+K53*Reference!$B$21+K58*Reference!$B$18+K59*Reference!$B$19+K60","v":94641.072808009645}]
["CI, g/MJ",{"$f":"B61/Reference!$H$43","v":{"$error":"#VALUE!"}},{"$f":"C61/Reference!$H$43","v":{"$error":"#VALUE!"}},{"$f":"D61/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"E61/Reference!$H$43","v":167.16294068568106},{"$f":"F61/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"G61/Reference!$H$43","v":283.89829212044572},{"$f":"H61/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"I61/Reference!$H$43","v":283.89829212044572},{"$f":"J61/Reference!$H$43","v":15.514029745127985},{"$f":"K61/Reference!$H$43","v":89.702429315007024},null,null,"5) Power Plant Emissions: Grams per kWh of Electricity Available at User Sites (wall outlets)"]
["Electricity Generation Mixes, Combustion Technolgy Shares and Power Plant Energy Conversion Efficiencies for GREET Calculation",null,null,null,null,null,null,null,null,null,null,"Stationary Use Emission Factors"]
[null,null,"Generation Mix for EVs, Grid-Connected PHEVs, and Electrolysis H2","Generation Mix for Stationary Applications","Combustion Technology Shares for A Given Plant Fuel Type: EVs, GC PHEVs, and Electrolysis","Combustion Technology Shares for A Given Plant Fuel Type (Stationary)","Power Plant Energy Conversion Efficiency (Transportation)","Power Plant Energy Conversion Efficiency (Stationary)","Urban Emission Share for EVs, Grid-Connected PHEVs, and Electrolysis H2","Urban Emission Share for Stationary Applications",null,"1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29- Brazilian Mix","30- Canadian Mix"]
["Residual Oil-Fired Power Plants",null,{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}},null,null,0.31889155729586977,0.31889155729586977,0.01,0.01,"     VOC",1.3664351295157463E-2,{"$f":"MAX(N65:AO65)","v":2.6843266961062148E-2},1.4669816902405717E-2,9.4321743230022393E-3,1.3167686852942539E-2,1.4961278874367885E-2,1.5429715302208992E-2,1.280974399301955E-2,1.4634917517079966E-2,1.2404478932434349E-2,2.0185780232505193E-2,1.3425682953246565E-2,1.3413275441680072E-2,1.8992303312044774E-2,1.332965747829112E-2,1.2125365970625225E-2,1.5618427600528652E-2,1.9653441520089299E-2,9.9416604299434608E-3,1.6271955127701774E-2,2.6843266961062148E-2,1.4225953365269051E-2,1.182821134739423E-2,1.1285930540684316E-2,3.0965235687857914E-3,7.6356700029272459E-3,2.4095342488535267E-2,2.1365574216036968E-2]
["     Steam Turbine",null,null,null,0.77200000000000002,0.77200000000000002,0.32300000000000001,0.32300000000000001,null,null,"     CO",0.17945031489469537,1.0961481812569094,0.24822735730017495,0.13223198112954088,0.13666452818405589,0.13540941779047791,0.17090075457899531,0.11429154141077028,0.17891395664489243,0.12972156278941654,0.29865925636502511,0.11945819779929572,0.22747823873151404,0.22474257748742357,0.12828109130782572,0.14461638072121064,0.25514516038559754,0.36885823421923947,0.14670071181415362,0.18047589014995671,0.39581106375431918,0.15831215388772024,0.18633686660999124,0.21342825778199431,0.71841555071608765,0.46032412693360486,1.0898560497748986,1.0961481812569094]
["     Internal Combustion Engine",null,null,null,4.5999999999999985E-2,4.5999999999999985E-2,0.36299999999999999,0.36299999999999999,null,null,"     NOx",0.70337624179274905,6.071794919884459,0.34994033835326344,0.47026709667906391,0.5741864919906351,0.93753205851323229,0.86840019178658245,0.93622276973698748,0.8238858177883257,0.57300474743009655,1.0821068419512003,1.0003921359108754,0.5278999223347588,0.96219424250152275,0.89869645591845482,0.80690186028670008,0.76377953232409335,0.47353676751654394,0.34362949579821656,0.59307863017815965,0.82952732984142752,0.25684197455948354,0.6547431292952981,0.63865167472072393,2.6151374062442794,1.313678419733826,6.071794919884459,5.605128345085558]
["     Gas Turbine",null,null,null,0.182,0.182,0.29399999999999998,0.29399999999999998,null,null,"     PM10",0.1503731220782783,0.29592643999807994,4.3535782296249652E-2,0.10427816723152403,0.12370500708634422,0.22301368608740493,0.20879137049436358,0.2256327531826689,0.17336422872508786,0.11069035652601975,0.24049945016692656,0.2455134247527288,9.170049479530222E-2,0.22011323543915884,0.21211291268329999,0.18667021931531638,0.17933197555398286,7.6070013491939245E-2,6.3216809335400831E-2,0.11878607349542696,5.4912077859549178E-2,1.2179947503713123E-2,0.15398504889636666,0.11613625817231209,0.10083100355243142,9.4441959877286444E-2,0.29592643999807994,0.21823590728060815]
["Natural Gas-Fired Power Plants",null,{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}},null,null,0.45870371774023205,0.45870371774023205,0.313,0.313,"     PM2.5",0.10733307381626597,0.23615126508776238,3.4639713715537611E-2,7.5041528230444576E-2,8.7926864633322568E-2,0.15719311388615578,0.14843872898720181,0.15910676003640994,0.12471076202755273,7.8871088996107716E-2,0.17311651028655953,0.17287520735464659,6.8121886748164676E-2,0.15713437429429561,0.14966900933473201,0.13253563000776658,0.13025616405841034,6.0526023818323449E-2,4.6694069587883837E-2,8.5351941746533183E-2,4.3889865774243308E-2,1.0420010625803276E-2,0.11108616094044929,7.6260960981757095E-2,6.9470636872112107E-2,6.9001512760140632E-2,0.23615126508776238,0.1825147657911374]
["     Steam Turbine",null,null,null,0.115,0.115,0.32300000000000001,0.32300000000000001,null,null,"     SOx",1.6328044386484342,6.4246148282827775,0.34281129205421984,1.1051082687039695,1.3568946666234878,2.5018521916147423,2.2756251459115444,2.5455423295137929,1.9175020072286293,1.2705836093025633,2.5638265157419302,2.7635215965336704,0.93807164535123644,2.3964695304167956,2.3974617379787859,2.0805467892616196,1.8189664732359849,0.58652414046137469,0.64796611714735453,1.2946600863567341,0.82596517084677123,0.1403567711200242,1.612231883608584,1.1656012058754439,0.70605518308667092,0.79771967674359578,6.4246148282827775,5.3552847972477098]
["     Simple-cycle gas turbine",null,null,null,5.5E-2,5.5E-2,0.316,0.316,null,null,"     CH4",1.9299714223276233E-2,6.048552704596788E-2,3.2980140222379994E-2,1.3466502724342664E-2,2.3066234087531796E-2,1.7622664836122844E-2,1.9069459469420125E-2,9.7915034118911184E-3,1.4069438143835395E-2,2.0966660005194506E-2,2.6134222602322937E-2,1.048394890105386E-2,2.1213033406216809E-2,2.7141456234497739E-2,1.3831510177092467E-2,1.1645814165469434E-2,1.8294985085469988E-2,3.7405164159510743E-2,1.7834818063768125E-2,3.1598280104604186E-2,6.048552704596788E-2,3.5258818837050988E-2,1.2502738349299084E-2,1.7527262936685935E-2,1.0057042426150355E-2,1.3155427789955319E-2,3.4335635449821718E-2,3.2973202305457465E-2]
["     Combined-cycle gas turbine",null,null,null,0.82099999999999995,0.82099999999999995,0.50600000000000001,0.50600000000000001,null,null,"     N2O",9.3727853324950539E-3,1.5469616089233315E-2,4.5583135432422624E-3,6.6716143866108928E-3,7.3730662874671726E-3,1.2501297951981233E-2,1.2352993511011089E-2,1.2625637526565816E-2,1.0924569107031944E-2,6.8142034420537378E-3,1.5469616089233315E-2,1.3634603438109582E-2,7.0075850228028379E-3,1.3430919747239808E-2,1.1979305880616698E-2,1.0997943916389188E-2,1.2172535306009067E-2,8.2532098295027365E-3,4.7755839167776693E-3,7.506167838908299E-3,6.2176324548592213E-3,1.7200380019727001E-3,1.0066297372863001E-2,7.1999607989684687E-3,1.8801455755827813E-3,3.9873656944497179E-3,1.217705589587607E-2,9.0693087867162216E-3]
["     Internal Combustion Engine",null,null,null,9.000000000000008E-3,9.000000000000008E-3,0.32800000000000001,0.32800000000000001,null,null,"     CO2 ",598.18642300360568,{"$f":"MAX(N73:AO73)","v":1014.1055877769553},320.31007210176205,399.21825511883344,568.07385833526087,845.76675806142896,713.117775793992,819.44619255937016,755.75082694608932,585.63877698367639,781.77466356853904,867.87628378466854,489.77139558049129,784.87122138315749,745.92037191677309,675.93792235482772,671.30727813117539,357.44908687694016,286.79925700723646,479.32925927923992,509.93310044228457,288.12906777415384,542.727260850878,563.08551952824621,245.14519198343146,676.20001547935374,1014.1055877769553,719.11491040275735]
["Coal-Fired Power Plants",null,{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}},null,null,0.3470009971293021,0.3470009971293021,0.38,0.38,"GHGs, g/MMBtu",{"$f":"L65*Reference!$B$20+L66*Reference!$B$21+L71*Reference!$B$18+L72*Reference!$B$19+L73","v":601.78658646845179},{"$f":"M65*Reference!$B$20+M66*Reference!$B$21+M71*Reference!$B$18+M72*Reference!$B$19+M73","v":1022.0338516336046},{"$f":"N65*Reference!$B$20+N66*Reference!$B$21+N71*Reference!$B$18+N72*Reference!$B$19+N73","v":322.92874553402527},{"$f":"O65*Reference!$B$20+O66*Reference!$B$21+O71*Reference!$B$18+O72*Reference!$B$19+O73","v":401.78024883066229},{"$f":"P65*Reference!$B$20+P66*Reference!$B$21+P71*Reference!$B$18+P72*Reference!$B$19+P73","v":571.10348577609523},{"$f":"Q65*Reference!$B$20+Q66*Reference!$B$21+Q71*Reference!$B$18+Q72*Reference!$B$19+Q73","v":850.19212701913739},{"$f":"R65*Reference!$B$20+R66*Reference!$B$21+R71*Reference!$B$18+R72*Reference!$B$19+R73","v":717.5923519549915},{"$f":"S65*Reference!$B$20+S66*Reference!$B$21+S71*Reference!$B$18+S72*Reference!$B$19+S73","v":823.67294482334114},{"$f":"T65*Reference!$B$20+T66*Reference!$B$21+T71*Reference!$B$18+T72*Reference!$B$19+T73","v":759.68484715647469},{"$f":"U65*Reference!$B$20+U66*Reference!$B$21+U71*Reference!$B$18+U72*Reference!$B$19+U73","v":588.43608490564202},{"$f":"V65*Reference!$B$20+V66*Reference!$B$21+V71*Reference!$B$18+V72*Reference!$B$19+V73","v":787.57019876515358},{"$f":"W65*Reference!$B$20+W66*Reference!$B$21+W71*Reference!$B$18+W72*Reference!$B$19+W73","v":872.43105773540231},{"$f":"X65*Reference!$B$20+X66*Reference!$B$21+X71*Reference!$B$18+X72*Reference!$B$19+X73","v":492.7892522646228},{"$f":"Y65*Reference!$B$20+Y66*Reference!$B$21+Y71*Reference!$B$18+Y72*Reference!$B$19+Y73","v":789.96453145983355},{"$f":"Z65*Reference!$B$20+Z66*Reference!$B$21+Z71*Reference!$B$18+Z72*Reference!$B$19+Z73","v":750.07912149482001},{"$f":"AA65*Reference!$B$20+AA66*Reference!$B$21+AA71*Reference!$B$18+AA72*Reference!$B$19+AA73","v":679.77150003255213},{"$f":"AB65*Reference!$B$20+AB66*Reference!$B$21+AB71*Reference!$B$18+AB72*Reference!$B$19+AB73","v":675.84168810708286},{"$f":"AC65*Reference!$B$20+AC66*Reference!$B$21+AC71*Reference!$B$18+AC72*Reference!$B$19+AC73","v":361.48456010424951},{"$f":"AD65*Reference!$B$20+AD66*Reference!$B$21+AD71*Reference!$B$18+AD72*Reference!$B$19+AD73","v":288.92976599769742},{"$f":"AE65*Reference!$B$20+AE66*Reference!$B$21+AE71*Reference!$B$18+AE72*Reference!$B$19+AE73","v":482.69037352823335},{"$f":"AF65*Reference!$B$20+AF66*Reference!$B$21+AF71*Reference!$B$18+AF72*Reference!$B$19+AF73","v":514.0037434198149},{"$f":"AG65*Reference!$B$20+AG66*Reference!$B$21+AG71*Reference!$B$18+AG72*Reference!$B$19+AG73","v":289.81622336614663},{"$f":"AH65*Reference!$B$20+AH66*Reference!$B$21+AH71*Reference!$B$18+AH72*Reference!$B$19+AH73","v":546.36926559485778},{"$f":"AI65*Reference!$B$20+AI66*Reference!$B$21+AI71*Reference!$B$18+AI72*Reference!$B$19+AI73","v":566.03985116550325},{"$f":"AJ65*Reference!$B$20+AJ66*Reference!$B$21+AJ71*Reference!$B$18+AJ72*Reference!$B$19+AJ73","v":247.09549097995213},{"$f":"AK65*Reference!$B$20+AK66*Reference!$B$21+AK71*Reference!$B$18+AK72*Reference!$B$19+AK73","v":678.46430047440583},{"$f":"AL65*Reference!$B$20+AL66*Reference!$B$21+AL71*Reference!$B$18+AL72*Reference!$B$19+AL73","v":1020.3804694062884},{"$f":"AM65*Reference!$B$20+AM66*Reference!$B$21+AM71*Reference!$B$18+AM72*Reference!$B$19+AM73","v":724.43100242235505},{"$f":"AN65*Reference!$B$20+AN66*Reference!$B$21+AN71*Reference!$B$18+AN72*Reference!$B$19+AN73","v":0},{"$f":"AO65*Reference!$B$20+AO66*Reference!$B$21+AO71*Reference!$B$18+AO72*Reference!$B$19+AO73","v":0}]
["     Steam Turbine",null,null,null,0.999,0.999,0.34699999999999998,0.34699999999999998,null,null,"CI, g/MJ",{"$f":"L74/Reference!$H$43","v":0.57038363084613175},{"$f":"M74/Reference!$H$43","v":0.9687011845236484},{"$f":"N74/Reference!$H$43","v":0.30607739441852799},{"$f":"O74/Reference!$H$43","v":0.38081419939111499},{"$f":"P74/Reference!$H$43","v":0.54130166263340018},{"$f":"Q74/Reference!$H$43","v":0.80582665554542676},{"$f":"R74/Reference!$H$43","v":0.68014631827783478},{"$f":"S74/Reference!$H$43","v":0.78069132058112489},{"$f":"T74/Reference!$H$43","v":0.72004230596557961},{"$f":"U74/Reference!$H$43","v":0.55772979686870794},{"$f":"V74/Reference!$H$43","v":0.74647251969187567},{"$f":"W74/Reference!$H$43","v":0.82690509486810804},{"$f":"X74/Reference!$H$43","v":0.46707409116268378},{"$f":"Y74/Reference!$H$43","v":0.74874190921725481},{"$f":"Z74/Reference!$H$43","v":0.71093783470782146},{"$f":"AA74/Reference!$H$43","v":0.64429906723189312},{"$f":"AB74/Reference!$H$43","v":0.64057432420007232},{"$f":"AC74/Reference!$H$43","v":0.34262125564656082},{"$f":"AD74/Reference!$H$43","v":0.27385257946079106},{"$f":"AE74/Reference!$H$43","v":0.45750220097659605},{"$f":"AF74/Reference!$H$43","v":0.48718154912824274},{"$f":"AG74/Reference!$H$43","v":0.27469277893312155},{"$f":"AH74/Reference!$H$43","v":0.51785814522980733},{"$f":"AI74/Reference!$H$43","v":0.5365022630465518},{"$f":"AJ74/Reference!$H$43","v":0.23420133728461118},{"$f":"AK74/Reference!$H$43","v":0.64306008110793933},{"$f":"AL74/Reference!$H$43","v":0.96713408053828476},{"$f":"AM74/Reference!$H$43","v":0.6866281082867367},{"$f":"AN74/Reference!$H$43","v":0},{"$f":"AO74/Reference!$H$43","v":0}]
["     IGCC",null,null,null,1.0000000000000009E-3,1.0000000000000009E-3,0.34799999999999998,0.34799999999999998]
["Biomass Power Plants",null,{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}},null,null,0.219,0.219,0.22900000000000001,0.22900000000000001]
["     Steam Turbine",null,null,null,1,1,0.219,0.219]
["     IGCC",null,null,null,0,0,0.34799999999999998,0.34799999999999998]
["Nuclear Power Plants",null,{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}},null,null,1,1,1.2999999999999999E-2,1.2999999999999999E-2]
["Other Power Plants (hydro, wind, geothermal, etc.)",null,{"$f":"1-C65-C69-C74-C77-C80","v":{"$error":"#REF!"}},{"$f":"1-D65-D69-D74-D77-D80","v":{"$error":"#REF!"}},null,null,1,1]
["     Hydroelectric",null,null,null,{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}}]
["     Geothermal",null,null,null,{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}}]
["     Wind",null,null,null,{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}}]
["     Solar PV",null,null,null,{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}}]
["     Biogas",null,null,null,{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}}]
["     Others (Biogenic Waste, Pumped Storage, etc.)",null,null,null,{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}}]
["Electric Transmission and Distribution Loss",null,null,6.5000000000000002E-2]
["User Defined Transmission and Distribution Loss"]

{"sheet":"FS Fate","index":12,"n_rows":80,"n_cols":11,"rows_kept":80,"cut":false,"hidden":false,"merged":[[59,0,59,1],[46,0,46,1],[50,0,50,1],[55,0,55,1],[56,0,56,1],[57,0,57,1],[47,0,47,1],[48,0,48,1],[49,0,49,1],[51,0,51,1],[52,0,52,1],[53,0,53,1],[54,0,54,1],[58,0,58,1],[5,10,14,12],[0,0,0,6],[1,0,1,6],[2,0,2,5],[5,0,5,2],[6,0,6,2]]}
["CARBON CREDIT MODEL FOR FOOD SCRAPS"]
["Illustration of the Carbon Fate for Landfilling and Composting of Food Scraps (FS)"]
[]
[]
[]
["Basis:  1 Metric Ton Organic Waste Feed (Wet Basis)",null,null,"Degradable Organic Carbon (DOC), wet basis (1)","Fraction of DOC that remains unavailable","Fraction of DOC that is Actually Decomposed (DOCf) (1)",null,"Typical Chemical Composition","Food Scraps\n(component of MSW)",null,"The term “food scraps” in this calculator is characterized as the portion of municipal solid waste (MSW) (including intentionally separated from MSW, or separately collected) that consists of wastes derived from plants or animals for the explicit preparation or consumption of food for human and animals.  This includes those foods and scraps processed or produced at residences, hospitality facilities (hotels, restaurants, amusement parks, stadiums, special events, etc.), institutions (hospitals, schools, prisons, etc.), grocery stores and food distributors.  In California, the business-as-usual fate of 97.5% (by mass) of these wastes is landfill disposal and the business-as-usual fate of the remaining 2.5% is recycling into compost."]
["Food Scraps (component of MSW)",null,null,0.14000000000000001,{"$f":"1-F7","v":0.36},0.64,null,"Moisture",0.72]
[null,"(kg)",null,"(kg)","(kg)","(kg)",null,"Dry Matter",{"$f":"1-I7","v":0.28000000000000003}]
[null,1000,null,{"$f":"D7*B9","v":140},{"$f":"E7*D9","v":50.4},{"$f":"(1-E7)*D9","v":89.600000000000009},null,"C (dry basis)",0.48]
[null,null,null,null,null,null,null,"H (dry basis)",6.4000000000000001E-2]
[null,null,null,null,null,null,null,"O (dry basis)",0.376]
[null,null,null,null,null,null,null,"N (dry basis)",3.2129963898916966E-2]
[null,null,null,null,null,null,null,"P (dry basis)",6.8592057761732838E-3]
[null,null,null,null,null,null,null,"K (dry basis)",1.1913357400722021E-2]
[null,null,"Biogenic CO2 Emissions",null,"Diverted For Composting (2)",null,null,"Other (dry basis)",{"$f":"1-SUM(I9:I14)","v":2.9097472924187739E-2}]
[null,null,null,null,{"$f":"0.8/31.7","v":2.5236593059936911E-2}]
["Equiv CO2e","Biofilter ","CH4 & N2O",null,"(kg)"]
["Emissions","Control","N2O Emissions",null,{"$f":"E16*F9","v":2.2611987381703473}]
[null,null,{"$f":"D76*(1-D77)","v":0.81999999999999973},"g CH4/kg composted (4)"]
[null,null,{"$f":"D80","v":0.09},"g N2O/kg composted (5)"]
[null,null,null,null,"Sent to Landfill (2)"]
[null,null,"Equimolar",null,{"$f":"100%-E16","v":0.97476340694006314}]
[null,null," Yield in Biogas",null,"(kg)"]
[null,null,null,null,{"$f":"F9-E18","v":87.338801261829659}]
[]
[null,"LF Formed CO2 ",null,"LF Formed CH4 ",null,0.25]
[null,"50% (vol)",null,"50% (vol)",null,"Fugitive CH4 Emiss"]
[]
[]
[null,"75% Bypassed in Flare / 25% Fugitive CO2 Emissions",null,"75% CH4 Collection to Flare",null,"10% CH4 Oxid in Soil Cover to CO2 (3)"]
[]
[]
[null,null,"99.77% Flare Conv",null,2.3E-3]
[null,null," to CO2",null," Flare CH4 Emissions"]
[null,null,"+"]
[null,null,"Plus N2O / CO"]
[null,null,"Emissions",null,"Equiv CO2e"]
[null,null,null,null,"Emissions"]
[]
[null,null,"Equiv CO2e"]
[null,null,"Emissions"]
[null,null,null,null,null,0.9]
[null,null,null,"Equiv CO2e Emissions",null,"Fugitive CH4 Emiss"]
[]
[]
[]
["Credit for Avoided Emissions"]
["Parameter",null,"Value","Unit"]
["CH4 concentration in LFG (by volume)",null,0.5]
["CO2 concentration in LFG (by volume)",null,0.5]
["Methane correction factor (MCF) for managed anaerobic landfill",null,1]
["CH4 generation from landfill",null,{"$f":"E24*C49/12*16*C51","v":58.225867507886441},"kg CH4/m.t. wet FS"]
["Non-captured CH4 from LF",null,{"$f":"C52*F26","v":14.55646687697161},"kg CH4/m.t. wet FS"]
["Fugitive CH4 from LF",null,{"$f":"C53*F42","v":13.100820189274449},"kg CH4/m.t. wet FS"]
["Uncontrolled CH4 emissions from flaring",null,{"$f":"C52*(1-F26)*E33","v":0.10043962145110411},"kg CH4/m.t. wet FS"]
["Credit from Avoided CH4 Fugitive Emissions from Landfill Diversion of FS",null,{"$f":"(C54+C55)*25*1000","v":330031.49526813882},"gCO2e/m.t. wet FS"]
["Credit from Avoided CH4-N2O Emissions from composting",null,{"$f":"(C19*25+C20*298)*B9","v":47319.999999999993},"gCO2e/m.t. wet FS"]
["Total Credit",null,{"$f":"C56+C57","v":377351.49526813882},"gCO2e/m.t. wet FS"]
["Total Avoided CH4",null,{"$f":"(C54+C55)*1000+C19*B9","v":14021.259810725553},"g CH4/m.t. wet FS"]
["CH4 potential from anaerobic digestion of FS",null,{"$f":"F9*C49*C51/12*16","v":59.733333333333341},"kg CH4/m.t. wet FS"]
[]
["FOOTNOTES:"]
[]
["(1)  Lee et al 2017.  \"Evaluation of Landfill Gas Emissions from Municipal Solid Waste Landfills for the Life-Cycle Analysis of Waste-to-Energy Pathways,\""]
["       Lee, U., Han, J., Wang, M.  Journal of Cleaner Production. Volume 166, 335-342 (2017)."]
[]
["(2)  Fraction is based on Rick Moore / Edgar & Associates Memo to ARB Staff dated November 10, 2011."]
["       Quoted Biocycle Magazine / USEPA Study that showed Percentage of MSW that is Non-Industrial Food Wastes (USEPA, 2007) "]
["       Diverted from Landfill to Compost Facility (Biocycle Magazine)."]
[]
["(3)  Lower of the two assumption stated in \"Methane Oxidation in Landfill Cover Soils, is a 10% Default Value Reasonable?\""]
["      Chanton, J.P., Powelson, D., and Green, R., J. Environ. Qual. 38:654–663 (2009)."]
[]
["(4)   ARB, 2011.  \"METHOD FOR ESTIMATING GREENHOUSE GAS EMISSION REDUCTIONS FROM COMPOST OF COMMERCIAL ORGANIC WASTE,\" "]
["    (Table 3:  Fugitive CH4 and N2O Emissions from Composting), Planning & Technical Support Division, Air Resources Board, November 14, 2011 ."]
[1,"Methane (CH4) Emissions Factor (a)",null,4.0999999999999996,"g CH4 / kg of waste treated (wet)"]
[2,"Controlled Methane Emissions (b)",null,0.8]
[]
["(5)  Staff assumes that SCAQMD Rule 1133.3 to control VOC Emissions from Compost piles by 80% will have Statewide Applicability."]
[3,"N2O Emissions Factor (a)",null,0.09,"g N2O / kg of waste treated (wet)"]

{"sheet":"ULW Fate","index":13,"n_rows":84,"n_cols":12,"rows_kept":84,"cut":false,"hidden":false,"merged":[[47,0,47,1],[48,0,48,1],[49,0,49,1],[50,0,50,1],[51,0,51,1],[60,0,60,1],[57,0,57,1],[58,0,58,1],[52,0,52,1],[53,0,53,1],[54,0,54,1],[55,0,55,1],[56,0,56,1],[59,0,59,1],[5,11,13,13],[0,0,0,5],[1,0,1,5],[2,0,2,5],[5,0,5,2],[6,0,7,0],[9,0,10,0]]}
["CARBON CREDIT MODEL FOR URBAN LANDSCAPING WASTE"]
["Illustration of the Carbon Fate for Landfilling and Composting of Urban Landscaping Waste (ULW)"]
[]
[]
[]
["Basis:  1 Metric Ton Organic Waste Feed (Wet Basis)",null,null,"Degradable Organic Carbon (DOC), wet basis (1)","Fraction of DOC that remains unavailable","Fraction of DOC that is Actually Decomposed (DOCf) (1)",null,"Typical Chemical Composition","Wood \n(branches & stumps)","Yard Trimmings\n(leaves, grass clippings, plants, prunings & shrubs)",null,"The term ”urban landscaping waste” in this calculator is characterized as the portion of  MSW (including intentionally separated from MSW, or separately collected) that consists of materials resulting from any public or private landscaping activities such as leaves, grass clippings, plants, prunings, shrubs, branches and stumps.  In California, the business-as-usual fate of 35.9% (by mass) of these wastes is landfill disposal and the business-as-usual fate of the remaining 64.1% is recycling into compost.  Based on the California state-average MSW characterization(6), the calculator assumes that ULW consists of 2/3 yard trimmings (including leaves, grass clippings, plants, prunings and shrubs) and 1/3 wood (including branches and stumps)."]
["Urban Landscaping Waste (component of MSW)","Yard Trimmings",{"$f":"I14","v":0.66666666666666663},0.2,{"$f":"1-F7","v":0.77},0.23,null,"Moisture",0.6,0.2]
[null,"Wood",{"$f":"J14","v":0.33333333333333337},0.42499999999999999,{"$f":"1-F8","v":0.79},0.21,null,"Dry Matter",{"$f":"1-I7","v":0.4},{"$f":"1-J7","v":0.8}]
[null,null,"(kg)","(kg)","(kg)","(kg)",null,"C (dry basis)",0.47799999999999998,0.495]
["Urban Landscaping Waste (component of MSW)","Yard Trimmings",{"$f":"1000*I14","v":666.66666666666663},{"$f":"C10*D7","v":133.33333333333334},{"$f":"D10*E7","v":102.66666666666667},{"$f":"D10*F7","v":30.666666666666671},null,"H (dry basis)",0.06,0.06]
[null,"Wood",{"$f":"1000*J14","v":333.33333333333337},{"$f":"C11*D8","v":141.66666666666669},{"$f":"D11*E8","v":111.91666666666669},{"$f":"D11*F8","v":29.750000000000004},null,"O (dry basis)",0.38,0.42699999999999999]
[null,null,null,null,null,null,null,"N (dry basis)",3.4000000000000002E-2,2E-3]
[null,null,null,null,null,null,null,"Other (dry basis)",{"$f":"1-SUM(I9:I12)","v":4.7999999999999932E-2},{"$f":"1-SUM(J9:J12)","v":1.6000000000000014E-2}]
[null,null,null,null,null,null,null,"Portion in ULW\n (wet basis)",{"$f":"2/3","v":0.66666666666666663},{"$f":"1-I14","v":0.33333333333333337}]
[]
[null,null,"Biogenic CO2 Emissions",null,"Diverted For Composting (2)"]
[null,null,null,null,{"$f":"20.9/32.6","v":0.64110429447852757}]
["Equiv CO2e","Biofilter","CH4 & N2O",null,"(kg)"]
["Emissions","Control"," Emissions",null,{"$f":"E17*(F10+F11)","v":38.733384458077708}]
[null,null,{"$f":"D77*(1-D78)","v":0.81999999999999973},"g CH4/kg composted (4)"]
[null,null,{"$f":"D81","v":0.09},"g N2O/kg composted (5)"]
[null,null,null,null,"Sent to Landfill (2)"]
[null,null,"Equimolar",null,{"$f":"100%-E17","v":0.35889570552147243}]
[null,null," Yield in Biogas",null,"(kg)"]
[null,null,null,null,{"$f":"(F10+F11)-E19","v":21.683282208588963}]
[]
[null,"LF Formed CO2 ",null,"LF Formed CH4 ",null,0.25]
[null,"50% (vol)",null,"50% (vol)",null,"Fugitive CH4 Emiss"]
[]
[]
[null,"75% Bypassed in Flare / 25% Fugitive CO2 Emissions",null,"75% CH4 Collection to Flare",null,"10% CH4 Oxid in Soil Cover to CO2 (3)"]
[]
[]
[null,null,"99.77% Flare Conv",null,2.3E-3]
[null,null," to CO2",null," Flare CH4 Emissions"]
[null,null,"+"]
[null,null,"Plus N2O / CO "]
[null,null,"Emissions",null,"Equiv CO2e"]
[null,null,null,null,"Emissions"]
[]
[null,null,"Equiv CO2e"]
[null,null,"Emissions"]
[null,null,null,null,null,0.9]
[null,null,null,"Equiv CO2e Emissions",null,"Fugitive CH4 Emission"]
[]
[]
[]
["Credit for Avoided Emissions"]
["Parameter",null,"Value","Unit"]
["CH4 concentration in LFG (by volume)",null,0.5]
["CO2 concentration in LFG (by volume)",null,0.5]
["Methane correction factor (MCF) for managed anaerobic landfill",null,1]
["CH4 generation from landfill",null,{"$f":"E25*C50/12*16*C52","v":14.455521472392642},"kg CH4/m.t. wet ULW"]
["Non-captured CH4 from LF",null,{"$f":"C53*F27","v":3.6138803680981604},"kg CH4/m.t. wet ULW"]
["Fugitive CH4 from LF",null,{"$f":"C54*F43","v":3.2524923312883445},"kg CH4/m.t. wet ULW"]
["Uncontrolled CH4 emissions from flaring",null,{"$f":"C53*(1-F27)*E34","v":2.4935774539877307E-2},"kg CH4/m.t. wet ULW"]
["Credit from Avoided CH4 Fugitive Emissions from Landfill Diversion of ULW",null,{"$f":"(C55+C56)*25*1000","v":81935.702645705547},"gCO2e/m.t. wet ULW"]
["Credit from Avoided CH4-N2O Emissions from composting",null,{"$f":"(C20*25+C21*298)*(C10+C11)","v":47319.999999999993},"gCO2e/m.t. wet ULW"]
["Total Credit",null,{"$f":"C57+C58","v":129255.70264570555},"gCO2e/m.t. wet ULW"]
["Total Avoided CH4",null,{"$f":"(C55+C56)*1000+C20*(C10+C11)","v":4097.4281058282213},"g CH4/m.t. wet ULW"]
["CH4 potential from anaerobic digestion of ULW",null,{"$f":"(F10+F11)*C50*C52/12*16","v":40.277777777777779},"kg CH4/m.t. wet ULW"]
[]
["FOOTNOTES:"]
[]
["(1)  Evaluation of landfill gas emissions from municipal solid waste landfills for the life-cycle analysis of waste-to-energy pathways"]
["       Lee, U., Han, J., Wang, M.  Journal of Cleaner Production. Volume 166, 335-342 (2017)"]
[]
["(2)  Fraction is based on Rick Moore / Edgar & Associates Memo to ARB Staff dated November 10, 2011."]
["       Quoted Biocycle Magazine / USEPA Study that showed Percentage of MSW that is Non-Industrial Food Wastes (USEPA, 2007) "]
["       Diverted from Landfill to Compost Facility (Biocycle Magazine)."]
[]
["(3)  Lower of the two assumption stated in \"Methane Oxidation in Landfill Cover Soils, is a 10% Default Value Reasonable?\""]
["      Chanton, J.P., Powelson, D., and Green, R., J. Environ. Qual. 38:654–663 (2009)."]
[]
["(4)   ARB, 2011.  \"METHOD FOR ESTIMATING GREENHOUSE GAS EMISSION REDUCTIONS FROM COMPOST OF COMMERCIAL ORGANIC WASTE,\" "]
["    (Table 3:  Fugitive CH4 and N2O Emissions from Composting), Planning & Technical Support Division, Air Resources Board, November 14, 2011 ."]
[null,"Methane (CH4) Emissions Factor (a)",null,4.0999999999999996,"g CH4 / kg of waste treated (wet)"]
[null,"Controlled Methane Emissions (b)",null,0.8]
[]
["(5)  Staff assumes that SCAQMD Rule 1133.3 to control VOC Emissions from Compost piles by 80% will have Statewide Applicability."]
[null,"N2O Emissions Factor (a)",null,0.09,"g N2O / kg of waste treated (wet)"]
[]
["(6)  California Department of Resources Recycling and Recovery. 2014 Disposal-Facility-Based Characterization of Solid Waste in California. October 6, 2015. "]
["       Publication # DRRR-2015-1546.  Available at: http://www.calrecycle.ca.gov/Publications/Documents/1546/20151546.pdf"]

{"sheet":"OW Fate","index":14,"n_rows":77,"n_cols":16,"rows_kept":77,"cut":false,"hidden":false,"merged":[[48,0,48,1],[49,0,49,1],[50,0,50,1],[20,12,22,12],[20,13,22,13],[34,7,35,14],[47,0,47,1],[27,7,28,14],[36,7,37,14],[39,7,40,14],[20,14,22,14],[25,7,26,14],[20,15,22,15],[20,7,22,7],[20,8,22,8],[20,9,22,9],[20,10,22,10],[20,11,22,11],[58,0,58,1],[56,0,56,1],[51,0,51,1],[52,0,52,1],[53,0,53,1],[54,0,54,1],[55,0,55,1],[57,0,57,1],[0,0,0,5],[1,0,1,5],[2,0,2,5],[46,0,46,1],[13,2,14,2],[5,0,6,2]]}
["CARBON CREDIT MODEL FOR USER DEFINED ORGANIC WASTE"]
["Illustration of the Carbon Fate for User Defined Organic Waste"]
[]
[]
[null,null,null,null,null,null,null,"Properties of Common Organic Components of the Municipal Waste (1)"]
["Basis:  1 MT Organic Waste Diverted (Wet Basis)",null,null,"Degradable Organic Carbon (DOC), wet basis (1)","Fraction of DOC that remains unavailable","Fraction of DOC that is Actually Decomposed (DOCf) (1)",null,null,"Paper","Textiles","Wood \n(branches & stumps)","Food Scraps","Yard Trimmings\n(leaves, grass clippings, plants, prunings & shrubs)"]
[null,null,null,{"$f":"RNG!I36","v":0},{"$f":"1-F7","v":1},{"$f":"RNG!I41","v":0},null,"Moisture",0.06,0.1,0.2,0.72,0.6]
[null,"(kg)",null,"(kg)","(kg)","(kg)",null,"Dry Matter",{"$f":"1-I7","v":0.94},{"$f":"1-J7","v":0.9},0.8,0.28000000000000003,0.4]
[null,1000,null,{"$f":"D7*B9","v":0},{"$f":"E7*D9","v":0},{"$f":"D9-E9","v":0},null,"C (dry basis)",0.435,0.55000000000000004,0.495,0.48,0.47799999999999998]
[null,null,null,null,null,null,null,"H (dry basis)",0.06,6.6000000000000003E-2,0.06,6.4000000000000001E-2,0.06]
[null,null,null,null,null,null,null,"O (dry basis)",0.44,0.312,0.42699999999999999,0.376,0.38]
[null,null,null,null,null,null,null,"N (dry basis)",3.0000000000000001E-3,4.5999999999999999E-2,2E-3,3.2129963898916966E-2,3.4000000000000002E-2]
[null,null,null,null,"Other Treatments",null,null,"P (dry basis)",null,null,null,6.8592057761732838E-3]
[null,null,"Zero Avoided Methane Credit",null,{"$f":"RNG!I31","v":1},null,null,"K (dry basis)",null,null,null,1.1913357400722021E-2]
[null,null,null,null,"(kg)",null,null,"Other (dry basis)",{"$f":"1-SUM(I9:I14)","v":6.1999999999999944E-2},{"$f":"1-SUM(J9:J14)","v":2.5999999999999801E-2},1.6000000000000014E-2,2.9097472924187739E-2,4.7999999999999932E-2]
[null,null,null,null,{"$f":"E14*F9","v":0},null,null,"DOC (wet basis)",0.40500000000000003,0.3,0.42499999999999999,0.14000000000000001,0.2]
[null,null,null,null,null,null,null,"DOCf",0.37,0.5,0.21,0.64,0.23]
[]
[]
[null,null,null,null,null,null,null,"DOC (wet basis) of additional organic waste (4)"]
[null,null,null,null,"Sent to Landfill",null,null,"Construction & Demolition (C&D) Waste","Bulk Waste (MSW)","MSW, excluding inerts & C&D","Diapers","Sewage Sludge","Industrial Food Processing Waste","Pulp and Paper","Industrial Sludge","Wood & Wood Product"]
[null,null,"Equimolar",null,{"$f":"RNG!I29","v":0}]
[null,null," Yield in Biogas",null,"(kg)"]
[null,null,null,null,{"$f":"E22*F9","v":0},null,null,0.08,0.2,0.31,0.24,0.05,0.22,0.2,0.09,0.43]
[]
[null,"LF Formed CO2 ",null,"LF Formed CH4 ",null,0.25,null,"1.  The total organic carbon (TOC) content of one unit of the feedstock can be measured by a TOC test (or equivalent method approved by the Executive Officer) and used to determine the DOC of such feedstock."]
[null,"50% (vol)",null,"50% (vol)",null,"Fugitive CH4 Emiss"]
[null,null,null,null,null,null,null,"    - In the case that the DOC of a feedstock cannot be found in the information provided above, or the analytical tests cannot be performed, applicant may use the following equation to estimate the feedstock-specific DOC (5)"]
[]
[null,"75% Bypassed in Flare / 25% Fugitive CO2 Emissions",null,"75% CH4 Collection to Flare",null,"10% CH4 Oxid in Soil Cover to CO2 (2)"]
[null,null,null,null,null,null,null,"        Where:"]
[null,null,null,null,null,null,null,"        --   FDOC is the fraction of the volatile residue that is degradable organic carbon (weight fraction); use default value of 0.6."]
[null,null,"99.77% Flare Conv",null,2.3E-3,null,null,"        --   % Total Solids = 100% - % Moisture Content."]
[null,null," to CO2",null," Flare CH4 Emissions"]
[null,null,"+",null,null,null,null,"2.  The total organic carbon (TOC) content of one unit of the feedstock before and after a biochemical methane potential (BMP) test (or equivalent method approved by the Executive Officer) can be used to determine the DOCf of such feedstock. (1) (6)"]
[null,null,"Plus N2O / CO"]
[null,null,"Emissions",null,"Equiv CO2e",null,null,"    - In the case that the DOCf of a feedstock cannot be found in the information provided above, or the analytical tests cannot be performed, applicant must notify the staff, and a default DOCf value of 0.5 might be assigned to the application."]
[null,null,null,null,"Emissions"]
[]
[null,null,"Equiv CO2e",null,null,null,null,"All analytical test results and other data used in the determination of each factor must meet the requirements of the monitoring plan for entities required to validate or verify pursuant to sections 95491.1(c)."]
[null,null,"Emissions"]
[null,null,null,null,null,0.9]
[null,null,null,"Equiv CO2e Emissions",null,"Fugitive CH4 Emission"]
[]
[]
[]
["Credit for Avoided Emissions"]
["Parameter",null,"Value","Unit"]
["CH4 concentration in LFG (by volume)",null,0.5]
["CO2 concentration in LFG (by volume)",null,0.5]
["Methane correction factor (MCF) for managed anaerobic landfill",null,1]
["CH4 generation from landfill",null,{"$f":"E24*C49/12*16*C51","v":0},"kg CH4/m.t. wet OW"]
["Non-captured CH4 from LF",null,{"$f":"C52*F26","v":0},"kg CH4/m.t. wet OW"]
["Fugitive CH4 from LF",null,{"$f":"C53*F42","v":0},"kg CH4/m.t. wet OW"]
["Uncontrolled CH4 emissions from flaring",null,{"$f":"C52*(1-F26)*E33","v":0},"kg CH4/m.t. wet OW"]
["Credit from Avoided CH4 Fugitive Emissions from Landfill Diversion of OW",null,{"$f":"(C54+C55)*25*1000","v":0},"gCO2e/m.t. wet OW"]
["Total Credit",null,{"$f":"C56","v":0},"gCO2e/m.t. wet OW"]
["Total Avoided CH4",null,{"$f":"(C54+C55)*1000","v":0},"g CH4/m.t. wet OW"]
["CH4 potential from anaerobic digestion of OW",null,{"$f":"F9*C49*C51/12*16","v":0},"kg CH4/m.t. wet OW"]
[]
["FOOTNOTES:"]
[]
["(1)  Evaluation of landfill gas emissions from municipal solid waste landfills for the life-cycle analysis of waste-to-energy pathways"]
["       Lee, U., Han, J., Wang, M.  Journal of Cleaner Production. Volume 166, 335-342 (2017)"]
[]
["(2)  Lower of the two assumption stated in \"Methane Oxidation in Landfill Cover Soils, is a 10% Default Value Reasonable?\""]
["      Chanton, J.P., Powelson, D., and Green, R., J. Environ. Qual. 38:654–663 (2009)."]
[]
["(3)  \"An Assessment of Biomass Resources in California, 2013,\" Interim Project Report for the Public Interest Energy Research (PIER) Program"]
["       Williams, R.B., Jenkins, B.M., Kafka, S., 2015. California Biomass Collaborative, UC Davis. CEC‐500‐11‐020"]
[]
["(4) The Code of Federal Regulations, 40 CFR Part 98, Subpart HH & Subpart TT"]
[]
["(5) The Code of Federal Regulations, 40 CFR Part 98, Subpart TT, Section 98.464"]
[]
["(6) Using Biochemical Methane Potentials & Anaerobic Toxicity Assays"]
["      Moody, L. 2014.  https://www.epa.gov/sites/production/files/2014-12/documents/moody_final.pdf"]

{"sheet":"EF Table","index":15,"n_rows":97,"n_cols":35,"rows_kept":97,"cut":false,"hidden":false,"merged":[[0,1,0,12],[54,3,54,4],[54,5,54,7],[78,1,78,2],[87,1,87,3],[25,10,25,11]]}
[null,"Greenhouse Gases Emissions Factors Used in WA-GREET for Carbon Intensity Calculations\n(see \"WA-GREET for EF Table\")"]
[null,"Renewable Natural Gas Production","1-U.S. Ave Mix","2-WAMX Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix","31-ORMX Mix","32-User Defined Mix","None"]
[null,"Emissions from Electricity use (gCO2e/kWh) For Feedstock Production",578.81547108787004,228.79186984820856,368.98203495539849,476.16373764191144,459.16880044914376,852.19897614032618,684.29005614750861,793.25577052723531,796.11091071314377,638.3672025198199,893.56248571959043,925.99986512528915,613.66928309105072,786.7786546446066,738.59106333639113,681.88615253075625,627.94048246799673,353.78141954175078,227.88353339618712,459.89499004632711,627.41007019082952,353.22717258193455,491.19172855757063,601.2274513040627,160.39623912489697,748.59491973645083,1145.1044253269501,682.96015864794208,181.5105027899846,166.05006134477424,462.03283199582938,{"$f":"RNG!U26","v":0}]
[null,"Emissions from Electricity use (gCO2e/kWh) for Fuel Production",578.81547108787004,228.79186984820856,368.98203495539849,476.16373764191144,459.16880044914376,852.19897614032618,684.29005614750861,793.25577052723531,796.11091071314377,638.3672025198199,893.56248571959043,925.99986512528915,613.66928309105072,786.7786546446066,738.59106333639113,681.88615253075625,627.94048246799673,353.78141954175078,227.88353339618712,459.89499004632711,627.41007019082952,353.22717258193455,491.19172855757063,601.2274513040627,160.39623912489697,748.59491973645083,1145.1044253269501,682.96015864794208,181.5105027899846,166.05006134477424,462.03283199582938,{"$f":"RNG!AC28","v":0}]
[]
[null,null,"Biomethane Transportation",null,null,null,"Compression EF for CNG in WA"]
[null,null,"to LNG Plant","Pipeline","CH4 leakage",null,"at CNG stations","g/MMBtu"]
[null,null,"VOC",20.570024570322072,null,null,"VOC",0.27116361264434874]
[null,null,"CO",105.62536065285724,null,null,"CO",1.1457581117928275]
[null,null,"CH4",109.58527723411473,247.23529411764699,null,"CH4",5.1773693207686629]
[null,null,"N2O",7.3532207332768902,null,null,"N2O",4.1043538759413183E-2]
[null,null,"CO2",9507.2313916688763,null,null,"CO2",1929.116910819534]
[null,null,"Subtotal gCO2e/MMBtu",{"$f":"(D8*Reference!$B$20+D9*Reference!$B$21+D10*Reference!$B$18+D11*Reference!$B$19+D12)","v":14668.215720546443},{"$f":"E10*Reference!$B$18","v":6180.8823529411748},null,"Convert to gCO2e/MMBtu",{"$f":"(H8*Reference!$B$20+H9*Reference!$B$21+H10*Reference!$B$18+H11*Reference!$B$19+H12)","v":2073.4277220146146}]
[null,null,"Subtotal gCO2e/MMBtu-mile",{"$f":"D13/3600","v":4.0745043668184566},{"$f":"E13/3600","v":1.7169117647058818},null,"gCO2e/MJ",{"$f":"H13/Reference!$H$43","v":1.9652302975379119}]
[null,null,"to CNG Stations","Pipeline","CH4 leakage"]
[null,null,"VOC",20.570024570322072]
[null,null,"CO",105.62536065285724]
[null,null,"CH4",109.58527723411473,247.23529411764699,null,"Natural Gas gCO2e/MMBtu"]
[null,null,"N2O",7.3532207332768902,null,null,"Liquifaction",81987.090704648537]
[null,null,"CO2",9507.2313916688763,null,null,"Biogas Processing",74642.186211753418]
[null,null,"gCO2e/MMBtu",{"$f":"(D16*Reference!$B$20+D17*Reference!$B$21+D18*Reference!$B$18+D19*Reference!$B$19+D20)","v":14668.215720546443},{"$f":"E18*Reference!$B$18","v":6180.8823529411748}]
[null,null,"gCO2e/MMBtu-mile",{"$f":"D21/3600","v":4.0745043668184566},{"$f":"E21/3600","v":1.7169117647058818}]
[null,null,"CNG Distribution gCH4/MMBtu",null,17.699406993595701]
[null,null,"gCO2e/MMBtu",null,{"$f":"E23*Reference!B18","v":442.48517483989252}]
[]
[null,null,"LNG Transportation",null,null,null,null,null,null,null,"Loss factors for use in CI calculation"]
[null,null,null,null,null,null,null,"Loss Factors for LNG Transportation",null,null,"LNG Transportation",{"$f":"IF(RNG!F96=\"Yes\",('EF Table'!H30-1)*RNG!AB31,('EF Table'!I30-1)*RNG!AB31)+1","v":1}]
[null,null,"gCO2e/MMBtu-mile with boil off recovery",null,null,null,null,"g/MMBtu methane\nRecovery","g/MMBtu methane\nwithout Recovery",null,"LNG storage",{"$f":"IF(RNG!F97=\"Yes\",I37,H37)","v":1.0012375774942601}]
[null,null,{"$f":"(0.00180793004355842*Reference!$B$20+0.0062688875450836*Reference!$B$21+0.0114449085457452*Reference!$B$18+0.0000257127274954603*Reference!$B$19+4.69441983971026)","v":5.0036907704493778},null,null,null,null,0.43392990262623687,2.1696495131311848,null,"CNG Transportation (CNG-pathway)",{"$f":"(E22/25*RNG!T32/Reference!E14*Reference!B14+E24/25)/10^6+1","v":1.0000176994069936}]
[null,null,null,null,null,null,null,{"$f":"H29/(10^6/Reference!$B$14*Reference!$E$14)+1","v":1.0000205664693431},{"$f":"I29/(10^6/Reference!$B$14*Reference!$E$14)+1","v":1.000102832346716},null,"CNG Transportation (LNG Pathway)",{"$f":"(E14/25*RNG!T38/Reference!E14*Reference!B14)/10^6+1","v":1}]
[]
[]
[null,null,"LNG Storage"]
[null,null,null,null,null,null,null,"Loss Factors for LNG Storage"]
[null,null,"Without recovery - gCO2e/MMBtu",null,"With recovery - gCO2e/MMBtu",null,null,"g/MMBtu\nwithout Recovery","g/MMBtu\nRecovery"]
[null,null,3263.9406442024101,null,652.78812884048295,null,null,{"$f":"C36/25","v":130.55762576809641},{"$f":"E36/25","v":26.111525153619318}]
[null,null,{"$f":"C36*RNG!X54","v":0},"gCO2e",{"$f":"E36*RNG!X54","v":0},"gCO2e",null,{"$f":"H36/(10^6/Reference!$B$14*Reference!$E$14)+1","v":1.0061878874713004},{"$f":"I36/(10^6/Reference!$B$14*Reference!$E$14)+1","v":1.0012375774942601}]
[]
[]
[]
[]
[null,null,"Example of EF for WAMX"]
[null,null,"Average Electricity from","2-WAMX Mix",null,null,null,null,null,null,null,null,"2-WAMX Mix"]
[null,null,"Details Breakdown of CI for Electricity Resources","     Residual Oil","     NG","     Coal","     Biomass","     Nuclear","Other renewable energy sources","Total, g/MMBtu","Electricity Prod For Stationary Use","Total, g/MMBtu","Final CI, g/MJ"]
[null,null,"VOC",1.8088830941068463E-2,4.6991227714940171,2.3697786645341665,2.1631055476963552E-2,4.2337362317380181E-2,0,{"$f":"SUM(D45:I45)","v":7.1509586847635962},1.6260401317421453,{"$f":"K45","v":1.6260401317421453}]
[null,null,"CO",3.7950484280891768E-2,14.623148204373429,0.93600382365928692,9.0898325490386928E-2,0.18129674256559353,0,15.869297580369588,21.193583562930264,21.193583562930264]
[null,null,"CH4",0.51308191999874619,118.32465290079119,46.862375032122202,9.9271928504797047E-2,0.22642620365886423,0,166.0258079850758,1.4771666653875901,1.4771666653875901]
[null,null,"N2O",5.8751702689001915E-4,0.64687471741557867,1.0256730637165741E-2,5.3403488322135582E-4,1.286861301088648E-3,0,0.65953986126394437,0.6680490471190198,0.6680490471190198]
[null,null,"CO2",30.244146866723899,3009.6529427829228,484.93335560493239,43.68868569114494,63.248382779443908,0,3631.7675137251681,58751.537108002303,58751.537108002303]
[null,null,"Convert to gCO2e/MMBtu",{"$f":"(D45*Reference!$B$20+D46*Reference!$B$21+D47*Reference!$B$18+D48*Reference!$B$19+D49)","v":43.362288272437318},{"$f":"(E45*Reference!$B$20+E46*Reference!$B$21+E47*Reference!$B$18+E48*Reference!$B$19+E49)","v":6198.1627632896216},{"$f":"(F45*Reference!$B$20+F46*Reference!$B$21+F47*Reference!$B$18+F48*Reference!$B$19+F49)","v":1668.4059104604589},{"$f":"(G45*Reference!$B$20+G46*Reference!$B$21+G47*Reference!$B$18+G48*Reference!$B$19+G49)","v":46.539883314305307},{"$f":"(H45*Reference!$B$20+H46*Reference!$B$21+H47*Reference!$B$18+H48*Reference!$B$19+H49)","v":69.70936886570361},{"$f":"(I45*Reference!$B$20+I46*Reference!$B$21+I47*Reference!$B$18+I48*Reference!$B$19+I49)","v":0},8026.1802142025263,{"$f":"(K45*Reference!$B$20+K46*Reference!$B$21+K47*Reference!$B$18+K48*Reference!$B$19+K49)","v":59025.916918497474},59025.916918497474]
[null,null,"g/MJ",{"$f":"D50/Reference!$H$43","v":4.1099519302639116E-2},{"$f":"E50/Reference!$H$43","v":5.8747247961229938},{"$f":"F50/Reference!$H$43","v":1.5813436894932709},{"$f":"G50/Reference!$H$43","v":4.4111298292223398E-2},{"$f":"H50/Reference!$H$43","v":6.6071733421224674E-2},{"$f":"I50/Reference!$H$43","v":0},7.6073510366323527,{"$f":"K50/Reference!$H$43","v":55.945774736472458},55.945774736472458,{"$f":"SUM(L51,J51)","v":63.55312577310481}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M51*Reference!F43","v":228.79125278317733},"g/kWh"]
[]
[null,null,"Emission Factors of Fuel Combustion for Stationary Applications (grams per mmBtu of fuel burned)"]
[null,null,null,"Small Industrial Boiler (10-100 mmBtu/hr input)",null,"Biogas",null,null,"Flaring"]
[null,null,null,"Natural Gas, \ng/mmBtu","Biogas, \ngCO2e/mmBtu","Stationary Reciprocating Engine","RNG Flaring ","gCO2e/mmBtu","Natural Gas,\n g/mmBtu"]
[null,null,"VOC",2.54,null,62.701000000000001,23.666,null,2.5]
[null,null,"CO",24.97,null,273.49700000000001,41.469000000000001,null,26]
[null,null,"CH4",1.06,{"$f":"D59*25","v":26.5},445.95800000000003,31.587,{"$f":"G59*25","v":789.67499999999995},49]
[null,null,"N2O",0.35,{"$f":"D60*298","v":104.3},0.86699999999999999,1.1000000000000001,{"$f":"G60*298","v":327.8},1.1000000238418579]
[null,null,"CO2",59362.612360412735,null,57561.09864850797,59186.893410412733,null,59229.283455650831]
[null,null,null,"Total gCO2e/mmBtu:",{"$f":"SUM(E59:E60)","v":130.80000000000001},null,"Total gCO2e/mmBtu:",{"$f":"SUM(H59:H60)","v":1117.4749999999999},{"$f":"(I57*Reference!$B$20+I58*Reference!$B$21+I59*Reference!$B$18+I60*Reference!$B$19+I61)/Reference!$H$43","v":57.656409632039399}]
[]
[]
[null,"Energy Consumption, Water Consumption, and Emissions of Feedstock and Fuel Transportation "]
[null,"Feedstock/Fuel","Corn Stover to Biofuel Refinery","AD Residue"]
[null,"Transportation Mode","Truck","Truck"]
[null,"Distance (Miles, one-way)",53.30846677660368,50]
[null,"Energy Intensity: Btu/ton-mile","Per ton-mile","Per ton-mile"]
[null,"                  Origin to Destination",703.83561643835628,703.83561643835628]
[null,"                  Back-Haul",558.47826086956525,558.47826086956525]
[null,"Energy Consumption: Btu/mmBtu of fuel transported","Per ton","Per kg residue (wet)"]
[null,"           Total energy ",86650.445865978108,89.587801291472829]
[null,"           Fossil energy",86165.647191395023,89.086568471596792]
[null,"           Coal",1345.547123584349,1.391159700694828]
[null,"           Natural gas",12712.947319948347,13.143902341715176]
[null,"           Petroleum",72107.152747862332,74.551506429186787]
[null,"Water consumption",1.6060013480039272,1.6604430387046022E-3]
[null,"Total Emissions: grams/mmBtu fuel transported",null,"Per kg residue (wet)","Per metric tonne-mile","g CO2e/m.t. mile"]
[null,"              VOC",2.3987803951623166,2.4800964292332611E-3,{"$f":"D80*1000/$D$68","v":4.9601928584665222E-2},{"$f":"E80*Reference!B20","v":0.15459267742220661}]
[null,"              CO",8.2342693428228646,8.5134020753483888E-3,0.17026804150696775,{"$f":"E81*Reference!B21","v":0.26756406522523501}]
[null,"              CH4",14.848890849571891,1.5352252022889224E-2,0.30704504045778447,{"$f":"E82*Reference!B18","v":7.6761260114446115}]
[null,"              N2O",3.4328747112602073E-2,3.549245412615397E-5,7.0984908252307933E-4,{"$f":"E83*Reference!B19","v":0.21153502659187765}]
[null,"              CO2",6291.1748482959565,6.5044388008203331,130.08877601640665,{"$f":"E84","v":130.08877601640665}]
[null,null,null,null,"g CO2e/m.t. mile",{"$f":"SUM(F80:F84)","v":138.3985937970906}]
[]
[]
[null,"Emission Factors of Fuel Combustion for Feedstock and Fuel Transportation (grams per mmBtu of fuel burned)"]
[null,null,"Medium Heavy-Duty Truck: grams per mmBtu","Heavy Heavy-Duty Truck: grams per MMBtu"," Emissions from Transportation Related Fuel Production ","Total MHDT Emissions from Diesel Fuel Use : grams per MMBtu","Total HHDT Emissions from Diesel Fuel Use : grams per MMBtu","Total MHDT Emissions from Diesel Fuel Use : g CO2e per MMBtu","Total HHDT Emissions from Diesel Fuel Use : g CO2e per MMBtu"]
[null,null,"Diesel","Diesel","Diesel","Diesel","Diesel","Diesel","Diesel"]
[null,"VOC",4.9819384974698337,29.021720513818604,9.9674992985194599,{"$f":"C91+E91","v":14.949437795989294},{"$f":"D91+E91","v":38.989219812338064},{"$f":"F91*Reference!$B20","v":46.59241446416663},{"$f":"G91*Reference!$B20","v":121.51640174845363}]
[null,"CO",65.52767613857533,118.58653172440637,17.435100223840095,{"$f":"C92+E92","v":82.962776362415426},{"$f":"D92+E92","v":136.02163194824647},{"$f":"F92*Reference!$B21","v":130.37007714093852},{"$f":"G92*Reference!$B21","v":213.74827877581586}]
[null,"CH4",0.26176185286103543,26.347061113273647,191.26984146835031,{"$f":"C93+E93","v":191.53160332121135},{"$f":"D93+E93","v":217.61690258162395},{"$f":"F93*Reference!$B18","v":4788.2900830302833},{"$f":"G93*Reference!$B18","v":5440.4225645405986}]
[null,"N2O",0.21479174776177501,0.11366290385363954,0.38339454557852648,{"$f":"C94+E94","v":0.59818629334030149},{"$f":"D94+E94","v":0.49705744943216601},{"$f":"F94*Reference!$B19","v":178.25951541540985},{"$f":"G94*Reference!$B19","v":148.12311993078546}]
[null,"CO2",78071.267659584977,77906.96258243898,15617.362890459188,{"$f":"C95+E95","v":93688.630550044167},{"$f":"D95+E95","v":93524.32547289817},{"$f":"F95","v":93688.630550044167},{"$f":"G95","v":93524.32547289817}]
[null,null,null,null,null,null,"Total Emissions from Diesel Fuel Use : g CO2e per MMBtu",{"$f":"SUM(H91:H95)","v":98832.142640094971},{"$f":"SUM(I91:I95)","v":99448.135837893817}]
[null,null,null,null,null,null,"Total Emissions from Diesel Fuel Use : g CO2e per gallon",{"$f":"H96*Reference!B7/10^6","v":12694.988722120199},{"$f":"I96*Reference!B7/10^6","v":12774.113048377461}]

{"sheet":"Reference","index":16,"n_rows":76,"n_cols":10,"rows_kept":76,"cut":false,"hidden":false,"merged":[[51,1,51,2],[51,3,51,4]]}
[]
["1) Specifications of Fuels"]
["Fuel","Heating Value",null,null,"Density"]
[null,"Calculation: LHV","LHV","HHV",null,"LHV/HHV"]
["Use LHV or HHV in calculations?",1,"1 -- LHV; 2 -- HHV"]
["Liquid Fuels:","Btu/gal","Btu/gal","Btu/gal","grams/gal"]
["U.S. conventional diesel",128450,128450,137380,3167,0.93499781627602274]
["CA conventional diesel"]
["Low-sulfur diesel",127460,127460,133075.138792035,3142,0.95780474968498719]
["Liquefied petroleum gas (LPG)",84950,84950,91410,1923,0.9293293950333662]
["Liquefied natural gas (LNG)",74720,74720,84820,1621,0.88092431030417351]
["Gaseous Fuels (at 60F and 1atm):","Btu/ft3","Btu/ft3","Btu/ft3","gms/ft3","LHV/HHV"]
["Natural gas",930,930,1030,20.8,{"$f":"B13/D13","v":0.90291262135922334}]
["Pure Methane",910,910,1010,19.2,0.90074906367041196]
[]
["2) Global Warming Potentials of Greenhouse Gases: relative to CO2"]
["CO2",1]
["CH4",25]
["N2O",298]
["VOC",{"$f":"0.85/(12/44)","v":3.1166666666666667}]
["CO",{"$f":"12/28/(12/44)","v":1.5714285714285714}]
["NO2",0]
[]
[]
["3) Unit Conversion"]
["Mass","1 g","1 kg","1 metric tonne","1 lb","1 short ton"]
["g",1,1000,1000000,453.59237000000002,907184.74]
["kg",1E-3,1,1000,0.45359237000000002,907.18474000000003]
["metric tonne",9.9999999999999995E-7,1E-3,1,4.5359237000000004E-4,0.90718474000000004]
["lb",2.2046226218487759E-3,2.2046226218487757,2204.6226218487759,1,2000]
["short ton",1.102311310924388E-6,1.1023113109243879E-3,1.1023113109243878,5.0000000000000001E-4,1]
[]
["Volume","1 m3","1 ml","1 L","1 gal","1 ft3"]
["m3",1,9.9999999999999995E-7,1E-3,3.7854109999999998E-3,2.8316846999999999E-2]
["ml",1000000,1,1000.0000000000001,3785.4110000000001,28316.847000000002]
["L",1000,1E-3,1,3.7854109999999999,28.316846999999999]
["gal",264.17210707106841,2.6417210707106839E-4,0.26417210707106842,1,7.4805211375990615]
["ft3",35.314666212661322,3.5314666212661319E-5,3.5314666212661321E-2,0.13368052594273649,1]
[]
["Energy","1 J","1kJ","1 MJ","1Wh","1 kWh","1 BTU","1 MMBtu"]
["J",1,1000,1000000,3600,3600000,1055.05585,1055055850]
["kJ",1E-3,1,1000,3.6,3600,1.05505585,1055055.8500000001]
["MJ",9.9999999999999995E-7,1E-3,1,3.5999999999999999E-3,3.6,1.0550558499999999E-3,1055.05585]
["Wh",2.7777777777777778E-4,0.27777777777777779,277.77777777777777,1,1000,0.29307106944444444,293071.06944444444]
["kWh",2.7777777777777776E-7,2.7777777777777778E-4,0.27777777777777779,1E-3,1,2.9307106944444444E-4,293.07106944444445]
["BTU",9.4781712266701337E-4,0.94781712266701335,947.81712266701334,3.4121416416012482,3412.141641601248,1,1000000]
["MMBtu",9.4781712266701324E-10,9.4781712266701337E-7,9.4781712266701326E-4,3.4121416416012478E-6,3.4121416416012479E-3,9.9999999999999995E-7,1]
[]
[]
[]
[]
["Tailpipe GHG Emissions from California CNG - LNG Fleet","CNG and L-CNG",null,"LNG"]
[null,"g/MMBtu","gCO2e/MJ","g/MMBtu","gCO2e/MJ"]
["VOC"]
["CO"]
["CH4",203.28313515006079,{"$f":"B56*$B$18/$H$43","v":4.8168809061165048},207.22983278527948,{"$f":"D56*$B$18/$H$43","v":4.9103995960327476}]
["N2O",0.46120514097409987,{"$f":"B57*$B$19/$H$43","v":0.13026716264383706},3.1243749432527225E-3,{"$f":"D57*$B$19/$H$43","v":8.8247814851631916E-4}]
["CO2",58853.653643511963,{"$f":"B58/$H$43","v":55.782500654834493},58842.800225015111,{"$f":"D58/H43","v":55.772213598943708}]
["Total, gCO2e/MMBtu",64027.690173693445,null,64271.189918152028]
["g/MJ",null,{"$f":"SUM(C56:C59)","v":60.729648723594835},null,{"$f":"SUM(E56:E59)","v":60.683495673124973}]
[]
[]
[]
["Details of Boil-Off Effects of Liquefied Natural Gas"]
[null,"Storage at Production Plant","Transportation from Plant to Bulk Terminal","Bulk Terminal Storage","Distribution from Bulk Terminal to Refueling Station","Refueling Station Storage for Central Plant H2 Pathway","Refueling Station Storage for Station H2 Pathway","Storage at Landfill Gas Plant","Distribution from Landfill Gas Plant to Refueling Station","Refueling Station Storage for CNG from RNG pathway"]
["Boil-Off Rate: % per Day"]
["Liquefied Natural Gas",1E-3,1E-3,1E-3,1E-3,1E-3,null,1E-3,1E-3,1E-3]
["Liquid H2",3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3]
["Duration of Storage or Transit: Days"]
["LNG as a final transportation fuel",5,0,5,0.1,3,null,3,0.1,3]
["LNG as an intermediate product from NNA NG ",5,10.416666666666666,5,0.1,3]
["LNG as an intermediate product from NNA FG ",5,12.291666666666666,5,0.1,3]
["Liquid H2 from NG",5,0,5,0.1,3,3]
["Recovery Rate for Boil-Off Gas"]
["LNG",0.8,0.8,0.8,0.8,0.8,null,0.8,0.8,0.8]
["Liquid H2",0.8,0.8,0.8,0.8,0.8,0.8]

{"sheet":"EF","index":17,"n_rows":84,"n_cols":83,"rows_kept":84,"cut":false,"hidden":true,"merged":[[3,30,3,34],[3,35,3,39],[3,40,3,43],[3,62,3,66],[3,44,3,46],[3,47,3,51],[3,52,3,53],[3,54,3,56],[3,59,3,60],[44,28,45,28],[31,28,32,28],[3,1,3,8],[3,10,3,14],[3,15,3,19],[3,20,3,21],[3,24,3,25],[3,26,3,29]]}
["Emission Factors of Fuel Combustion: in grams per mmBtu of fuel burned, except as noted (based on lower heating values of fuels)"]
[]
["1) Emission Factors of Fuel Combustion for Stationary Applications (grams per mmBtu of fuel burned)"]
[null,"Natural Gas",null,null,null,null,null,null,null,"Diluent","Residual Oil",null,null,null,null,"Diesel Fuel",null,null,null,null,"Gasoline",null,"Crude","Diesel-like fuel (SCO)","LPG",null,"Coal",null,null,null,"Willow",null,null,null,null,"Poplar",null,null,null,null,null,null,null,null,"Corn Stover",null,null,"Forest Residue",null,null,null,null,"Sugarcane ",null,"Sugarcane Bagasse (grams/mmBtu fuel burned)",null,null,"Hydrogen","Pet Coke","Biogas",null,"Char","Miscanthus",null,null,null,null,"Grain Sorghum Bagasse or Lignin","Sweet Sorghum Bagasse or Lignin","Forage Sorghum Bagasse or Lignin","Lignin in Sorghum Bagasse","Refinery Still Gas"]
[null,"Utility/ Industrial Boiler (>100 mmBtu/hr input)","Small Industrial Boiler (10-100 mmBtu/hr input)","Large Gas Turbine","CC Gas Turbine","Small Turbine","Stationary Reciprocating Engine","    NG Flaring in Oil Field","NG Kiln","Diluent Flaring in Oil Sand Field","Utility Boiler","Industrial Boiler","Commercial Boiler","Stationary Reciprocating Engine","Turbine","Industrial Boiler","Commercial Boiler","Stationary Reciprocating Engine","Turbine","Farming Tractor","Stationary Reciprocating Engine","Farming Tractor","Industrial Boiler","Heavy Machinery","Industrial Boiler","Commercial Boiler","Utility Boiler","IGCC Turbine","Industrial Boiler","Kiln","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Field Burning (grams/kg dry straw burnt)","Small Industrial Boiler (grams/mmBtu fuel burned)","Small Industrial Boiler","Large Industrial Boiler",null,"Boiler","Industrial Boiler","Stationary Reciprocating Engine","RNG Flaring "," Boiler","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Utility Boiler","Utility Boiler","Utility Boiler","Utility Boiler","Industrial Boiler"]
["VOC",2.54,2.54,1.056,0.26700000000000002,1.056,133.316,2.5,100,2.5,2.089,0.90500000000000003,3.6509999999999998,2.0270000000000001,0.25800000000000001,0.8,1.2010000000000001,2.0270000000000001,0.25800000000000001,80.83,598.35,309.35000000000002,0.81999999284744263,16.785052549630205,4.2720000000000002,4.2720000000000002,1.4950000000000001,0.122,1.2509999999999999,10,7.9859999999999998,7.9859999999999998,7.9859999999999998,1.2543962001800537,2.4170000553131104,7.9859999999999998,7.9859999999999998,7.9859999999999998,1.2543962001800537,2.4170000553131104,7.9859999999999998,7.9859999999999998,1.2543962001800537,2.4170000553131104,7.9859999999999998,7.9859999999999998,2.4170000553131104,7.9859999999999998,7.9859999999999998,7.9859999999999998,1.254,2.4170000553131104,7,7.9859999999999998,7.9859999999999998,0,null,0,1.2509999999999999,62.701000000000001,23.666,1.4950000000000001,7.9859999999999998,7.9859999999999998,7.9859999999999998,1.254,2.4170000553131104,7.9859999999999998,7.9859999999999998,7.9859999999999998,7.9859999999999998,2.54]
["CO",22.21,24.97,41.286000000000001,14.532999999999999,41.286000000000001,705.99300000000005,26,50,26,16.209,36.017000000000003,16.152999999999999,657.005,1.56,20.867000000000001,25.114999999999998,657.005,1.56,443.46,1520.4380000000001,9030.2000000000007,23.739999771118164,69.36831451926821,3.5310000000000001,3.5310000000000001,12.417,2.2349999999999999,145.76499999999999,100,281.86599999999999,281.86599999999999,281.86599999999999,10.480656623840332,28.822000503540039,281.86599999999999,281.86599999999999,281.86599999999999,10.480656623840332,28.822000503540039,281.86599999999999,281.86599999999999,10.480656623840332,28.822000503540039,281.86599999999999,281.86599999999999,28.822000503540039,281.86599999999999,281.86599999999999,281.86599999999999,10.481,28.822000503540039,92,281.86599999999999,281.86599999999999,0,null,0,145.76499999999999,273.49700000000001,41.469000000000001,12.417,281.86599999999999,281.86599999999999,281.86599999999999,10.481,28.822000503540039,281.86599999999999,281.86599999999999,281.86599999999999,281.86599999999999,22.21]
["NOx",36.4,41.05,31.969000000000001,17.425000000000001,31.969000000000001,832.952,48.900001525878899,100,48.900001525878899,433.51799999999997,137.08099999999999,177.68799999999999,2076.9879999999998,256.41199999999998,53.86,66.543000000000006,2076.9879999999998,256.41199999999998,716.36,98.587999999999994,483.5,181.60000610351563,196.0566757493188,69.412999999999997,69.412999999999997,116.035,11.901999999999999,223.84200000000001,40,103.351,103.351,103.351,9.1676435470581055,30,103.351,103.351,103.351,9.1676435470581055,30,103.351,103.351,9.1676435470581055,30,103.351,103.351,30,103.351,103.351,103.351,9.1679999999999993,30,2.5,103.351,76.411000000000001,0,null,60,223.84200000000001,20.137,16.204000000000001,116.035,103.351,103.351,103.351,9.1679999999999993,30,103.351,103.351,103.351,103.351,36.4]
["PM10",3.5070000000000001,3.5070000000000001,3.5750000000000002,0.13300000000000001,3.5750000000000002,7.1970000000000001,3.7000000476837154,90,3.7000000476837154,17.379000000000001,35.344999999999999,35.344999999999999,54.607999999999997,25.943999999999999,8.1219999999999999,8.4039999999999999,54.607999999999997,25.943999999999999,72.5,52.558,7.65,29.711999893188477,1.5596730245231607,3.738,3.738,28.841000000000001,251.84100000000001,31.931000000000001,20,89.046000000000006,36.619,36.619,5.5568580627441406,2.9600000381469727,89.046000000000006,36.619,36.619,5.5568580627441406,2.9600000381469727,36.619,36.619,5.5568580627441406,2.9600000381469727,89.046000000000006,36.619,2.9600000381469727,89.046000000000006,36.619,36.619,5.5570000000000004,2.9600000381469727,7.8,158.315,86.599000000000004,0,null,0,31.931000000000001,8.4960000000000004,5.0410000000000004,28.841000000000001,89.046000000000006,36.619,36.619,5.5570000000000004,2.9600000381469727,36.619,36.619,36.619,36.619,3.5070000000000001]
["PM2.5",3.5070000000000001,3.5070000000000001,3.5750000000000002,0.13300000000000001,3.5750000000000002,7.1970000000000001,3.7000000476837154,90,3.7000000476837154,13.492000000000001,16.172999999999998,16.172999999999998,54.042999999999999,6.5739999999999998,5.4729999999999999,7.5220000000000002,54.042999999999999,6.5739999999999998,70.325000000000003,52.558,7.4210000000000003,19.312799453735352,1.5142857142857145,3.738,3.738,20.277999999999999,73.411000000000001,24.484999999999999,20,60.037999999999997,32.837000000000003,32.837000000000003,2.7784290313720703,2.9600000381469727,60.037999999999997,32.837000000000003,32.837000000000003,2.7784290313720703,2.9600000381469727,32.837000000000003,32.837000000000003,2.7784290313720703,2.9600000381469727,60.037999999999997,32.837000000000003,2.9600000381469727,60.037999999999997,32.837000000000003,32.837000000000003,2.778,2.9600000381469727,3.9,32.837000000000003,43.3,0,null,0,24.484999999999999,8.4960000000000004,5.0410000000000004,20.277999999999999,60.037999999999997,32.837000000000003,32.837000000000003,2.778,2.9600000381469727,32.837000000000003,32.837000000000003,32.837000000000003,32.837000000000003,3.5070000000000001]
["SOx",0.28000000000000003,0.28000000000000003,1.593,0.60799999999999998,1.593,0.29499999999999998,0,30,67.488512384866468,739.29700000000003,683.32500000000005,667.78499999999997,267.3268667464024,267.3268667464024,260.78300000000002,254.251,107.34699999999999,81.320999999999998,7.9,44.149000000000001,1.38,395.46499633789063,87.038587400922992,8.1739999999999995,8.1739999999999995,325.40600000000001,4.1100000000000003,544.40099999999995,20,11.744,11.744,11.744,0,58.923404780462455,11.744,11.744,11.744,0,22.7807078912675,11.744,11.744,0,138.14677289402644,11.744,11.744,123.29229953791791,11.744,11.744,11.744,0,41.977430273584361,0.4,11.744,41.976999999999997,0,0,0,544.40099999999995,0.26856561546286878,0.26856561546286878,0,11.744,11.744,11.744,0,94.609280667448843,11.744,11.744,11.744,0,0.24806517311608964]
["CH4",1.06,1.06,1.056,1.1419999999999999,1.056,392.35399999999998,49,2.85,49,3.1819999999999999,3.2309999999999999,1.5349999999999999,4.2210000000000001,3.024,0.19800000000000001,0.76300000000000001,4.2210000000000001,3.024,0.63,3,5.1929999999999996,0.36000001430511475,10.023028260023356,1.0680000000000001,1.0680000000000001,1.0580000000000001,1.05,1.246,0,9.8650000000000002,9.8650000000000002,9.8650000000000002,3.8340001106262211,1.1000000238418579,9.8650000000000002,9.8650000000000002,9.8650000000000002,3.8340001106262211,1.1000000238418579,9.8650000000000002,9.8650000000000002,3.8340001106262211,1.1000000238418579,9.8650000000000002,9.8650000000000002,1.1000000238418579,9.8650000000000002,9.8650000000000002,9.8650000000000002,3.8340000000000001,1.1000000238418579,2.7,9.8650000000000002,31.65,0,null,0,1.246,445.95800000000003,31.587,1.0580000000000001,9.8650000000000002,9.8650000000000002,9.8650000000000002,3.8340000000000001,1.1000000238418579,9.8650000000000002,9.8650000000000002,9.8650000000000002,9.8650000000000002,1.06]
["N2O",0.75,0.35,0.10199999999999999,0.11899999999999999,0.10199999999999999,0.111,1.1000000238418579,0,1.1000000238418579,0.63800000000000001,1.712,1.712,0.6,0.60299999999999998,0.91800000000000004,0.91800000000000004,0.6,0.60299999999999998,0.92,0.6,1.1040000000000001,2,1.1016738030362008,4.806,4.806,1.5860000000000001,1.581,0.85699999999999998,0,6.1070000000000002,6.1070000000000002,6.1070000000000002,11,1.1000000238418579,6.1070000000000002,6.1070000000000002,6.1070000000000002,11,1.1000000238418579,6.1070000000000002,6.1070000000000002,11,1.1000000238418579,6.1070000000000002,6.1070000000000002,1.1000000238418579,6.1070000000000002,6.1070000000000002,6.1070000000000002,11,1.1000000238418579,7.0000000000000007E-2,6.1070000000000002,4.22,0,null,0,0.85699999999999998,0.86699999999999999,1.1000000000000001,1.5860000000000001,6.1070000000000002,6.1070000000000002,6.1070000000000002,11,94.609280667448843,6.1070000000000002,6.1070000000000002,6.1070000000000002,6.1070000000000002,0.75]
["CO2",59366.949503269869,59362.612360412735,59341.609065174642,59385.872043746065,59341.609065174642,56808.789660412731,59229.283455650831,59014.60666993654,64819.984012604291,85040.498287440714,85012.926813631188,85040.247304107383,84030.8691279169,85069.659261250243,78163.223975801229,78153.745013896463,77148.691147229794,78187.481280563123,77248.534428182174,72576.771959343969,61670.403304582054,77264.397841775266,75662.243085094742,68039.647796249905,68039.647796249905,100017.06454396401,100037.36601301163,99807.761153487809,99855.836365392577,104722.60906726484,104722.60906726484,104722.60906726484,105186.63716458497,105161.71010433085,104125.45025493171,104125.45025493171,104125.45025493171,104589.47835225184,104564.55129199772,106799.04287864626,106799.04287864626,107263.07097596639,105161.71010433085,105063.80638533311,105063.80638533311,105502.90742239912,96280.516640845002,96280.516640845002,96280.516640845002,96744.545433702137,96719.61767791101,1659.5202380952383,123123.74848107772,123829.38690433203,0,null,0,106739.62628137962,57561.09864850797,59186.893410412733,90002.849570264574,102708.00625902782,102708.00625902782,102708.00625902782,103172.03505188497,103147.10729609383,101885.33147731407,96421.92721058242,96421.92721058242,144676.9380736608,57408.917611482888]
["GHG, g/MMBtu",{"$f":"B6*Reference!$B$20+B7*Reference!$B$21+B12*Reference!$B$18+B13*Reference!$B$19+B14","v":59659.767265174632},{"$f":"C6*Reference!$B$20+C7*Reference!$B$21+C12*Reference!$B$18+C13*Reference!$B$19+C14","v":59540.567265174643},{"$f":"D6*Reference!$B$20+D7*Reference!$B$21+D12*Reference!$B$18+D13*Reference!$B$19+D14","v":59466.57426517464},{"$f":"E6*Reference!$B$20+E7*Reference!$B$21+E12*Reference!$B$18+E13*Reference!$B$19+E14","v":59473.553765174634},{"$f":"F6*Reference!$B$20+F7*Reference!$B$21+F12*Reference!$B$18+F13*Reference!$B$19+F14","v":59466.57426517464},{"$f":"G6*Reference!$B$20+G7*Reference!$B$21+G12*Reference!$B$18+G13*Reference!$B$19+G14","v":68175.63676517464},{"$f":"H6*Reference!$B$20+H7*Reference!$B$21+H12*Reference!$B$18+H13*Reference!$B$19+H14","v":60830.732272279514},{"$f":"I6*Reference!$B$20+I7*Reference!$B$21+I12*Reference!$B$18+I13*Reference!$B$19+I14","v":59476.094765174632},{"$f":"J6*Reference!$B$20+J7*Reference!$B$21+J12*Reference!$B$18+J13*Reference!$B$19+J14","v":66421.432829232974},{"$f":"K6*Reference!$B$20+K7*Reference!$B$21+K12*Reference!$B$18+K13*Reference!$B$19+K14","v":85342.154289821672},{"$f":"L6*Reference!$B$20+L7*Reference!$B$21+L12*Reference!$B$18+L13*Reference!$B$19+L14","v":85663.296539821662},{"$f":"M6*Reference!$B$20+M7*Reference!$B$21+M12*Reference!$B$18+M13*Reference!$B$19+M14","v":85625.560539821672},{"$f":"N6*Reference!$B$20+N7*Reference!$B$21+N12*Reference!$B$18+N13*Reference!$B$19+N14","v":85353.948039821655},{"$f":"O6*Reference!$B$20+O7*Reference!$B$21+O12*Reference!$B$18+O13*Reference!$B$19+O14","v":85328.208789821671},{"$f":"P6*Reference!$B$20+P7*Reference!$B$21+P12*Reference!$B$18+P13*Reference!$B$19+P14","v":78477.022309134569},{"$f":"Q6*Reference!$B$20+Q7*Reference!$B$21+Q12*Reference!$B$18+Q13*Reference!$B$19+Q14","v":78489.593559134562},{"$f":"R6*Reference!$B$20+R7*Reference!$B$21+R12*Reference!$B$18+R13*Reference!$B$19+R14","v":78471.770059134549},{"$f":"S6*Reference!$B$20+S7*Reference!$B$21+S12*Reference!$B$18+S13*Reference!$B$19+S14","v":78446.030809134551},{"$f":"T6*Reference!$B$20+T7*Reference!$B$21+T12*Reference!$B$18+T13*Reference!$B$19+T14","v":78487.230309134553},{"$f":"U6*Reference!$B$20+U7*Reference!$B$21+U12*Reference!$B$18+U13*Reference!$B$19+U14","v":77084.689173629682},{"$f":"V6*Reference!$B$20+V7*Reference!$B$21+V12*Reference!$B$18+V13*Reference!$B$19+V14","v":77283.675423629669},{"$f":"W6*Reference!$B$20+W7*Reference!$B$21+W12*Reference!$B$18+W13*Reference!$B$19+W14","v":77909.259222703316},{"$f":"X6*Reference!$B$20+X7*Reference!$B$21+X12*Reference!$B$18+X13*Reference!$B$19+X14","v":76402.438350067212},{"$f":"Y6*Reference!$B$20+Y7*Reference!$B$21+Y12*Reference!$B$18+Y13*Reference!$B$19+Y14","v":69517.398910535616},{"$f":"Z6*Reference!$B$20+Z7*Reference!$B$21+Z12*Reference!$B$18+Z13*Reference!$B$19+Z14","v":69517.398910535616},{"$f":"AA6*Reference!$B$20+AA7*Reference!$B$21+AA12*Reference!$B$18+AA13*Reference!$B$19+AA14","v":100540.3143892021},{"$f":"AB6*Reference!$B$20+AB7*Reference!$B$21+AB12*Reference!$B$18+AB13*Reference!$B$19+AB14","v":100538.64638920211},{"$f":"AC6*Reference!$B$20+AC7*Reference!$B$21+AC12*Reference!$B$18+AC13*Reference!$B$19+AC14","v":100327.2553892021},{"$f":"AD6*Reference!$B$20+AD7*Reference!$B$21+AD12*Reference!$B$18+AD13*Reference!$B$19+AD14","v":100044.1458892021},{"$f":"AE6*Reference!$B$20+AE7*Reference!$B$21+AE12*Reference!$B$18+AE13*Reference!$B$19+AE14","v":107256.94205297912},{"$f":"AF6*Reference!$B$20+AF7*Reference!$B$21+AF12*Reference!$B$18+AF13*Reference!$B$19+AF14","v":107256.94205297912},{"$f":"AG6*Reference!$B$20+AG7*Reference!$B$21+AG12*Reference!$B$18+AG13*Reference!$B$19+AG14","v":107256.94205297912},{"$f":"AH6*Reference!$B$20+AH7*Reference!$B$21+AH12*Reference!$B$18+AH13*Reference!$B$19+AH14","v":108580.86630544056},{"$f":"AI6*Reference!$B$20+AI7*Reference!$B$21+AI12*Reference!$B$18+AI13*Reference!$B$19+AI14","v":105569.83481061448},{"$f":"AJ6*Reference!$B$20+AJ7*Reference!$B$21+AJ12*Reference!$B$18+AJ13*Reference!$B$19+AJ14","v":106659.78324064599},{"$f":"AK6*Reference!$B$20+AK7*Reference!$B$21+AK12*Reference!$B$18+AK13*Reference!$B$19+AK14","v":106659.78324064599},{"$f":"AL6*Reference!$B$20+AL7*Reference!$B$21+AL12*Reference!$B$18+AL13*Reference!$B$19+AL14","v":106659.78324064599},{"$f":"AM6*Reference!$B$20+AM7*Reference!$B$21+AM12*Reference!$B$18+AM13*Reference!$B$19+AM14","v":107983.70749310743},{"$f":"AN6*Reference!$B$20+AN7*Reference!$B$21+AN12*Reference!$B$18+AN13*Reference!$B$19+AN14","v":104972.67599828135},{"$f":"AO6*Reference!$B$20+AO7*Reference!$B$21+AO12*Reference!$B$18+AO13*Reference!$B$19+AO14","v":109333.37586436054},{"$f":"AP6*Reference!$B$20+AP7*Reference!$B$21+AP12*Reference!$B$18+AP13*Reference!$B$19+AP14","v":109333.37586436054},{"$f":"AQ6*Reference!$B$20+AQ7*Reference!$B$21+AQ12*Reference!$B$18+AQ13*Reference!$B$19+AQ14","v":110657.30011682198},{"$f":"AR6*Reference!$B$20+AR7*Reference!$B$21+AR12*Reference!$B$18+AR13*Reference!$B$19+AR14","v":105569.83481061448},{"$f":"AS6*Reference!$B$20+AS7*Reference!$B$21+AS12*Reference!$B$18+AS13*Reference!$B$19+AS14","v":107598.13937104739},{"$f":"AT6*Reference!$B$20+AT7*Reference!$B$21+AT12*Reference!$B$18+AT13*Reference!$B$19+AT14","v":107598.13937104739},{"$f":"AU6*Reference!$B$20+AU7*Reference!$B$21+AU12*Reference!$B$18+AU13*Reference!$B$19+AU14","v":105911.03212868275},{"$f":"AV6*Reference!$B$20+AV7*Reference!$B$21+AV12*Reference!$B$18+AV13*Reference!$B$19+AV14","v":98814.849626559284},{"$f":"AW6*Reference!$B$20+AW7*Reference!$B$21+AW12*Reference!$B$18+AW13*Reference!$B$19+AW14","v":98814.849626559284},{"$f":"AX6*Reference!$B$20+AX7*Reference!$B$21+AX12*Reference!$B$18+AX13*Reference!$B$19+AX14","v":98814.849626559284},{"$f":"AY6*Reference!$B$20+AY7*Reference!$B$21+AY12*Reference!$B$18+AY13*Reference!$B$19+AY14","v":100138.77387655928},{"$f":"AZ6*Reference!$B$20+AZ7*Reference!$B$21+AZ12*Reference!$B$18+AZ13*Reference!$B$19+AZ14","v":97127.742384194644},{"$f":"BA6*Reference!$B$20+BA7*Reference!$B$21+BA12*Reference!$B$18+BA13*Reference!$B$19+BA14","v":1914.2683333333334},{"$f":"BB6*Reference!$B$20+BB7*Reference!$B$21+BB12*Reference!$B$18+BB13*Reference!$B$19+BB14","v":125658.08146679201},{"$f":"BC6*Reference!$B$20+BC7*Reference!$B$21+BC12*Reference!$B$18+BC13*Reference!$B$19+BC14","v":126346.01889004631},{"$f":"BD6*Reference!$B$20+BD7*Reference!$B$21+BD12*Reference!$B$18+BD13*Reference!$B$19+BD14","v":0},{"$f":"BE6*Reference!$B$20+BE7*Reference!$B$21+BE12*Reference!$B$18+BE13*Reference!$B$19+BE14","v":0},{"$f":"BF6*Reference!$B$20+BF7*Reference!$B$21+BF12*Reference!$B$18+BF13*Reference!$B$19+BF14","v":0},{"$f":"BG6*Reference!$B$20+BG7*Reference!$B$21+BG12*Reference!$B$18+BG13*Reference!$B$19+BG14","v":107259.12051709391},{"$f":"BH6*Reference!$B$20+BH7*Reference!$B$21+BH12*Reference!$B$18+BH13*Reference!$B$19+BH14","v":69593.613765174639},{"$f":"BI6*Reference!$B$20+BI7*Reference!$B$21+BI12*Reference!$B$18+BI13*Reference!$B$19+BI14","v":60443.29301517464},{"$f":"BJ6*Reference!$B$20+BJ7*Reference!$B$21+BJ12*Reference!$B$18+BJ13*Reference!$B$19+BJ14","v":90526.099415502671},{"$f":"BK6*Reference!$B$20+BK7*Reference!$B$21+BK12*Reference!$B$18+BK13*Reference!$B$19+BK14","v":105242.33924474211},{"$f":"BL6*Reference!$B$20+BL7*Reference!$B$21+BL12*Reference!$B$18+BL13*Reference!$B$19+BL14","v":105242.33924474211},{"$f":"BM6*Reference!$B$20+BM7*Reference!$B$21+BM12*Reference!$B$18+BM13*Reference!$B$19+BM14","v":105242.33924474211},{"$f":"BN6*Reference!$B$20+BN7*Reference!$B$21+BN12*Reference!$B$18+BN13*Reference!$B$19+BN14","v":106566.26349474212},{"$f":"BO6*Reference!$B$20+BO7*Reference!$B$21+BO12*Reference!$B$18+BO13*Reference!$B$19+BO14","v":131420.99763417235},{"$f":"BP6*Reference!$B$20+BP7*Reference!$B$21+BP12*Reference!$B$18+BP13*Reference!$B$19+BP14","v":104419.66446302836},{"$f":"BQ6*Reference!$B$20+BQ7*Reference!$B$21+BQ12*Reference!$B$18+BQ13*Reference!$B$19+BQ14","v":98956.260196296702},{"$f":"BR6*Reference!$B$20+BR7*Reference!$B$21+BR12*Reference!$B$18+BR13*Reference!$B$19+BR14","v":98956.260196296702},{"$f":"BS6*Reference!$B$20+BS7*Reference!$B$21+BS12*Reference!$B$18+BS13*Reference!$B$19+BS14","v":147211.27105937508},{"$f":"BT6*Reference!$B$20+BT7*Reference!$B$21+BT12*Reference!$B$18+BT13*Reference!$B$19+BT14","v":57701.735373387652}]
["CI, g/MJ",{"$f":"B15/Reference!$H$43","v":56.546548948261496},{"$f":"C15/Reference!$H$43","v":56.433569147239595},{"$f":"D15/Reference!$H$43","v":56.363437314882091},{"$f":"E15/Reference!$H$43","v":56.370052604489743},{"$f":"F15/Reference!$H$43","v":56.363437314882091},{"$f":"G15/Reference!$H$43","v":64.618035874759272},{"$f":"H15/Reference!$H$43","v":57.656409632039399},{"$f":"I15/Reference!$H$43","v":56.372461007798435},{"$f":"J15/Reference!$H$43","v":62.955371347623895},{"$f":"K15/Reference!$H$43","v":80.888755121183081},{"$f":"L15/Reference!$H$43","v":81.193139244544895},{"$f":"M15/Reference!$H$43","v":81.157372417603938},{"$f":"N15/Reference!$H$43","v":80.899933439373527},{"$f":"O15/Reference!$H$43","v":80.875537337498926},{"$f":"P15/Reference!$H$43","v":74.38186548051894},{"$f":"Q15/Reference!$H$43","v":74.393780726522266},{"$f":"R15/Reference!$H$43","v":74.376887308036402},{"$f":"S15/Reference!$H$43","v":74.352491206161787},{"$f":"T15/Reference!$H$43","v":74.391540797707108},{"$f":"U15/Reference!$H$43","v":73.062188294230765},{"$f":"V15/Reference!$H$43","v":73.250790869156049},{"$f":"W15/Reference!$H$43","v":73.843729905581128},{"$f":"X15/Reference!$H$43","v":72.415539281704582},{"$f":"Y15/Reference!$H$43","v":65.889781010678831},{"$f":"Z15/Reference!$H$43","v":65.889781010678831},{"$f":"AA15/Reference!$H$43","v":95.293831496410462},{"$f":"AB15/Reference!$H$43","v":95.29225053744986},{"$f":"AC15/Reference!$H$43","v":95.091890528072142},{"$f":"AD15/Reference!$H$43","v":94.823554496382442},{"$f":"AE15/Reference!$H$43","v":101.65996620271726},{"$f":"AF15/Reference!$H$43","v":101.65996620271726},{"$f":"AG15/Reference!$H$43","v":101.65996620271726},{"$f":"AH15/Reference!$H$43","v":102.91480427831434},{"$f":"AI15/Reference!$H$43","v":100.06089707062853},{"$f":"AJ15/Reference!$H$43","v":101.09396885543642},{"$f":"AK15/Reference!$H$43","v":101.09396885543642},{"$f":"AL15/Reference!$H$43","v":101.09396885543642},{"$f":"AM15/Reference!$H$43","v":102.34880693103349},{"$f":"AN15/Reference!$H$43","v":99.494899723347686},{"$f":"AO15/Reference!$H$43","v":103.62804572322929},{"$f":"AP15/Reference!$H$43","v":103.62804572322929},{"$f":"AQ15/Reference!$H$43","v":104.88288379882637},{"$f":"AR15/Reference!$H$43","v":100.06089707062853},{"$f":"AS15/Reference!$H$43","v":101.98335886299043},{"$f":"AT15/Reference!$H$43","v":101.98335886299043},{"$f":"AU15/Reference!$H$43","v":100.3842897309017},{"$f":"AV15/Reference!$H$43","v":93.658406449819026},{"$f":"AW15/Reference!$H$43","v":93.658406449819026},{"$f":"AX15/Reference!$H$43","v":93.658406449819026},{"$f":"AY15/Reference!$H$43","v":94.913244523083094},{"$f":"AZ15/Reference!$H$43","v":92.059337317730282},{"$f":"BA15/Reference!$H$43","v":1.8143763037125793},{"$f":"BB15/Reference!$H$43","v":119.10088121571195},{"$f":"BC15/Reference!$H$43","v":119.7529200847958},{"$f":"BD15/Reference!$H$43","v":0},{"$f":"BE15/Reference!$H$43","v":0},{"$f":"BF15/Reference!$H$43","v":0},{"$f":"BG15/Reference!$H$43","v":101.66203098830637},{"$f":"BH15/Reference!$H$43","v":65.962018754907277},{"$f":"BI15/Reference!$H$43","v":57.289188070162012},{"$f":"BJ15/Reference!$H$43","v":85.802187074269739},{"$f":"BK15/Reference!$H$43","v":99.750491165697156},{"$f":"BL15/Reference!$H$43","v":99.750491165697156},{"$f":"BM15/Reference!$H$43","v":99.750491165697156},{"$f":"BN15/Reference!$H$43","v":101.00532923896125},{"$f":"BO15/Reference!$H$43","v":124.56307183564961},{"$f":"BP15/Reference!$H$43","v":98.970745921202521},{"$f":"BQ15/Reference!$H$43","v":93.792437809142243},{"$f":"BR15/Reference!$H$43","v":93.792437809142243},{"$f":"BS15/Reference!$H$43","v":139.52936335965066},{"$f":"BT15/Reference!$H$43","v":54.690692794497707}]
[]
["2) Emission Factors of Fuel Combustion: Feedstock and Fuel Transportation From Product Origin to Product Destination (grams per mmBtu of fuel burned)"]
["2.1) Emission Ratios by Fuel Type Relative to Baseline Fuel"]
[null,"Ocean Tanker: Bunker fuel as Baseline Fuel",null,null,null,null,null,"Barge: Residual Oil as Baseline Fuel",null,null,null,null,null,null,null,null,"Locomotive: Diesel as Baseline Fuel",null,null,null,null,null,null,null,null,"Heavy-Duty Truck: Diesel as Baseline Fuel",null,null,null,null,null,null,null,null,null,"Pipeline: Diesel as Baseline Fuel"]
[null,"Diesel","Natural Gas","LPG","DME","FTD","Hydrogen","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Electricity","LNG","DME","FTD","E90","M90","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Residual Oil","LPG","DME","FTD","Biodiesel","Renewable Gasoline","Hydrogen"]
[]
["VOC",1,1,1,1,1,0,1,1,1,1,1,1,1,1,0,1,1,1,1,1,1,1,0,0,1,1,1,1.4,1.4,1,1,1,1,0,1,1,1,1,1,1,0]
["CO",1,0.5,0.5,1,1,0,1,0.5,0.5,1,1,1,1,1,0,0.5,0.5,1,1,1,1,1,0,0,0.5,1,1,1,1,0.5,1,1,1,0,1,0.5,1,1,1,1,0]
["NOx",1,1,1,0.5,1,1.75,1,1,1,0.5,1,1,1,1,1.75,1,1,0.5,1,1,1,1,0.75,0,1,0.5,1,1,1,1,1,1,1,0.75,1,1,0.5,1,1,1,0.75]
["PM10",1,0.1,0.1,0.7,1,0,1,0.1,0.1,0.7,1,1,1,1,0,0.1,0.1,0.7,1,1,1,1,0,0,0.1,0.7,1,0.1,0.1,0.1,1,1,1,0,1,0.1,0.7,1,1,1,0]
["PM2.5",1,0.1,0.1,0.7,1,0,1,0.1,0.1,0.7,1,1,1,1,0,0.1,0.1,0.7,1,1,1,1,0,0,0.1,0.7,1,0.1,0.1,0.1,1,1,1,0,1,0.1,0.7,1,1,1,0]
["CH4",1,20,1,1,1,0,1,20,1,1,1,1,1,1,0,20,1,1,1,1,1,1,0,0,20,1,1,0.65,0.65,1,1,1,1,0,1,1,1,1,1,1,0]
["N2O",1,1,1,1,1,0,1,1,1,1,1,1,1,1,0,1,1,1,1,1,1,1,0,0,1,1,1,1,1,1,1,1,1,0,1,1,1,1,1,1,0]
[]
["2.2) Emission Factors of Fuel Combustion: Feedstock and Fuel Transportation from Product Origin to Product Destination (grams per mmBtu of fuel burned)"]
[null,"Ocean Tanker",null,null,null,null,null,null,"Barge",null,null,null,null,null,null,null,null,null,"Locomotive",null,null,null,null,null,null,null,null,null,"Class8B Diesel Truck Emission Factors (g/mi.)","Heavy Heavy-Duty Truck: grams per MMBtu",null,null,null,null,null,null,null,null,null,null,"MediumHeavy-Duty Truck: grams per mmBtu",null,null,null,null,null,null,null,null,null,"Pipeline Reciprocating Engine: Current",null,null,null,null,null,null,null,null,null,null,"Pipeline Turbine",null,null,null,null,null,null,null,null,null,null,"Pipeline Reciprocating Engine: Future"]
[null,"Bunker Fuel","Diesel","Natural Gas","LPG","DME","FTD","Hydrogen","Residual Oil","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Electricity",null,"Diesel","LNG","DME","FTD","Ethanol","Methanol","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Diesel","LNG","DME","FTD","Ethanol","Methanol","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","NG","Diesel","Electricity","Residual Oil","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","NG","Diesel","Electricity","Residual Oil","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","NG","Diesel","Electricity","Residual Oil","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen"]
["VOC",79.925003051757798,79.925003051757798,79.925003051757798,79.925003051757798,79.925003051757798,79.925003051757798,0,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,0,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,0,0,0.40679999999999999,16.785052549630205,15.106547294667184,16.785052549630205,16.785052549630205,23.499073569482285,23.499073569482285,16.785052549630205,16.785052549630205,16.785052549630205,16.785052549630205,0,6.3800700661736087,5.4230595562475674,6.3800700661736087,6.3800700661736087,8.9320980926430522,8.9320980926430522,6.3800700661736087,6.3800700661736087,6.3800700661736087,6.3800700661736087,133.316,40.86,0,40.86,40.86,40.86,40.86,40.86,40.86,40.86,0,0.90800000000000003,1.335,0,1.335,1.335,1.335,1.335,1.335,1.335,1.335,0,61.29,40.86,0,40.86,40.86,40.86,40.86,40.86,40.86,40.86,0]
["CO",181.66900634765625,181.66900634765625,90.834503173828125,90.834503173828125,181.66900634765625,181.66900634765625,0,219.99299621582031,219.99299621582031,109.99649810791016,109.99649810791016,219.99299621582031,219.99299621582031,219.99299621582031,219.99299621582031,219.99299621582031,0,206.53033485728409,103.26516742864204,103.26516742864204,206.53033485728409,206.53033485728409,206.53033485728409,206.53033485728409,206.53033485728409,0,0,1.6812,69.36831451926821,31.215741533670695,69.36831451926821,69.36831451926821,69.36831451926821,69.36831451926821,34.684157259634105,69.36831451926821,69.36831451926821,69.36831451926821,0,83.872012456208651,35.645605293888678,83.872012456208651,83.872012456208651,83.872012456208651,83.872012456208651,41.936006228104326,83.872012456208651,83.872012456208651,83.872012456208651,705.99300000000005,459.6,0,459.6,229.8,459.6,459.6,459.6,459.6,459.6,0,77.180000000000007,8.7140000000000004,0,8.7140000000000004,4.3570000000000002,8.7140000000000004,8.7140000000000004,8.7140000000000004,8.7140000000000004,8.7140000000000004,0,331.42,459.6,0,459.6,229.8,459.6,459.6,459.6,459.6,459.6,0]
["NOx",2123.85009765625,2123.85009765625,2123.85009765625,2123.85009765625,1061.925048828125,2123.85009765625,3716.7376708984375,1101.1219482421875,1101.1219482421875,1101.1219482421875,1101.1219482421875,550.56097412109375,1101.1219482421875,1101.1219482421875,1101.1219482421875,1101.1219482421875,1926.9634094238281,1139.8739651550723,1139.8739651550723,1139.8739651550723,569.93698257753613,1139.8739651550723,1139.8739651550723,1139.8739651550723,1139.8739651550723,854.90547386630419,0,4.7515999999999998,196.0566757493188,176.45100817438691,98.0283378746594,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,147.04250681198909,82.495601401323484,70.121261191124958,41.247800700661742,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,832.952,2133.6,0,2133.6,2133.6,1066.8,2133.6,2133.6,2133.6,2133.6,1600.1999999999998,154.36000000000001,131.66,0,131.66,131.66,65.83,131.66,131.66,131.66,131.66,98.745000000000005,871.68,2133.6,0,2133.6,2133.6,1066.8,2133.6,2133.6,2133.6,2133.6,1600.1999999999998]
["PM10",181.31100463867188,181.31100463867188,18.131100463867188,18.131100463867188,126.91770324707031,181.31100463867188,0,40.088001251220703,40.088001251220703,4.0088001251220708,4.0088001251220708,28.061600875854491,40.088001251220703,40.088001251220703,40.088001251220703,40.088001251220703,0,30.273075497343381,3.0273075497343385,3.0273075497343385,21.191152848140366,30.273075497343381,30.273075497343381,30.273075497343381,30.273075497343381,0,0,3.78E-2,1.5596730245231607,0.14037057220708446,1.0917711171662123,1.5596730245231607,0.15596730245231608,0.15596730245231608,0.15596730245231608,1.5596730245231607,1.5596730245231607,1.5596730245231607,0,1.246866485013624,0.10598365122615805,0.87280653950953668,1.246866485013624,0.12468664850136241,0.12468664850136241,0.12468664850136241,1.246866485013624,1.246866485013624,1.246866485013624,1.2,16.989000000000001,0,16.989000000000001,1.6989000000000001,11.892300000000001,16.989000000000001,16.989000000000001,16.989000000000001,16.989000000000001,0,11.606999999999999,16.989000000000001,0,16.989000000000001,1.6989000000000001,11.892300000000001,16.989000000000001,16.989000000000001,16.989000000000001,16.989000000000001,0,11.606999999999999,16.989000000000001,0,16.989000000000001,1.6989000000000001,11.892300000000001,16.989000000000001,16.989000000000001,16.989000000000001,16.989000000000001,0]
["PM2.5",166.84100341796875,166.84100341796875,16.684100341796874,16.684100341796874,116.78870239257812,166.84100341796875,0,38.884998321533203,38.884998321533203,3.8884998321533204,3.8884998321533204,27.219498825073241,38.884998321533203,38.884998321533203,38.884998321533203,38.884998321533203,0,29.364883232423082,2.9364883232423082,2.9364883232423082,20.555418262696158,29.364883232423082,29.364883232423082,29.364883232423082,29.364883232423082,0,0,3.6700000000000003E-2,1.5142857142857145,0.13628571428571432,1.06,1.5142857142857145,0.15142857142857147,0.15142857142857147,0.15142857142857147,1.5142857142857145,1.5142857142857145,1.5142857142857145,0,1.2063838069287662,0.10254262358894514,0.84446866485013627,1.2063838069287662,0.12063838069287663,0.12063838069287663,0.12063838069287663,1.2063838069287662,1.2063838069287662,1.2063838069287662,1.2,13.591200000000001,0,13.591200000000001,1.3591200000000001,9.5138400000000001,13.591200000000001,13.591200000000001,13.591200000000001,13.591200000000001,0,11.606999999999999,13.591200000000001,0,13.591200000000001,1.3591200000000001,9.5138400000000001,13.591200000000001,13.591200000000001,13.591200000000001,13.591200000000001,0,11.606999999999999,13.591200000000001,0,13.591200000000001,1.3591200000000001,9.5138400000000001,13.591200000000001,13.591200000000001,13.591200000000001,13.591200000000001,0]
["SOx",0,8.0376956014013228,0.26856561546286878,0,0,0,0,0,8.0376956014013228,0.26856561546286878,0,0,0,0,0,0,0,0,0.26856561546286878,0,0,0,0,0,0,0,0,1.6299999999999999E-2,0.67255741533670688,0,0,0,0,0,0,0,0,0,0,0.62343324250681198,0,0,0,0,0,0,0,0,0,0.29499999999999998,8.0376956014013228,0,267.32686674640235,0,0,0,0,0,0,0,0.26856561546286878,8.0376956014013228,0,267.32686674640235,0,0,0,0,0,0,0,0.26856561546286878,8.0376956014013228,0,267.32686674640235,0,0,0,0,0,0,0]
["CH4",4.5809998512268066,4.5809998512268066,91.619997024536133,4.5809998512268066,4.5809998512268066,4.5809998512268066,0,1.2126029872894288,1.2126029872894288,24.252059745788578,1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,0,6.8245112110180699,136.4902242203614,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,0,0,0.46589999999999998,19.22358894511483,346.02460101206697,19.22358894511483,19.22358894511483,12.495332814324641,12.495332814324641,19.22358894511483,19.22358894511483,19.22358894511483,19.22358894511483,0,6.2910081743869215,106.94713896457766,6.2910081743869215,6.2910081743869215,4.0891553133514993,4.0891553133514993,6.2910081743869215,6.2910081743869215,6.2910081743869215,6.2910081743869215,500,4.54,0,4.54,4.54,4.54,4.54,4.54,4.54,4.54,0,23.154,0.84399999999999997,0,0.84399999999999997,0.84399999999999997,0.84399999999999997,0.84399999999999997,0.84399999999999997,0.84399999999999997,0.84399999999999997,0,289.04700000000003,4.54,0,4.54,4.54,4.54,4.54,4.54,4.54,4.54,0]
["N2O",2,2,2,2,2,2,0,2,2,2,2,2,2,2,2,2,0,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,0,0,2E-3,8.2522382249902687E-2,7.4270144024912416E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,0,0.25099260412611912,0.21334371350720124,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,50,2,0,2,2,2,2,2,2,2,0,2,2,0,2,2,2,2,2,2,2,0,2,2,0,2,2,2,2,2,2,2,0]
["CO2",84534.053580268403,77651.875599581283,58768.887746953653,67657.01063454122,69370.884592274684,75754.030305068984,0,84655.06470264736,77772.886721960254,59096.009311798327,67808.133463245162,69491.895714653656,75875.041427447941,79566.852175756125,76188.360537556815,74726.226935941158,0,77673.761929535031,58693.084509330154,67698.430865466813,69392.770922228432,75775.916635022717,79467.727383330915,76089.235745131606,74627.102143515935,0,0,1890.029469537287,77984.867174368395,58611.692041637245,69703.876167061782,76087.021879856067,74708.480135890888,71979.898254299987,67901.765951463152,79778.832628164266,76400.340989964956,74938.207388349285,0,78030.069108231866,59292.374051238898,69749.078100925253,76132.223813719538,74754.206005591899,72025.624124000984,67958.363647991355,79824.034562027737,76445.542923828427,74983.409322212756,56512.763160412738,77336.992237705985,0,84219.17021839309,67560.501624821321,69056.001230399386,75439.146943193671,79130.95769150187,75752.46605330256,74290.332451686903,0,59224.895974698455,78178.877630563118,0,85061.055611250238,68048.119446249882,69897.88662325652,76281.032336050819,79972.843084359003,76594.351446159693,75132.217844544037,0,57905.979658031792,77336.992237705985,0,84219.17021839309,67560.501624821321,69056.001230399386,75439.146943193671,79130.95769150187,75752.46605330256,74290.332451686903,0]
[]
["2.3) Emission Factors of Fuel Combustion for Feedstock and Fuel Transportation: Trip from Product Destination Back to Product Origin (grams per mmBtu of fuel burned)"]
[null,"Ocean Tanker",null,null,null,null,null,null,"Barge",null,null,null,null,null,null,null,null,null,"Locomotive",null,null,null,null,null,null,null,null,null,"Class8B Diesel Truck Emission Factors (g/mi.)","Heavy Heavy-Duty Truck: grams per MMBtu",null,null,null,null,null,null,null,null,null,null,"Medium Heavy-Duty Truck: grams per mmBtu"]
[null,"Bunker Fuel","Diesel","Natural Gas","LPG","DME","FTD","Hydrogen","Residual Oil","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Electricity",null,"Diesel","LNG","DME","FTD","Ethanol","Methanol","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Diesel","LNG","DME","FTD","Ethanol","Methanol","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline"]
["VOC",79.925003051757798,79.925003051757798,79.925003051757798,79.925003051757798,79.925003051757798,79.925003051757798,0,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,0,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,0,0,0.40679999999999999,16.785052549630205,16.785052549630205,16.785052549630205,16.785052549630205,23.499073569482285,23.499073569482285,16.785052549630205,16.785052549630205,16.785052549630205,16.785052549630205,0,6.3800700661736087,6.3800700661736087,6.3800700661736087,6.3800700661736087,8.9320980926430522,8.9320980926430522,6.3800700661736087,6.3800700661736087,6.3800700661736087,6.3800700661736087]
["CO",181.66900634765625,181.66900634765625,90.834503173828125,90.834503173828125,181.66900634765625,181.66900634765625,0,219.99299621582031,219.99299621582031,109.99649810791016,109.99649810791016,219.99299621582031,219.99299621582031,219.99299621582031,219.99299621582031,219.99299621582031,0,206.53033485728409,103.26516742864204,103.26516742864204,206.53033485728409,206.53033485728409,206.53033485728409,206.53033485728409,206.53033485728409,0,0,1.6812,69.36831451926821,34.684157259634105,69.36831451926821,69.36831451926821,69.36831451926821,69.36831451926821,34.684157259634105,69.36831451926821,69.36831451926821,69.36831451926821,0,83.872012456208651,41.936006228104326,83.872012456208651,83.872012456208651,83.872012456208651,83.872012456208651,41.936006228104326,83.872012456208651,83.872012456208651,83.872012456208651]
["NOx",2123.85009765625,2123.85009765625,2123.85009765625,2123.85009765625,1061.925048828125,2123.85009765625,3716.7376708984375,1101.1219482421875,1101.1219482421875,1101.1219482421875,1101.1219482421875,550.56097412109375,1101.1219482421875,1101.1219482421875,1101.1219482421875,1101.1219482421875,1926.9634094238281,1139.8739651550723,1139.8739651550723,1139.8739651550723,569.93698257753613,1139.8739651550723,1139.8739651550723,1139.8739651550723,1139.8739651550723,854.90547386630419,0,4.7515999999999998,196.0566757493188,196.0566757493188,98.0283378746594,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,147.04250681198909,82.495601401323484,82.495601401323484,41.247800700661742,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484]
["PM10",181.31100463867188,181.31100463867188,18.131100463867188,18.131100463867188,126.91770324707031,181.31100463867188,0,40.088001251220703,40.088001251220703,4.0088001251220708,4.0088001251220708,28.061600875854491,40.088001251220703,40.088001251220703,40.088001251220703,40.088001251220703,0,30.273075497343381,3.0273075497343385,3.0273075497343385,21.191152848140366,30.273075497343381,30.273075497343381,30.273075497343381,30.273075497343381,0,0,3.78E-2,1.5596730245231607,0.15596730245231608,1.0917711171662123,1.5596730245231607,0.15596730245231608,0.15596730245231608,0.15596730245231608,1.5596730245231607,1.5596730245231607,1.5596730245231607,0,1.246866485013624,0.12468664850136241,0.87280653950953668,1.246866485013624,0.12468664850136241,0.12468664850136241,0.12468664850136241,1.246866485013624,1.246866485013624,1.246866485013624]
["PM2.5",166.84100341796875,166.84100341796875,16.684100341796874,16.684100341796874,116.78870239257812,166.84100341796875,0,38.884998321533203,38.884998321533203,3.8884998321533204,3.8884998321533204,27.219498825073241,38.884998321533203,38.884998321533203,38.884998321533203,38.884998321533203,0,29.364883232423082,2.9364883232423082,2.9364883232423082,20.555418262696158,29.364883232423082,29.364883232423082,29.364883232423082,29.364883232423082,0,0,3.6700000000000003E-2,1.5142857142857145,0.15142857142857147,1.06,1.5142857142857145,0.15142857142857147,0.15142857142857147,0.15142857142857147,1.5142857142857145,1.5142857142857145,1.5142857142857145,0,1.2063838069287662,0.12063838069287663,0.84446866485013627,1.2063838069287662,0.12063838069287663,0.12063838069287663,0.12063838069287663,1.2063838069287662,1.2063838069287662,1.2063838069287662]
["SOx",1443.5650804305726,8.0376956014013228,0.26856561546286878,0,0,0,0,267.32686674640235,8.0376956014013228,0.26856561546286878,0,0,0,0,0,0,0,8.0376956014013228,0.26856561546286878,0,0,0,0,0,0,0,0,0.23901886792452834,9.862203191903463,0,0,0,0,0,0,0,0,0,0,9.862203191903463,0,0,0,0,0,0,0,0,0]
["CH4",4.5809998512268066,4.5809998512268066,91.619997024536133,4.5809998512268066,4.5809998512268066,4.5809998512268066,0,1.2126029872894288,1.2126029872894288,24.252059745788578,1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,0,6.8245112110180699,136.4902242203614,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,0,0,1.9933200000000002E-2,0.82246757493188016,16.449351498637604,0.82246757493188016,0.82246757493188016,0.53460392370572207,0.53460392370572207,0.82246757493188016,0.82246757493188016,0.82246757493188016,0.82246757493188016,0,0.3126234332425068,6.2524686648501362,0.3126234332425068,0.3126234332425068,0.20320523160762943,0.20320523160762943,0.3126234332425068,0.3126234332425068,0.3126234332425068,0.3126234332425068]
["N2O",2,2,2,2,2,2,0,2,2,2,2,2,2,2,2,2,0,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,0,0,5.1400000000000001E-2,2.1208252238224987,2.1208252238224987,2.1208252238224987,2.1208252238224987,2.1208252238224987,2.1208252238224987,2.1208252238224987,2.1208252238224987,2.1208252238224987,2.1208252238224987,0,4.1292331646555072,4.1292331646555072,4.1292331646555072,4.1292331646555072,4.1292331646555072,4.1292331646555072,4.1292331646555072,4.1292331646555072,4.1292331646555072,4.1292331646555072]
["CO2",84534.053580268403,77651.875599581283,58768.887746953653,67657.01063454122,69370.884592274684,75754.030305068984,0,84655.06470264736,77772.886721960254,59096.009311798327,67808.133463245162,69491.895714653656,75875.041427447941,79566.852175756125,76188.360537556815,74726.226935941158,0,77673.761929535031,58693.084509330154,67698.430865466813,69392.770922228432,75775.916635022717,79467.727383330915,76089.235745131606,74627.102143515935,0,0,1891.2558782372873,78035.470258136382,59507.342268851833,69754.479250829783,76137.624963624068,74741.372140340085,72012.79025874917,67952.369035231153,79829.435711932267,76450.944073732957,74988.8104721173,0,78046.509666270009,59556.416796053454,69765.518658963396,76148.664371757695,74764.892368316694,72036.310486725779,67974.804206029512,79840.475120065879,76461.983481866569,74999.849880250913]
[]
["3) Mass fractions of black carbon and organic carbon emissions of corresponding PM2.5 emission factors"]
["3.1) Stationary, mobile, and open burning emission sources, %"]
[null,"Natural gas",null,null,null,null,"Coal",null,"Biomass",null,null,"Diesel",null,null,null,null,null,null,"Gasoline",null,"Residual fuel oil",null,null,null,"Crude oil","Biochar","Jet fuel",null,null," "]
[null,"Boiler","Engine","Combined cycle","Simple cycle","Flared","Boiler","IGCC","Industrial, commercial, and utility boilers","IGCC","Open burning","Industrial, commercial, and utility boilers","Simple cycle","Engine","Nonroad vehicles","Locomotive","HDDT 8b","HDDT 6","Engine","Off-road vehicles","Boiler","Engine","Simple cycle","Ocean tanker","Boiler","Boiler","Cruise","Landing and take-offs"]
["BC",16.5,20,2.9,2.9,95,4.3,4.3,13.8,13.8,12.1,10,10,81.3,56.3,8.4,16,8.1,10,13.6,6.3,15,6,15,2.9,6.2,31.3,35.799999999999997]
["OC",42.8,42.8,68,68,5,8.1,8.1,32.6,32.6,33.9,25,25,18.100000000000001,34.9,88.6,66,88,32,86.4,4.4000000000000004,39,4,39,2.1,79.900000000000006,30.3,26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Landfill Gas-Based RNG Pathways"]
["Shares of Combustion Processes for Each Stage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NG as Intermediate Fuel","MeOH","CNG (On-Site Refueling)"]
[null,null,null,null,"Corn Farming","Corn Ethanol Production","Willow Farming","Willow Ethanol Production","Poplar Farming","Poplar Ethanol Production","Switchgrass Farming","Switchgrass Ethanol Production","Corn Stover Collection","Corn Stover Ethanol Production","Sugarcane Farming","Sugarcane Ethanol Production","Forest Residue Collection","Forest Residue Ethanol Production","Corn Butanol & Acetone Production (ABE Process)","Miscanthus Farming","Miscanthus Ethanol Production","Grain Sorghum Farming","Grain Sorghum Ethanol Production","Sweet Sorghum Farming","Sweet Sorghum Ethanol Production (Conventional)","Sweet Sorghum Ethanol Production (Integrated)","Forage Sorghum Farming","Forage Sorghum Ethanol Production","Soybean Farming","Soyoil Extraction","Palm FFB Farming","Palm Oil Extraction","Rapeseed Farming","Rapeseed Oil Extraction","Jatropha Farming","Jatropha Oil Extraction","Camelina Farming","Camelina Oil Extraction","Biodiesel Production","Renewable Diesel II Production","Renewable Gasoline Production","Tallow Rendering","Rendered Tallow or UCO Collection","NG Recovery","NG Processing","NG Compression","NG Liquefaction","LPG Production","RNG Upgrading","Methanol Production","RNG Upgrading"]
["Residual oil industrial or commercial boiler",null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Diesel commercial boiler",null,null,null,0,0.33,0,0.33,0,0.33,0,0.33,0,0.33,0,0.33,0,0.33,0.33,0,0.33,0,0.33,0,0.33,0.33,0,0.33,0,0.33,0,0.33,0,0.33,0,0.33,0,0.33,0.33,0.33,0.33,0.33,null,0.25,0.33,null,0.33,0.33]
["Diesel stationary engine",null,null,null,0.2,0.33,0.2,0.33,0.2,0.33,0.2,0.33,0,0.33,0,0.33,0,0.33,0.33,0,0.33,0.2,0.33,0.2,0.33,0.33,0.2,0.33,0.2,0.33,0.2,0.33,0.2,0.33,0.2,0.33,0.2,0.33,0.33,0.33,0.33,0.33,null,0.5,0.33,0.5,0.33,0.33]
["Diesel turbine",null,null,null,0,0.33999999999999991,0,0.33999999999999991,0,0.33999999999999991,0,0.33999999999999991,0,0.33999999999999991,0,0.33999999999999991,0,0.33999999999999991,0.33999999999999991,0,0.33999999999999991,0,0.33999999999999991,0,0.33999999999999991,0.33999999999999991,0,0.33999999999999991,0,0.33999999999999991,0,0.33999999999999991,0,0.33999999999999991,0,0.33999999999999991,0,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,null,0.25,0.33999999999999991,0.5,0.33999999999999991,0.33999999999999991]
["Diesel farming tractor",null,null,null,0.8,null,0.8,null,0.8,null,0.8,null,1,null,1,null,1,null,null,1,null,0.8,null,0.8,null,null,0.8,null,0.8,null,0.8,null,0.8,null,0.8,null,0.8,null,null,null,null,null,1]
["NG engine",null,null,null,1,0,1,0,1,0,1,0,1,0,1,0,1,0,0,1,0,1,0,1,0,0,1,0,1,0,1,0,1,0,1,0,1,0,0,0,0,0,1,0.5,0,1,null,0]
["NG large turbine",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0.5,null,1,0.5]
["NG large industrial boiler",null,null,null,0,0.5,0,0.5,0,0.5,0,0.5,0,0.5,0,1,0,1,0.5,0,0.5,0,0.5,0,0.5,0.5,0,0.5,0,0.5,0,0.5,0,0.5,0,0.5,0,0.5,0.5,0.5,0.5,0.5,null,0,0.5,null,null,0.5]
["NG small industrial boiler",null,null,null,0,0.5,0,0.5,0,0.5,0,0.5,0,0.5,0,0,0,0,0.5,0,0.5,0,0.5,0,0.5,0.5,0,0.5,0,0.5,0,0.5,0,0.5,0,0.5,0,0.5,0.5,0.5,0.5,0.5,null,0.5,0,null,null,0]
["Coal industrial boiler",null,null,null,1,1,1,null,1,null,1,null,1,null,1,null,1,null,1,1,null,1,1,1,1,1,1,1,null,1,null,1,null,1,null,1,null,1,1,1,1,1,1]
["Biomass small industrial boiler",null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0,0,null,0]
["Biomass large industrial boiler ",null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,1,null,1,1,null,1]
["Biomass gasifier",null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0,0,null,0]
["RNG industrial boiler",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.25,0]
["RNG small industrial boiler",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.75,0]
["RNG small turbine",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["RNG reciprocating engine",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,1]
["RNG MCFC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
["RNG PAFC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]

{"sheet":"Credit","index":18,"n_rows":46,"n_cols":17,"rows_kept":46,"cut":false,"hidden":true,"merged":[]}
[]
["Avoided Energy Use, Emissions and Credits Per mmBtu of Processed RNG Produced"]
[null,"LFG-based","Manure-based","WWTP-based"]
["Urban Share",0.5,0.5,0.5]
["Grid Electricity (Btu/mmBtu)",null,null,72561.216086895482]
["Biogas Combustion in Boiler (Btu/mmBtu)",null,null,545930.85557585408]
["Biogas Flaring (Btu/mmBtu)",1000000,346185.05769895087,444069.14442414587]
["     Total energy",1000000,1000000,1169196.0732881525]
["     Fossil fuels",0,0,152100.76565918027]
["     Coal",0,0,101015.12733770919]
["     Natural gas",0,0,45607.792383841821]
["     Petroleum",0,0,5477.8459376292794]
["Total Emissions: g/mmBtu"]
["     VOC",23.666,8.1928155755033725,15.577200827814709]
["     CO",41.469000000000001,14.355948157717794,39.400095780465328]
["     NOx",16.204000000000001,5.6095826749538,45.618025556499767]
["     PM10",5.0410000000000004,1.7451188758604115,8.4582163681910334]
["     PM2.5",5.0410000000000004,1.7451188758604115,6.7924525526311781]
["     SOx",0.26856561546286878,9.2973403084967474E-2,36.430003449937068]
["     CH4",31.587,24.074593892491357,252.7448311301597]
["     N2O",1.1000000000000001,7.0083472951622525,1.0187440816122602]
["     CO2",59186.893410412733,20489.618110305386,71960.947067578498]
["     GHG",{"$f":"B14*Reference!$B$20+B15*Reference!$B$21+B20*Reference!$B$18+B21*Reference!$B$19+B22","v":60443.29301517464},{"$f":"C14*Reference!$B$20+C15*Reference!$B$21+C20*Reference!$B$18+C21*Reference!$B$19+C22","v":23228.064073891324},{"$f":"D14*Reference!$B$20+D15*Reference!$B$21+D20*Reference!$B$18+D21*Reference!$B$19+D22","v":78693.616960959407}]
["CI, g/MJ",{"$f":"B23/Reference!$H$43","v":57.289188070162012},{"$f":"C23/Reference!$H$43","v":22.015956855640699},{"$f":"D23/Reference!$H$43","v":74.587157600196619}]
[]
["Dry Mill Corn Ethanol DGS Credit",null,null,null,null,null,"Total displaced lbs. per gallon of ethanol:",null,null,null,null,null,"Credit for Biomass Burning"]
["For Corn","Dry Mill: Displaced Corn","Dry Mill: Displaced Soybean Meal","Dry Mill: Displaced Urea","Dry Mill: Displaced Soy Oil",null,null,"DGS Displacement Ratio, lbs/lb DGS","Dry milling, bone-dry lbs/gal EtOH","DGS Displacement Ratio, lbs/lb DGS","Grain sorghum-based ethanol, bone-dry lbs/gal EtOH",null,"Credit for CO2 uptake in plant"]
["GHG EF for DGS Credits, gCO2e/gallon",{"$f":"(EtOH!F60+EtOH!F62+EtOH!F63+EtOH!F65)*Reference!H43*Reference!#REF!/10^6/I29/2.1575","v":{"$error":"#N/A"}},{"$f":"B46*$I$30","v":{"$error":"#REF!"}},{"$f":"#REF!/2000*$I$31","v":{"$error":"#REF!"}},{"$f":"-('BD-Production'!H39)*Reference!$H$43/10^6*Reference!#REF!","v":{"$error":"#REF!"}},"%",null,null,null,null,null,null,"gCO2e/gal",{"$f":"-EtOH!D118*(100%*Reference!#REF!/Reference!#REF!)*Reference!$F$27/Reference!#REF!","v":{"$error":"#REF!"}}]
["Convert to g/MJ",{"$f":"B28/Reference!#REF!*10^6/Reference!$H$43","v":{"$error":"#N/A"}},{"$f":"C28/Reference!#REF!*10^6/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"D28/Reference!#REF!*10^6/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"E28/Reference!#REF!*10^6/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"I29/$I$33","v":{"$error":"#REF!"}},"Corn:",0.78108324380116245,{"$f":"-H29*EtOH!$D$83","v":{"$error":"#REF!"}},0.78108324380116245,{"$f":"-J29*EtOH!$G$83","v":{"$error":"#REF!"}},null,"gCO2e/MJ",{"$f":"N28/Reference!#REF!*1000000*#REF!*#REF!*#REF!/Reference!$H$43","v":{"$error":"#REF!"}}]
["  Lbs./bushel of corn (wet basis)",56,"bushel/ton",{"$f":"2000/B30","v":35.714285714285715},null,{"$f":"I30/$I$33","v":{"$error":"#REF!"}},"SBM:",0.30710443040005475,{"$f":"-H30*EtOH!$D$83","v":{"$error":"#REF!"}},0.30710443040005475,{"$f":"-J30*EtOH!$G$83","v":{"$error":"#REF!"}}]
["  Lbs./bushel of corn (dry basis)",48,"bushel/ton",{"$f":"2000/B31","v":41.666666666666664},null,{"$f":"I31/$I$33","v":{"$error":"#REF!"}},"Urea",2.2745271596525618E-2,{"$f":"-H31*EtOH!$D$83","v":{"$error":"#REF!"}},2.2745271596525618E-2,{"$f":"-J31*EtOH!$G$83","v":{"$error":"#REF!"}}]
["For Sorghum","Displaced Corn","Displaced Soybean Meal","Displaced Urea",null,{"$f":"I32/$I$33","v":{"$error":"#REF!"}},"Soy oil",0.188,{"$f":"-H32*EtOH!$D$83","v":{"$error":"#REF!"}},0.188,{"$f":"-J32*EtOH!$G$83","v":{"$error":"#REF!"}}]
["GHG EF for DGS Credits, gCO2e/gallon",{"$f":"(EtOH!I60+EtOH!I62+EtOH!I63+EtOH!I65)*Reference!H43*Reference!#REF!/10^6/I29/2.1575","v":{"$error":"#REF!"}},{"$f":"B46*$K$30","v":{"$error":"#REF!"}},{"$f":"#REF!/2000*$K$31","v":{"$error":"#REF!"}},null,{"$f":"SUM(F29:F32)","v":{"$error":"#REF!"}},"Total:",{"$f":"SUM(H29:H32)","v":1.2989329457977428},{"$f":"SUM(I29:I32)","v":{"$error":"#REF!"}},{"$f":"SUM(J29:J32)","v":1.2989329457977428},{"$f":"SUM(K29:K32)","v":{"$error":"#REF!"}}]
["Convert to g/MJ",{"$f":"B33/Reference!#REF!*10^6/Reference!$H$43","v":{"$error":"#REF!"}}]
[]
["Soybean Meal GHG EF, gCO2e/ton",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},"1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix"]
["VOC",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D37:$AF37,1,#REF!*1),0),$D37)","v":0.38605848672323995},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D37:$AF37,1,#REF!*1),0),$D37)","v":0.38605848672323995},0.38605848672323995,null,0.38562493570722967,0.3848759152896189,0.38608048360574071,0.38680362445759026,0.38610295035453623,0.38646263901083033,0.38698477112645907,0.38638397167487659,0.38661804882157724,0.38656756112172502,0.38621528094900343,0.38675188406005279]
["CO",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D38:$AF38,1,#REF!*1),0),$D38)","v":0.7498166583161725},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D38:$AF38,1,#REF!*1),0),$D38)","v":0.7498166583161725},0.7498166583161725,null,0.75539229957849563,0.74584055517952907,0.7484763909730785,0.74700370555315354,0.74717262328549716,0.74518189357963427,0.75170690358484082,0.74964225012520913,0.75372508374107361,0.7449872105583224,0.75486884710748092,0.75105363037395256]
["NOx",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D39:$AF39,1,#REF!*1),0),$D39)","v":0.50583141504334095},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D39:$AF39,1,#REF!*1),0),$D39)","v":0.50583141504334095},0.50583141504334095,null,0.48986126612801623,0.49161409265881695,0.5001026753599831,0.51730871973880044,0.51184696106739735,0.51637830524730344,0.51430592918562412,0.50171738257814502,0.5232328913649551,0.51922636006608891,0.49986811833471978,0.51822574446027625]
["PM10",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D40:$AF40,1,#REF!*1),0),$D40)","v":4.6462631688334963E-2},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D40:$AF40,1,#REF!*1),0),$D40)","v":4.6462631688334963E-2},4.6462631688334963E-2,null,4.0223752401964345E-2,4.3596347463631543E-2,4.4929439126583579E-2,5.1086339902741765E-2,5.0110250349553936E-2,5.1276222300349679E-2,4.7907250582647304E-2,4.413938649753546E-2,5.1869229219187872E-2,5.2507503942628528E-2,4.2757511577231413E-2,5.0778014844597423E-2]
["PM2.5",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D41:$AF41,1,#REF!*1),0),$D41)","v":3.6731697124493423E-2},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D41:$AF41,1,#REF!*1),0),$D41)","v":3.6731697124493423E-2},3.6731697124493423E-2,null,3.31603918458587E-2,3.5035892530616328E-2,3.5748104760978158E-2,3.9253336743606718E-2,3.8790596746258725E-2,3.9367063568371122E-2,3.7624385263853623E-2,3.5313000139843689E-2,4.0049166381937749E-2,4.0061913311176117E-2,3.4756661105875143E-2,3.9257688548069714E-2]
["SOx",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D42:$AF42,1,#REF!*1),0),$D42)","v":0.595903069740499},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D42:$AF42,1,#REF!*1),0),$D42)","v":0.595903069740499},0.595903069740499,null,0.53449550578945537,0.56957784865215988,0.58305990500516702,0.63714163790077882,0.62594200638604214,0.63922648591990971,0.61009742877088735,0.57918332039288323,0.64010178767185522,0.64947655551836159,0.5634340954425725,0.63228724635214784]
["CH4",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D43:$AF43,1,#REF!*1),0),$D43)","v":0.28506095435776235},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D43:$AF43,1,#REF!*1),0),$D43)","v":0.28506095435776235},0.28506095435776235,null,0.27648570560616781,0.26616227067562498,0.2864753339980004,0.29893734064089716,0.28434697330220099,0.29354729745285124,0.30252277457591575,0.29315332460241272,0.28977431331390685,0.29503770694236064,0.28830749021267044,0.29394635210660203]
["N2O",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D44:$AF44,1,#REF!*1),0),$D44)","v":0.10040959612517777},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D44:$AF44,1,#REF!*1),0),$D44)","v":0.10040959612517777},0.10040959612517777,null,0.10030451182337721,0.10022059908172294,0.1003535990388317,0.10051808970553539,0.10044422521626682,0.1004851315754977,0.10056672925543851,0.10039446065627604,0.10060146344566781,0.100510018438226,0.10042709804441918,0.10054885309773066]
["CO2",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D45:$AF45,1,#REF!*1),0),$D45)","v":139.88380862645639},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D45:$AF45,1,#REF!*1),0),$D45)","v":139.88380862645639},139.88380862645639,null,126.93818546463888,129.88620406242103,138.48811203511588,151.4842579563142,144.92144241354467,150.16500890542852,147.7288038673137,139.62647670219036,148.44771130364711,152.4036051931601,135.2412510066454,148.68144916401255]
["GHGs, gCO2e/bone dry lb SBM",{"$f":"B37*Reference!$B$20+B38*Reference!$B$21+B43*Reference!$B$18+B44*Reference!$B$19+B45*Reference!$B$17","v":179.31389106786864},{"$f":"C37*Reference!$B$20+C38*Reference!$B$21+C43*Reference!$B$18+C44*Reference!$B$19+C45*Reference!$B$17","v":179.31389106786864},{"$f":"D37*Reference!$B$20+D38*Reference!$B$21+D43*Reference!$B$18+D44*Reference!$B$19+D45*Reference!$B$17","v":179.31389106786864},{"$f":"E37*Reference!$B$20+E38*Reference!$B$21+E43*Reference!$B$18+E44*Reference!$B$19+E45*Reference!$B$17","v":0},{"$f":"F37*Reference!$B$20+F38*Reference!$B$21+F43*Reference!$B$18+F44*Reference!$B$19+F45*Reference!$B$17","v":166.12998205330845},{"$f":"G37*Reference!$B$20+G38*Reference!$B$21+G43*Reference!$B$18+G44*Reference!$B$19+G45*Reference!$B$17","v":168.77756444979033},{"$f":"H37*Reference!$B$20+H38*Reference!$B$21+H43*Reference!$B$18+H44*Reference!$B$19+H45*Reference!$B$17","v":177.93482925835713},{"$f":"I37*Reference!$B$20+I38*Reference!$B$21+I43*Reference!$B$18+I44*Reference!$B$19+I45*Reference!$B$17","v":191.29148313334824},{"$f":"J37*Reference!$B$20+J38*Reference!$B$21+J43*Reference!$B$18+J44*Reference!$B$19+J45*Reference!$B$17","v":184.33997846383892},{"$f":"K37*Reference!$B$20+K38*Reference!$B$21+K43*Reference!$B$18+K44*Reference!$B$19+K45*Reference!$B$17","v":189.82373589464748},{"$f":"L37*Reference!$B$20+L38*Reference!$B$21+L43*Reference!$B$18+L44*Reference!$B$19+L45*Reference!$B$17","v":187.64811479214305},{"$f":"M37*Reference!$B$20+M38*Reference!$B$21+M43*Reference!$B$18+M44*Reference!$B$19+M45*Reference!$B$17","v":179.25509838807108},{"$f":"N37*Reference!$B$20+N38*Reference!$B$21+N43*Reference!$B$18+N44*Reference!$B$19+N45*Reference!$B$17","v":188.06068996039082},{"$f":"O37*Reference!$B$20+O38*Reference!$B$21+O43*Reference!$B$18+O44*Reference!$B$19+O45*Reference!$B$17","v":192.1070297814934},{"$f":"P37*Reference!$B$20+P38*Reference!$B$21+P43*Reference!$B$18+P44*Reference!$B$19+P45*Reference!$B$17","v":174.76614024551617},{"$f":"Q37*Reference!$B$20+Q38*Reference!$B$21+Q43*Reference!$B$18+Q44*Reference!$B$19+Q45*Reference!$B$17","v":188.37927002856662}]

{"sheet":"Enzymes_Yeast","index":19,"n_rows":19,"n_cols":12,"rows_kept":19,"cut":false,"hidden":true,"merged":[]}
["Summary of Energy Use and Emissions of Ezymes and Yeast"]
["Region: U.S Average","Sodium Brine in U.S.","Starch","Corn Steep Liquor","Molasses","Sodium Hydroxide","Glucose","Alpha Amylase","Gluco Amylase","Cellulase","Yeast","Sodium Brine in Chile"]
["Energy Use: mmBtu per ton"]
["     Total energy",1.4249045866470658,31.636747959449018,87.922132434029351,3.122873480426156,30.658284463587655,30.034708697304669,19.785850718726532,108.99846131203694,156.86505403329846,37.604443331667717,1.4680758114180481]
["     Fossil fuels",1.3408948858097194,7.638150021666827,12.069873415235783,2.8997822621936145,27.141476863712303,7.4752400235855756,17.517642258766468,76.829849698972055,50.250786283771234,35.691118900707657,1.2818030195378778]
["     Coal",0.31326666183360047,0.6109104864460948,0.69490497925725658,0.10772672407377183,13.111614246145272,0.57725503947564072,8.3974919818996234,38.907382527632862,7.4622174061292705,4.3097674437156508,0.18319693665000505]
["     Natural gas",0.89215909401775395,5.8176298859935613,7.8877397600398993,2.6584117544171111,12.505992716563016,5.6463915358285997,8.5322169048847964,34.527532374896715,36.538342018937435,30.337252356212325,0.81128385732158792]
["     Petroleum",0.13546912995836505,1.20960964922717,3.4872286759386313,0.13364381101036488,1.5238699010040173,1.2515934482813336,0.58793337198205253,3.3949347964424788,6.2502268587045124,1.0440992072794488,0.28732222556628489]
["Total Emissions: grams per ton"]
["     VOC",14.262949175785895,310.53041068163878,843.22056215260443,111.95145830100755,282.63924381386477,296.61576582536043,185.76802753048267,1007.9200738275644,2460.5485459382521,1061.1005326184338,14.836937693746373]
["     CO",61.06509382908888,1504.2289384627793,4175.122875184501,1156.4282431353115,1111.2143152608387,1431.8599463633002,723.03566912824181,4145.7144933923037,8037.4696118708498,5945.4630951954205,79.89185966082097]
["     NOx",130.97939856007611,1820.8125211954559,4775.1123955862477,265.02496076079831,3019.2258646986429,1749.344369765927,1909.2144339221143,9595.9220669708866,9581.0836236833529,3199.3124522040298,184.37284785142407]
["     PM10",19.791717025923081,116.8335670340122,282.44533336176357,99.537723255898783,587.3749034624966,111.07196782688688,362.59942092584856,1725.4705014583337,735.44566468781431,647.80529631817637,31.804477392873892]
["     PM2.5",12.442707842000242,96.21367432265599,237.94875288282373,55.145100610604572,358.3090798800672,91.582217345714156,223.90849873652965,1073.7957504529559,564.92929853461271,402.06611449116502,21.272563069099814]
["     SOx",197.59161300619166,1564.6561296672601,4406.2622964865741,75.499990633475562,5218.4817240124776,1476.526933225028,3061.3282886865172,15288.547004486758,8719.9431696536485,3597.8464093726916,239.71749400622286]
["     CH4",223.95751735714103,1306.4753679226333,1970.2224058767054,550.6507358825711,4408.7231024884986,1272.366985659894,2886.1356859344933,12531.203034453332,8567.3196183466971,6470.1242796569559,258.78556020805354]
["     N2O",2.350950056348903,837.95660721672948,2638.766211043674,8.2472965276122547,47.136952699435518,788.12439608585851,30.990236172146322,885.28609040756839,3704.2564294669974,74.199991171484271,2.6564374985482968]
["     CO2",96181.565997329177,527157.48629194009,889699.55600939505,178287.27860658418,2186771.8315731916,515672.94643771643,1397875.7041003432,6252200.2933155876,3521239.8109111805,2316368.4110580105,91301.274613308458]
["GHGs, gCO2e/ton",{"$f":"B10*Reference!$B$20+B11*Reference!$B$21+B16*Reference!$B$18+B17*Reference!$B$19+B18*Reference!$B$17","v":102621.49933947421},{"$f":"C10*Reference!$B$20+C11*Reference!$B$21+C16*Reference!$B$18+C17*Reference!$B$19+C18*Reference!$B$17","v":812862.04755241913},{"$f":"D10*Reference!$B$20+D11*Reference!$B$21+D16*Reference!$B$18+D17*Reference!$B$19+D18*Reference!$B$17","v":1734496.3918413264},{"$f":"E10*Reference!$B$20+E11*Reference!$B$21+E16*Reference!$B$18+E17*Reference!$B$19+E18*Reference!$B$17","v":196677.40112931817},{"$f":"F10*Reference!$B$20+F11*Reference!$B$21+F16*Reference!$B$18+F17*Reference!$B$19+F18*Reference!$B$17","v":2313663.8072737036},{"$f":"G10*Reference!$B$20+G11*Reference!$B$21+G16*Reference!$B$18+G17*Reference!$B$19+G18*Reference!$B$17","v":785517.70921295485},{"$f":"H10*Reference!$B$20+H11*Reference!$B$21+H16*Reference!$B$18+H17*Reference!$B$19+H18*Reference!$B$17","v":1480979.3625557718},{"$f":"I10*Reference!$B$20+I11*Reference!$B$21+I16*Reference!$B$18+I17*Reference!$B$19+I18*Reference!$B$17","v":6838951.6692190412},{"$f":"J10*Reference!$B$20+J11*Reference!$B$21+J16*Reference!$B$18+J17*Reference!$B$19+J18*Reference!$B$17","v":4859590.2363759372},{"$f":"K10*Reference!$B$20+K11*Reference!$B$21+K16*Reference!$B$18+K17*Reference!$B$19+K18*Reference!$B$17","v":2512883.082656695},{"$f":"L10*Reference!$B$20+L11*Reference!$B$21+L16*Reference!$B$18+L17*Reference!$B$19+L18*Reference!$B$17","v":98734.318133118271}]

{"sheet":"Farming-Crushing (BD)","index":20,"n_rows":102,"n_cols":31,"rows_kept":102,"cut":false,"hidden":true,"merged":[[2,7,2,8],[2,3,2,4],[2,11,2,12]]}
[]
["Soybeans","Farming"]
[null,"Farming Production Region Selection",null,"Soy Oil Yield",null,0.2,null,"BD Energy Allocation",null,0.9506,null,"Canola Oil Yield",null,0.42799999999999999]
["eGRID region",null,"1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29- Brazilian Mix"]
["VOC, g/bushels",{"$f":"IFERROR(IF(#REF!<=29,INDEX($C5:$AE56,1,#REF!),0),$C56)","v":108.759},2.01330274227419,null,2.0113664189078495,2.0079724501802376,2.01341013117659,2.0166630287428662,2.0135233673347641,2.0151241295271318,2.0174778181356974,2.0147706597044825,2.0158446752369259,2.0155951824866065,2.0140083653685861,2.0164304576540273,2.0136799418544595,2.0129211246016085,2.0151141503595027,2.0127562640847674,2.0072894126163763,2.0117591310178868,2.0206985574214746,2.0117900148346783,2.0110082318688711,2.0152802318446552,null,null,2.0193242386068642,2.0137329694358117,2.0030320749825758]
["CO",null,33.353900212868098,null,33.378946407509879,33.336003554744217,33.347950203805013,33.341290621837764,33.342084993986141,33.333075511298155,33.362413283788342,33.353134287475747,33.37156464546004,33.332207843019368,33.376602936977626,33.35947131309166,33.333703679491364,33.340078667295373,33.371346358483983,33.403640855849901,33.343650357325906,33.352143046974071,33.433851829963046,33.364736719535458,33.34939136969318,33.377848514940126,null,null,33.564414910661824,33.562425767954473,33.381383193914061]
["NOx",null,14.083027838905087,null,14.011672096771314,14.018680432014095,14.058968004319784,14.134856230378668,14.109980081170404,14.130497155778416,14.120893318622503,14.064924909388827,14.161125180063662,14.143215071735632,14.056244562725766,14.138715330303585,14.118712392731863,14.100411812238731,14.098905703580586,14.038365461721801,13.994917550943226,14.05472540139762,14.147412352244768,13.995925585816918,14.065271297364909,14.087131990647134,null,null,15.317556863615616,15.20070747326951,13.982832425182902]
["PM10",null,0.87100122150728743,null,0.85446732415739435,0.85802507824409924,0.86394606449286959,0.89162818796208276,0.88737115573021186,0.89273586066702515,0.87743766546905688,0.86046380953825019,0.89513821099424529,0.89815654413378687,0.85435288620720828,0.89038796244971474,0.88873244570815979,0.88138767884720126,0.87862374614543615,0.84870361315308818,0.84663159785478559,0.86238015185843842,0.84285746623396052,0.83279129335432078,0.87191616836523289,0.86016813962739935,null,null,0.90574565123847539,0.8829896711466062,0.84249121740342137]
["PM2.5",null,0.82702253866927111,null,0.81425131448662125,0.81933459441011092,0.82252165736576188,0.83826193190816178,0.83626595369859535,0.83892055196776094,0.83101599214185151,0.82060929291401907,0.8418442807368276,0.84198381912058884,0.81814898478369424,0.83837216481472621,0.83671932579661734,0.83277306333640633,0.83215738253672766,0.81611617694551863,0.8130522962803074,0.82202856563850779,0.81302682515832525,0.80502913092267026,0.82782090611005943,0.8201448787187674,null,null,0.85974978059089069,0.8468354924398761,0.81295698904304536]
["SOx",null,1.0264950932561818,null,0.75095160870792466,0.90644443370197203,0.97435401964833435,1.2124500862482692,1.1629152929106013,1.2226600931434044,1.0900531371975366,0.95102417396517702,1.2269166379282006,1.2678175128769922,0.88024631501468553,1.1903848683200571,1.1892849090427275,1.1214671494992325,1.0671460837073459,0.80194527723816023,0.81128146728790385,0.95305589765776511,0.86316528521288727,0.70746882786241116,1.0206030612715586,0.93103268242873094,null,null,2.103530829043458,1.862840976071211,0.73638622248050234]
["CH4",null,2.7467793664598696,null,2.7082381850506487,2.6618530185705445,2.7531193028101741,2.8091013828619187,2.7436433749965543,2.7849676882916929,2.8252917206507822,2.7831306676132592,2.7680257817720011,2.7916066082896869,2.7613698552389496,2.7866947653918426,2.7539094845085921,2.7438236482898479,2.7729864270346485,2.7150432813651322,2.6447444940775813,2.7065877684547353,2.842804223164535,2.7181266356176148,2.7059223147471929,2.7948171919192588,null,null,2.7996705420399461,2.7027389338325016,2.5527975653066872]
["N2O",null,2.6848836740138077E-2,null,2.6381981464473962E-2,2.600003119980213E-2,2.6605437513867788E-2,2.733656277968009E-2,2.7005263332651963E-2,2.7187960581499714E-2,2.7554553718189771E-2,2.6781241740714452E-2,2.7711686154760402E-2,2.7300097311285448E-2,2.6927561987222827E-2,2.7474502057619581E-2,2.6944543503273216E-2,2.6883768288020946E-2,2.7482266409387855E-2,2.7092137841670964E-2,2.5798177798585661E-2,2.6371463905581732E-2,2.765970480190311E-2,2.598611301846453E-2,2.6718325520861921E-2,2.7136915784796326E-2,null,null,2.7186036777107098E-2,2.64740062760941E-2,2.6095252342658685E-2]
["CO2",null,1543.8116215359582,null,1485.6444775490327,1498.8891195371755,1537.5345620108251,1595.9222459231828,1566.4716906458232,1590.0281829922285,1579.0830257501152,1542.6539093912888,1582.3140622135327,1600.0576964605432,1522.952621520287,1583.3323615394365,1574.0172809574299,1559.4268469346687,1559.7506200299167,1493.7186255190252,1475.9992617532,1518.0210571350603,1532.6411190607862,1479.9263141923727,1530.9551302563864,1539.8522979618967,null,null,1651.8431055555695,1585.3753150159948,1432.2975912946963]
["CO2 (w/ C in VOC & CO)",null,{"$f":"C13+C5*Reference!#REF!/Reference!#REF!+C6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"D13+D5*Reference!#REF!/Reference!#REF!+D6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"E13+E5*Reference!#REF!/Reference!#REF!+E6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"F13+F5*Reference!#REF!/Reference!#REF!+F6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"G13+G5*Reference!#REF!/Reference!#REF!+G6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"H13+H5*Reference!#REF!/Reference!#REF!+H6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"I13+I5*Reference!#REF!/Reference!#REF!+I6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"J13+J5*Reference!#REF!/Reference!#REF!+J6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"K13+K5*Reference!#REF!/Reference!#REF!+K6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"L13+L5*Reference!#REF!/Reference!#REF!+L6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"M13+M5*Reference!#REF!/Reference!#REF!+M6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"N13+N5*Reference!#REF!/Reference!#REF!+N6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"O13+O5*Reference!#REF!/Reference!#REF!+O6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"P13+P5*Reference!#REF!/Reference!#REF!+P6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"Q13+Q5*Reference!#REF!/Reference!#REF!+Q6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"R13+R5*Reference!#REF!/Reference!#REF!+R6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"S13+S5*Reference!#REF!/Reference!#REF!+S6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"T13+T5*Reference!#REF!/Reference!#REF!+T6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"U13+U5*Reference!#REF!/Reference!#REF!+U6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"V13+V5*Reference!#REF!/Reference!#REF!+V6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"W13+W5*Reference!#REF!/Reference!#REF!+W6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"X13+X5*Reference!#REF!/Reference!#REF!+X6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"Y13+Y5*Reference!#REF!/Reference!#REF!+Y6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"Z13+Z5*Reference!#REF!/Reference!#REF!+Z6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AA13+AA5*Reference!#REF!/Reference!#REF!+AA6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AB13+AB5*Reference!#REF!/Reference!#REF!+AB6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AC13+AC5*Reference!#REF!/Reference!#REF!+AC6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AD13+AD5*Reference!#REF!/Reference!#REF!+AD6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AE13+AE5*Reference!#REF!/Reference!#REF!+AE6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}}]
["GHGs, gCO2e/bu (unallocated)",null,{"$f":"C14+C11*Reference!$B$18+C12*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"D14+D11*Reference!$B$18+D12*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"E14+E11*Reference!$B$18+E12*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"F14+F11*Reference!$B$18+F12*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"G14+G11*Reference!$B$18+G12*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"H14+H11*Reference!$B$18+H12*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"I14+I11*Reference!$B$18+I12*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"J14+J11*Reference!$B$18+J12*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"K14+K11*Reference!$B$18+K12*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"L14+L11*Reference!$B$18+L12*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"M14+M11*Reference!$B$18+M12*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"N14+N11*Reference!$B$18+N12*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"O14+O11*Reference!$B$18+O12*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"P14+P11*Reference!$B$18+P12*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"Q14+Q11*Reference!$B$18+Q12*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"R14+R11*Reference!$B$18+R12*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"S14+S11*Reference!$B$18+S12*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"T14+T11*Reference!$B$18+T12*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"U14+U11*Reference!$B$18+U12*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"V14+V11*Reference!$B$18+V12*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"W14+W11*Reference!$B$18+W12*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"X14+X11*Reference!$B$18+X12*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"Y14+Y11*Reference!$B$18+Y12*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"Z14+Z11*Reference!$B$18+Z12*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"AA14+AA11*Reference!$B$18+AA12*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"AB14+AB11*Reference!$B$18+AB12*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"AC14+AC11*Reference!$B$18+AC12*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"AD14+AD11*Reference!$B$18+AD12*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"AE14+AE11*Reference!$B$18+AE12*Reference!$B$19","v":{"$error":"#REF!"}}]
["GHG, gCO2e/MJ",null,{"$f":"C15/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"D15/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"E15/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"F15/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"G15/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"H15/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"I15/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"J15/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"K15/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"L15/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"M15/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"N15/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"O15/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"P15/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"Q15/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"R15/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"S15/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"T15/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"U15/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"V15/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"W15/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"X15/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"Y15/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"Z15/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"AA15/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"AB15/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"AC15/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"AD15/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"AE15/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}}]
["Soybeans","Fertilizers"]
["eGRID region",null,"1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29- Brazilian Mix"]
["VOC, g/bushels",null,0.73971857703331001,null,0.734262355942912,0.7248419846296249,0.73999427639644055,0.74909210466497378,0.74027542568077964,0.74480279382488279,0.75137111673641677,0.74381303153224643,0.74675534994804749,0.74612293127441887,0.74169116451990402,0.74844113792054234,0.74075931619377877,0.73865464731163577,0.74477947325109428,0.73817745563182879,0.72290927355913293,0.73539474914795389,0.76035921444505938,0.73547885122246037,0.73331219522838842,0.74525389470128867,null,null,0.75641697682089837,0.74080133737172427,0.71103397911222155]
["CO",null,1.5031514190601516,null,1.573110223192542,1.4532667798925838,1.4863260797436719,1.4678534206021017,1.469968478029209,1.444998617079096,1.5268660360431032,1.5009609178112353,1.5521780323823953,1.4425550393401658,1.5665413723219022,1.5186701880717328,1.4467064963736043,1.4645366267750886,1.5518608337004531,1.6420491204576939,1.4745082918171046,1.4982038506599187,1.7264220088565159,1.5333980607725963,1.4905450821584698,1.5700945743083388,null,null,2.090789500052471,2.0852343187989888,1.5799057163720278]
["NOx",null,3.8379700806195096,null,3.6375417840921211,3.6596416881290543,3.7658837337212572,3.9819448596912701,3.913457109705385,3.9702929039345394,3.9443266931223526,3.7863038082024891,4.0563190615249614,4.0060374262054674,3.7631467477934102,3.9934830857696095,3.9376190023695812,3.886496758273188,3.8822905076957972,3.7131906879130949,3.5918498230487548,3.7589165189170366,4.017735688344958,3.5946650521632324,3.7883565542589417,3.8495813580762261,null,null,7.2853570155674774,6.959025706942489,3.5581449567999197]
["PM10",null,0.58589863455336511,null,0.50619996883286056,0.54994714422248325,0.56668205247058168,0.64393097957832346,0.63166801793475214,0.64628204513522935,0.60403111414985777,0.55676085411223974,0.65375490089366717,0.66174482237774013,0.53941024814282124,0.64004448932334035,0.63542097215298665,0.61491284321573458,0.60719374973611839,0.52361638023306512,0.51782967786227674,0.56182444483671479,0.50728932306094432,0.4791766221001465,0.58846086963591804,0.55546678308094699,null,null,0.68277782099463169,0.61922602375864777,0.5062760736786529]
["PM2.5",null,0.44173101920754104,null,0.39651737736874099,0.42046205449482227,0.42939985019221333,0.47338144836338159,0.46756514401684746,0.4747901715169085,0.4529338192241994,0.42393529399058527,0.48336598285779525,0.48351576824659026,0.41694999614940087,0.47342486095678266,0.46880882211631819,0.4577920287103065,0.45607255933129753,0.41126944663423454,0.40271267317618398,0.42778055575594859,0.402641537696595,0.38030566197587912,0.44396167584696844,0.42248477945324592,null,null,0.53308557750174335,0.49701918006656537,0.40244884031797162]
["SOx",null,19.867151578105499,null,19.094498859145656,19.536155946934137,19.704875852915482,20.385917759803114,20.244910936912706,20.412044412299966,20.04576680332384,19.65683278123803,20.423017125926712,20.541117902804295,19.458683682636313,20.324872978293516,20.321800939559367,20.132381024708451,19.980669595135129,19.239990174450071,19.266064899612989,19.662044993989564,19.410969436216099,18.976130137463315,19.850681194365372,19.60081373288989,null,null,22.875046360049257,22.202832977343906,19.056916364047332]
["CH4",null,2.4125311242568044,null,2.3049381145616556,2.1754091159758642,2.4302793319920597,2.5866426610001798,2.4035638519846736,2.5190028755192104,2.6316194906865102,2.5140679115882536,2.4716615923060457,2.5377102970320795,2.4532652875100802,2.5240179859821361,2.432455451280009,2.4042623535506804,2.485707974535857,2.3236584893867041,2.1273287811100885,2.3002956481117782,2.6804678939362012,2.3322696484729524,2.2984117529079691,2.5467612191667213,null,null,2.5578823852325012,2.2871764922897304,1.8707799650975145]
["N2O",null,5.1238026444978839,null,5.1224834879240166,5.1214312341826975,5.1230990317179472,5.1251638924283762,5.1242370359871021,5.1247504275771334,5.1257742455082118,5.1236126877219128,5.1262099268571424,5.1250626462103455,5.1240222319524067,5.1255499186316218,5.1240698535775557,5.1238999251908339,5.1255714068963245,5.1244820927782815,5.120868334880277,5.1224693603337261,5.1260671877710875,5.1213931983710621,5.1234378776943768,5.1246076257394249,null,null,5.1247430675640029,5.1227545433236266,5.1216980387130535]
["CO2",null,1219.1239250015144,null,1056.694110198194,1093.683314223216,1201.6127350418255,1364.6772613315097,1282.3284488695044,1348.1203903329185,1317.5529773235799,1215.8953413725721,1326.5730642169613,1376.2118142213815,1160.8732566520966,1329.5097327489332,1303.4946318846039,1262.738238889332,1263.64247030814,1079.0581972266596,1029.571745849315,1147.1087157418754,1187.7605247816869,1040.5391762918357,1183.2226116005556,1208.0934435260829,null,null,1519.2350553248793,1333.6070344687607,907.68823986721111]
["CO2 (w/ C in VOC & CO)",null,{"$f":"C27+C19*Reference!#REF!/Reference!#REF!+C20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"E27+E19*Reference!#REF!/Reference!#REF!+E20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"F27+F19*Reference!#REF!/Reference!#REF!+F20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"F27+F19*Reference!#REF!/Reference!#REF!+F20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"G27+G19*Reference!#REF!/Reference!#REF!+G20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"H27+H19*Reference!#REF!/Reference!#REF!+H20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"I27+I19*Reference!#REF!/Reference!#REF!+I20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"J27+J19*Reference!#REF!/Reference!#REF!+J20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"K27+K19*Reference!#REF!/Reference!#REF!+K20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"L27+L19*Reference!#REF!/Reference!#REF!+L20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"M27+M19*Reference!#REF!/Reference!#REF!+M20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"N27+N19*Reference!#REF!/Reference!#REF!+N20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"O27+O19*Reference!#REF!/Reference!#REF!+O20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"P27+P19*Reference!#REF!/Reference!#REF!+P20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"Q27+Q19*Reference!#REF!/Reference!#REF!+Q20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"R27+R19*Reference!#REF!/Reference!#REF!+R20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"S27+S19*Reference!#REF!/Reference!#REF!+S20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"T27+T19*Reference!#REF!/Reference!#REF!+T20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"U27+U19*Reference!#REF!/Reference!#REF!+U20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"V27+V19*Reference!#REF!/Reference!#REF!+V20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"W27+W19*Reference!#REF!/Reference!#REF!+W20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"X27+X19*Reference!#REF!/Reference!#REF!+X20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"Y27+Y19*Reference!#REF!/Reference!#REF!+Y20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"Z27+Z19*Reference!#REF!/Reference!#REF!+Z20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AA27+AA19*Reference!#REF!/Reference!#REF!+AA20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AB27+AB19*Reference!#REF!/Reference!#REF!+AB20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AC27+AC19*Reference!#REF!/Reference!#REF!+AC20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AD27+AD19*Reference!#REF!/Reference!#REF!+AD20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AE27+AE19*Reference!#REF!/Reference!#REF!+AE20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}}]
["GHGs, gCO2e/bu (unallocated)",null,{"$f":"C28+C25*Reference!$B$18+C26*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"D28+E25*Reference!$B$18+E26*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"E28+F25*Reference!$B$18+F26*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"F28+F25*Reference!$B$18+F26*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"G28+G25*Reference!$B$18+G26*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"H28+H25*Reference!$B$18+H26*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"I28+I25*Reference!$B$18+I26*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"J28+J25*Reference!$B$18+J26*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"K28+K25*Reference!$B$18+K26*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"L28+L25*Reference!$B$18+L26*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"M28+M25*Reference!$B$18+M26*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"N28+N25*Reference!$B$18+N26*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"O28+O25*Reference!$B$18+O26*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"P28+P25*Reference!$B$18+P26*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"Q28+Q25*Reference!$B$18+Q26*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"R28+R25*Reference!$B$18+R26*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"S28+S25*Reference!$B$18+S26*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"T28+T25*Reference!$B$18+T26*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"U28+U25*Reference!$B$18+U26*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"V28+V25*Reference!$B$18+V26*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"W28+W25*Reference!$B$18+W26*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"X28+X25*Reference!$B$18+X26*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"Y28+Y25*Reference!$B$18+Y26*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"Z28+Z25*Reference!$B$18+Z26*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"AA28+AA25*Reference!$B$18+AA26*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"AB28+AB25*Reference!$B$18+AB26*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"AC28+AC25*Reference!$B$18+AC26*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"AD28+AD25*Reference!$B$18+AD26*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"AE28+AE25*Reference!$B$18+AE26*Reference!$B$19","v":{"$error":"#REF!"}}]
["GHG, gCO2e/MJ",null,{"$f":"C29/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"D29/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"E29/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"F29/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"G29/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"H29/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"I29/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"J29/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"K29/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"L29/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"M29/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"N29/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"O29/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"P29/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"Q29/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"R29/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"S29/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"T29/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"U29/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"V29/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"W29/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"X29/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"Y29/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"Z29/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"AA29/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"AB29/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"AC29/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"AD29/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"AE29/(50.2*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
["Canola ","Farming"]
[null,"Farming Production Region Selection"]
["eGRID region",null,"1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29- Brazilian Mix"]
["VOC, g/MT rapeseed",{"$f":"IFERROR(IF(#REF!<=29,INDEX($C39:$AE90,1,#REF!),0),$C90)","v":"1-U.S Ave Mix"},38.088999999999999,null,38.033999999999999,37.935000000000002,38.093000000000004,38.186999999999998,38.095999999999997,38.142000000000003,38.21,38.131999999999998,38.162999999999997,38.155999999999999,38.11,38.18,38.1,38.078000000000003,38.142000000000003,38.073999999999998,37.914999999999999,38.045000000000002,38.304000000000002,38.045999999999999,38.023000000000003,38.146999999999998,37.787999999999997,38.277999999999999,38.264000000000003,38.101999999999997,37.792000000000002]
["CO",null,257.70400000000001,null,258.42899999999997,257.18599999999998,257.53199999999998,257.339,257.363,257.101,257.95100000000002,257.68200000000002,258.21600000000001,257.07600000000002,258.36099999999999,257.86500000000001,257.12,257.30399999999997,258.209,259.14400000000001,257.40699999999998,257.65300000000002,260.01799999999997,258.01799999999997,257.57400000000001,258.39699999999999,260.827,260.50799999999998,263.798,263.74,258.5]
["NOx",null,528.28800000000001,null,526.22500000000002,526.42100000000005,527.60400000000004,529.79,529.06700000000001,529.66200000000003,529.38199999999995,527.76700000000005,530.54700000000003,530.03,527.51199999999994,529.899,529.32000000000005,528.79100000000005,528.74699999999996,526.995,525.73699999999997,527.46799999999996,530.15099999999995,525.76700000000005,527.774,528.40599999999995,539.94399999999996,533.31799999999998,564.02,560.63800000000003,525.38800000000003]
["PM10",null,37.799999999999997,null,37.411000000000001,37.423000000000002,37.594000000000001,38.395000000000003,38.273000000000003,38.43,37.984999999999999,37.494,38.497,38.585999999999999,37.317999999999998,38.360999999999997,38.313000000000002,38.1,38.020000000000003,37.154000000000003,37.094000000000001,37.549999999999997,36.984999999999999,36.694000000000003,37.826000000000001,37.487000000000002,37.274000000000001,37.314999999999998,38.805999999999997,38.146999999999998,36.973999999999997]
["PM2.5",null,36.146999999999998,null,35.802999999999997,35.923999999999999,36.015999999999998,36.472000000000001,36.414999999999999,36.491999999999997,36.262,35.960999999999999,36.575000000000003,36.58,35.89,36.475999999999999,36.427999999999997,36.313000000000002,36.295999999999999,35.831000000000003,35.743000000000002,36.002000000000002,35.741999999999997,35.51,36.17,35.948,35.902999999999999,35.906999999999996,37.094000000000001,36.720999999999997,35.74]
["SOx",null,35.793999999999997,null,27.827000000000002,32.308,34.33,41.177999999999997,39.750999999999998,41.48,37.631,33.609000000000002,41.604999999999997,42.779000000000003,31.561,40.537999999999997,40.506,38.542999999999999,36.970999999999997,29.295000000000002,29.565000000000001,33.668999999999997,31.067,26.561,35.624000000000002,33.03,29.972000000000001,30.965,66.966999999999999,60.000999999999998,27.396999999999998]
["CH4",null,65.638000000000005,null,64.522999999999996,63.18,65.822000000000003,67.441999999999993,65.548000000000002,66.744,67.911000000000001,66.69,66.254000000000005,66.936000000000007,66.061000000000007,66.793999999999997,65.844999999999999,65.552999999999997,66.397000000000006,64.72,62.686,64.474999999999994,68.418000000000006,64.81,64.456000000000003,67.028999999999996,60.898000000000003,70.040000000000006,67.176000000000002,64.37,60.024000000000001]
["N2O",null,0.63900000000000001,null,0.625,0.61399999999999999,0.63200000000000001,0.65300000000000002,0.64300000000000002,0.64900000000000002,0.65900000000000003,0.63700000000000001,0.66400000000000003,0.65200000000000002,0.64100000000000001,0.65700000000000003,0.64200000000000002,0.64,0.65700000000000003,0.64600000000000002,0.60799999999999998,0.625,0.66200000000000003,0.61399999999999999,0.63500000000000001,0.64700000000000002,0.57999999999999996,0.65300000000000002,0.64900000000000002,0.628,0.61699999999999999]
["CO2",null,50933,null,49249,49633,50751,52441,51589,52271,51954,50899,52047,52561,50329,52077,51807,51385,51394,49483,48971,50186,50610,49084,50561,50818,48789,51664,54064,52140,47705]
["CO2 (w/ C in VOC & CO)",null,{"$f":"C47+C39*Reference!#REF!/Reference!#REF!+C40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"D47+D39*Reference!#REF!/Reference!#REF!+D40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"E47+E39*Reference!#REF!/Reference!#REF!+E40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"F47+F39*Reference!#REF!/Reference!#REF!+F40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"G47+G39*Reference!#REF!/Reference!#REF!+G40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"H47+H39*Reference!#REF!/Reference!#REF!+H40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"I47+I39*Reference!#REF!/Reference!#REF!+I40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"J47+J39*Reference!#REF!/Reference!#REF!+J40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"K47+K39*Reference!#REF!/Reference!#REF!+K40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"L47+L39*Reference!#REF!/Reference!#REF!+L40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"M47+M39*Reference!#REF!/Reference!#REF!+M40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"N47+N39*Reference!#REF!/Reference!#REF!+N40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"O47+O39*Reference!#REF!/Reference!#REF!+O40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"P47+P39*Reference!#REF!/Reference!#REF!+P40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"Q47+Q39*Reference!#REF!/Reference!#REF!+Q40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"R47+R39*Reference!#REF!/Reference!#REF!+R40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"S47+S39*Reference!#REF!/Reference!#REF!+S40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"T47+T39*Reference!#REF!/Reference!#REF!+T40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"U47+U39*Reference!#REF!/Reference!#REF!+U40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"V47+V39*Reference!#REF!/Reference!#REF!+V40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"W47+W39*Reference!#REF!/Reference!#REF!+W40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"X47+X39*Reference!#REF!/Reference!#REF!+X40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"Y47+Y39*Reference!#REF!/Reference!#REF!+Y40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"Z47+Z39*Reference!#REF!/Reference!#REF!+Z40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AA47+AA39*Reference!#REF!/Reference!#REF!+AA40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AB47+AB39*Reference!#REF!/Reference!#REF!+AB40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AC47+AC39*Reference!#REF!/Reference!#REF!+AC40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AD47+AD39*Reference!#REF!/Reference!#REF!+AD40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AE47+AE39*Reference!#REF!/Reference!#REF!+AE40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}}]
["GHGs, gCO2e/MT (unallocated)",null,{"$f":"C48+C45*Reference!$B$18+C46*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"D48+D45*Reference!$B$18+D46*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"E48+E45*Reference!$B$18+E46*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"F48+F45*Reference!$B$18+F46*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"G48+G45*Reference!$B$18+G46*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"H48+H45*Reference!$B$18+H46*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"I48+I45*Reference!$B$18+I46*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"J48+J45*Reference!$B$18+J46*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"K48+K45*Reference!$B$18+K46*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"L48+L45*Reference!$B$18+L46*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"M48+M45*Reference!$B$18+M46*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"N48+N45*Reference!$B$18+N46*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"O48+O45*Reference!$B$18+O46*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"P48+P45*Reference!$B$18+P46*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"Q48+Q45*Reference!$B$18+Q46*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"R48+R45*Reference!$B$18+R46*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"S48+S45*Reference!$B$18+S46*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"T48+T45*Reference!$B$18+T46*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"U48+U45*Reference!$B$18+U46*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"V48+V45*Reference!$B$18+V46*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"W48+W45*Reference!$B$18+W46*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"X48+X45*Reference!$B$18+X46*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"Y48+Y45*Reference!$B$18+Y46*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"Z48+Z45*Reference!$B$18+Z46*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"AA48+AA45*Reference!$B$18+AA46*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"AB48+AB45*Reference!$B$18+AB46*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"AC48+AC45*Reference!$B$18+AC46*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"AD48+AD45*Reference!$B$18+AD46*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"AE48+AE45*Reference!$B$18+AE46*Reference!$B$19","v":{"$error":"#REF!"}}]
["GHG, gCO2e/MJ",null,{"$f":"C49/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"D49/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"E49/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"F49/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"G49/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"H49/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"I49/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"J49/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"K49/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"L49/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"M49/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"N49/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"O49/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"P49/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"Q49/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"R49/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"S49/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"T49/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"U49/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"V49/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"W49/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"X49/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"Y49/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"Z49/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"AA49/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"AB49/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"AC49/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"AD49/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"AE49/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}}]
["Canola","Fertilizers"]
["eGRID region",null,"1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29- Brazilian Mix"]
["VOC, g/MT rapeseed",null,370.93599999999998,null,370.49099999999999,369.72199999999998,370.959,371.70100000000002,370.98200000000003,371.351,371.887,371.27,371.51100000000002,371.459,371.09699999999998,371.64800000000002,371.02100000000002,370.84899999999999,371.34899999999999,370.81,369.56400000000002,370.58300000000003,372.62099999999998,370.59,370.41300000000001,371.38799999999998,368.55099999999999,372.411,372.29899999999998,371.02499999999998,368.59500000000003]
["CO",null,462.93099999999998,null,468.64100000000002,458.85899999999998,461.55700000000002,460.05,460.22199999999998,458.18400000000003,464.86599999999999,462.75200000000001,466.93200000000002,457.98500000000001,468.10399999999998,464.197,458.32400000000001,459.779,466.90600000000001,474.267,460.59300000000002,462.52699999999999,481.154,465.399,461.90199999999999,468.39400000000001,487.51600000000002,484.99799999999999,510.89299999999997,510.44,469.19499999999999]
["NOx",null,614.35799999999995,null,598,599.80200000000002,608.47799999999995,626.11,620.51900000000001,625.15800000000002,623.03800000000001,610.14200000000005,632.17899999999997,628.07600000000002,608.25099999999998,627.05100000000004,622.49099999999999,618.31899999999996,617.97500000000002,604.17399999999998,594.27,607.90599999999995,629.03,594.5,610.30899999999997,615.30600000000004,706.13900000000001,653.95899999999995,895.73199999999997,869.09699999999998,591.51900000000001]
["PM10",null,108.759,null,102.28100000000001,105.824,107.19,113.495,112.494,113.688,110.239,106.38,114.297,114.949,104.964,113.178,112.801,111.127,110.497,103.675,103.203,106.794,102.343,100.048,108.968,106.27500000000001,104.613,104.932,116.666,111.479,102.26]
["PM2.5",null,87.578999999999994,null,83.896000000000001,85.843000000000004,86.572000000000003,90.162000000000006,89.686999999999998,90.277000000000001,88.492999999999995,86.126000000000005,90.977000000000004,90.989000000000004,85.555999999999997,90.165999999999997,89.789000000000001,88.89,88.748999999999995,85.091999999999999,84.394000000000005,86.44,84.388000000000005,82.564999999999998,87.760999999999996,86.007999999999996,85.655000000000001,85.69,95.034999999999997,92.090999999999994,84.373000000000005]
["SOx",null,2390.2420000000002,null,2327.181,2363.223,2377.0100000000002,2432.5830000000001,2421.0770000000002,2434.7179999999998,2404.819,2373.0749999999998,2435.614,2445.25,2356.9029999999998,2427.6010000000001,2427.35,2411.89,2399.5070000000001,2339.0529999999999,2341.181,2373.5010000000002,2353.0079999999998,2317.5169999999998,2388.8969999999999,2368.5030000000002,2344.3760000000002,2352.1979999999999,2635.7440000000001,2580.8780000000002,2324.1109999999999]
["CH4",null,641.87199999999996,null,633.09,622.51800000000003,643.32100000000003,656.08299999999997,641.14,650.56200000000001,659.75400000000002,650.15899999999999,646.69799999999998,652.08900000000006,645.197,650.97199999999998,643.49800000000005,641.197,647.84500000000003,634.61900000000003,618.59400000000005,632.71100000000001,663.74099999999999,635.32100000000003,632.55799999999999,652.82799999999997,604.35900000000004,676.35400000000004,653.73699999999997,631.64300000000003,597.65499999999997]
["N2O",null,1827.1379999999999,null,1827.03,1826.944,1827.0809999999999,1827.249,1827.173,1827.2149999999999,1827.299,1827.1220000000001,1827.3340000000001,1827.241,1827.1559999999999,1827.2809999999999,1827.16,1827.146,1827.2819999999999,1827.193,1826.8979999999999,1827.029,1827.3230000000001,1826.941,1827.1079999999999,1827.204,1826.6759999999999,1827.2460000000001,1827.2149999999999,1827.0519999999999,1826.9659999999999]
["CO2",null,258030.09,null,244772.66200000001,247791.69699999999,256600.823,269910.03999999998,263188.86700000003,268558.75799999997,266063.86700000003,257766.57199999999,266800.08299999998,270851.495,253275.70699999999,267039.696,264916.36099999998,261589.85800000001,261663.66099999999,246598.15599999999,242559.10500000001,252152.247,255470.367,243454.26,255099.84599999999,257129.76800000001,241032.43700000001,263674.054,282526.27,267375.43300000002,232610.91899999999]
["CO2 (w/ C in VOC & CO)",null,{"$f":"C61+C53*Reference!#REF!/Reference!#REF!+C54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"D61+D53*Reference!#REF!/Reference!#REF!+D54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"E61+E53*Reference!#REF!/Reference!#REF!+E54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"F61+F53*Reference!#REF!/Reference!#REF!+F54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"G61+G53*Reference!#REF!/Reference!#REF!+G54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"H61+H53*Reference!#REF!/Reference!#REF!+H54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"I61+I53*Reference!#REF!/Reference!#REF!+I54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"J61+J53*Reference!#REF!/Reference!#REF!+J54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"K61+K53*Reference!#REF!/Reference!#REF!+K54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"L61+L53*Reference!#REF!/Reference!#REF!+L54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"M61+M53*Reference!#REF!/Reference!#REF!+M54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"N61+N53*Reference!#REF!/Reference!#REF!+N54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"O61+O53*Reference!#REF!/Reference!#REF!+O54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"P61+P53*Reference!#REF!/Reference!#REF!+P54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"Q61+Q53*Reference!#REF!/Reference!#REF!+Q54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"R61+R53*Reference!#REF!/Reference!#REF!+R54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"S61+S53*Reference!#REF!/Reference!#REF!+S54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"T61+T53*Reference!#REF!/Reference!#REF!+T54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"U61+U53*Reference!#REF!/Reference!#REF!+U54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"V61+V53*Reference!#REF!/Reference!#REF!+V54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"W61+W53*Reference!#REF!/Reference!#REF!+W54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"X61+X53*Reference!#REF!/Reference!#REF!+X54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"Y61+Y53*Reference!#REF!/Reference!#REF!+Y54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"Z61+Z53*Reference!#REF!/Reference!#REF!+Z54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AA61+AA53*Reference!#REF!/Reference!#REF!+AA54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AB61+AB53*Reference!#REF!/Reference!#REF!+AB54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AC61+AC53*Reference!#REF!/Reference!#REF!+AC54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AD61+AD53*Reference!#REF!/Reference!#REF!+AD54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AE61+AE53*Reference!#REF!/Reference!#REF!+AE54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}}]
["GHGs, gCO2e/MT (unallocated)",null,{"$f":"C62+C59*Reference!$B$18+C60*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"D62+D59*Reference!$B$18+D60*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"E62+E59*Reference!$B$18+E60*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"F62+F59*Reference!$B$18+F60*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"G62+G59*Reference!$B$18+G60*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"H62+H59*Reference!$B$18+H60*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"I62+I59*Reference!$B$18+I60*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"J62+J59*Reference!$B$18+J60*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"K62+K59*Reference!$B$18+K60*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"L62+L59*Reference!$B$18+L60*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"M62+M59*Reference!$B$18+M60*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"N62+N59*Reference!$B$18+N60*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"O62+O59*Reference!$B$18+O60*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"P62+P59*Reference!$B$18+P60*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"Q62+Q59*Reference!$B$18+Q60*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"R62+R59*Reference!$B$18+R60*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"S62+S59*Reference!$B$18+S60*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"T62+T59*Reference!$B$18+T60*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"U62+U59*Reference!$B$18+U60*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"V62+V59*Reference!$B$18+V60*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"W62+W59*Reference!$B$18+W60*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"X62+X59*Reference!$B$18+X60*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"Y62+Y59*Reference!$B$18+Y60*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"Z62+Z59*Reference!$B$18+Z60*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"AA62+AA59*Reference!$B$18+AA60*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"AB62+AB59*Reference!$B$18+AB60*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"AC62+AC59*Reference!$B$18+AC60*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"AD62+AD59*Reference!$B$18+AD60*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"AE62+AE59*Reference!$B$18+AE60*Reference!$B$19","v":{"$error":"#REF!"}}]
["GHG, gCO2e/MJ",null,{"$f":"C63/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"D63/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"E63/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"F63/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"G63/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"H63/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"I63/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"J63/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"K63/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"L63/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"M63/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"N63/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"O63/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"P63/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"Q63/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"R63/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"S63/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"T63/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"U63/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"V63/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"W63/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"X63/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"Y63/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"Z63/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"AA63/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"AB63/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"AC63/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"AD63/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}},{"$f":"AE63/(2162*16134)*1000000/Reference!$H$43*$J$3","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
["Soybeans","Crushing"]
["eGRID region",null,"1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29- Brazilian Mix"]
["VOC, g/lb soyoil",null,1.4370000000000001,null,1.4359999999999999,1.4339999999999999,1.4370000000000001,1.4390000000000001,1.4370000000000001,1.4379999999999999,1.44,1.4379999999999999,1.4390000000000001,1.4390000000000001,1.4379999999999999,1.4390000000000001,1.4379999999999999,1.4370000000000001,1.4379999999999999,1.4370000000000001,1.4339999999999999,1.4359999999999999,1.4419999999999999,1.4359999999999999,1.4359999999999999,1.4390000000000001,1.431,1.4410000000000001,1.4410000000000001,1.4379999999999999,1.431]
["CO",null,0.31,null,0.32500000000000001,0.29799999999999999,0.30599999999999999,0.30199999999999999,0.30199999999999999,0.29699999999999999,0.315,0.309,0.32100000000000001,0.29599999999999999,0.32400000000000001,0.313,0.29699999999999999,0.30099999999999999,0.32100000000000001,0.34100000000000003,0.30299999999999999,0.309,0.36,0.316,0.307,0.32500000000000001,0.377,0.37,0.442,0.44,0.32700000000000001]
["NOx",null,0.54700000000000004,null,0.502,0.50700000000000001,0.53100000000000003,0.57899999999999996,0.56399999999999995,0.57699999999999996,0.57099999999999995,0.53500000000000003,0.59599999999999997,0.58499999999999996,0.53,0.58199999999999996,0.56899999999999995,0.55800000000000005,0.55700000000000005,0.51900000000000002,0.49199999999999999,0.52900000000000003,0.58699999999999997,0.49199999999999999,0.53600000000000003,0.55000000000000004,0.79900000000000004,0.65600000000000003,1.321,1.2470000000000001,0.48399999999999999]
["PM10",null,7.8E-2,null,5.8999999999999997E-2,7.0000000000000007E-2,7.2999999999999995E-2,9.0999999999999998E-2,8.7999999999999995E-2,9.0999999999999998E-2,8.2000000000000003E-2,7.0999999999999994E-2,9.2999999999999999E-2,9.5000000000000001E-2,6.7000000000000004E-2,0.09,8.8999999999999996E-2,8.4000000000000005E-2,8.2000000000000003E-2,6.4000000000000001E-2,6.2E-2,7.1999999999999995E-2,0.06,5.3999999999999999E-2,7.8E-2,7.0999999999999994E-2,6.6000000000000003E-2,6.7000000000000004E-2,9.9000000000000005E-2,8.5000000000000006E-2,0.06]
["PM2.5",null,5.0999999999999997E-2,null,4.1000000000000002E-2,4.7E-2,4.9000000000000002E-2,5.8000000000000003E-2,5.7000000000000002E-2,5.8999999999999997E-2,5.3999999999999999E-2,4.7E-2,6.0999999999999999E-2,6.0999999999999999E-2,4.5999999999999999E-2,5.8000000000000003E-2,5.7000000000000002E-2,5.5E-2,5.5E-2,4.4999999999999998E-2,4.2999999999999997E-2,4.8000000000000001E-2,4.2999999999999997E-2,3.7999999999999999E-2,5.1999999999999998E-2,4.7E-2,4.5999999999999999E-2,4.5999999999999999E-2,7.1999999999999995E-2,6.4000000000000001E-2,4.2999999999999997E-2]
["SOx",null,0.83799999999999997,null,0.66500000000000004,0.76400000000000001,0.80100000000000005,0.95399999999999996,0.92200000000000004,0.95899999999999996,0.878,0.79100000000000004,0.96199999999999997,0.98799999999999999,0.746,0.94,0.93899999999999995,0.89700000000000002,0.86299999999999999,0.69699999999999995,0.70299999999999996,0.79200000000000004,0.73599999999999999,0.63800000000000001,0.83399999999999996,0.77800000000000002,0.71199999999999997,0.73299999999999998,1.51,1.36,0.65700000000000003]
["CH4",null,0.73499999999999999,null,0.71099999999999997,0.68200000000000005,0.73899999999999999,0.77400000000000002,0.73299999999999998,0.75900000000000001,0.78400000000000003,0.75800000000000001,0.748,0.76300000000000001,0.74399999999999999,0.76,0.74,0.73299999999999998,0.751,0.71499999999999997,0.67100000000000004,0.71,0.79500000000000004,0.71699999999999997,0.70899999999999996,0.76500000000000001,0.63200000000000001,0.83,0.76800000000000002,0.70699999999999996,0.61299999999999999]
["N2O",null,7.0000000000000001E-3,null,6.0000000000000001E-3,6.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,7.0000000000000001E-3,6.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,5.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3]
["CO2",null,328,null,291,300,324,361,342,357,350,327,352,363,315,353,347,338,338,296,285,312,321,288,320,325,281,343,395,354,258]
["CO2 (w/ C in VOC & CO)",null,{"$f":"C80+C72*Reference!#REF!/Reference!#REF!+C73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"D80+D72*Reference!#REF!/Reference!#REF!+D73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"E80+E72*Reference!#REF!/Reference!#REF!+E73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"F80+F72*Reference!#REF!/Reference!#REF!+F73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"G80+G72*Reference!#REF!/Reference!#REF!+G73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"H80+H72*Reference!#REF!/Reference!#REF!+H73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"I80+I72*Reference!#REF!/Reference!#REF!+I73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"J80+J72*Reference!#REF!/Reference!#REF!+J73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"K80+K72*Reference!#REF!/Reference!#REF!+K73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"L80+L72*Reference!#REF!/Reference!#REF!+L73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"M80+M72*Reference!#REF!/Reference!#REF!+M73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"N80+N72*Reference!#REF!/Reference!#REF!+N73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"O80+O72*Reference!#REF!/Reference!#REF!+O73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"P80+P72*Reference!#REF!/Reference!#REF!+P73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"Q80+Q72*Reference!#REF!/Reference!#REF!+Q73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"R80+R72*Reference!#REF!/Reference!#REF!+R73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"S80+S72*Reference!#REF!/Reference!#REF!+S73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"T80+T72*Reference!#REF!/Reference!#REF!+T73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"U80+U72*Reference!#REF!/Reference!#REF!+U73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"V80+V72*Reference!#REF!/Reference!#REF!+V73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"W80+W72*Reference!#REF!/Reference!#REF!+W73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"X80+X72*Reference!#REF!/Reference!#REF!+X73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"Y80+Y72*Reference!#REF!/Reference!#REF!+Y73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"Z80+Z72*Reference!#REF!/Reference!#REF!+Z73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AA80+AA72*Reference!#REF!/Reference!#REF!+AA73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AB80+AB72*Reference!#REF!/Reference!#REF!+AB73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AC80+AC72*Reference!#REF!/Reference!#REF!+AC73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AD80+AD72*Reference!#REF!/Reference!#REF!+AD73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AE80+AE72*Reference!#REF!/Reference!#REF!+AE73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}}]
["GHGs, gCO2e/lb (unallocated)",null,{"$f":"C81+C78*Reference!$B$18+C79*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"D81+D78*Reference!$B$18+D79*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"E81+E78*Reference!$B$18+E79*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"F81+F78*Reference!$B$18+F79*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"G81+G78*Reference!$B$18+G79*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"H81+H78*Reference!$B$18+H79*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"I81+I78*Reference!$B$18+I79*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"J81+J78*Reference!$B$18+J79*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"K81+K78*Reference!$B$18+K79*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"L81+L78*Reference!$B$18+L79*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"M81+M78*Reference!$B$18+M79*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"N81+N78*Reference!$B$18+N79*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"O81+O78*Reference!$B$18+O79*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"P81+P78*Reference!$B$18+P79*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"Q81+Q78*Reference!$B$18+Q79*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"R81+R78*Reference!$B$18+R79*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"S81+S78*Reference!$B$18+S79*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"T81+T78*Reference!$B$18+T79*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"U81+U78*Reference!$B$18+U79*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"V81+V78*Reference!$B$18+V79*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"W81+W78*Reference!$B$18+W79*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"X81+X78*Reference!$B$18+X79*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"Y81+Y78*Reference!$B$18+Y79*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"Z81+Z78*Reference!$B$18+Z79*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"AA81+AA78*Reference!$B$18+AA79*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"AB81+AB78*Reference!$B$18+AB79*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"AC81+AC78*Reference!$B$18+AC79*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"AD81+AD78*Reference!$B$18+AD79*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"AE81+AE78*Reference!$B$18+AE79*Reference!$B$19","v":{"$error":"#REF!"}}]
["GHG, gCO2e/MJ",null,{"$f":"(((C82*1.04)/16134)*1000000)/Reference!$H$43*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((D82*1.04)/16134)*1000000)/Reference!$H$43*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((E82*1.04)/16134)*1000000)/Reference!$H$43*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((F82*1.04)/16134)*1000000)/Reference!$H$43*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((G82*1.04)/16134)*1000000)/Reference!$H$43*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((H82*1.04)/16134)*1000000)/Reference!$H$43*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((I82*1.04)/16134)*1000000)/Reference!$H$43*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((J82*1.04)/16134)*1000000)/Reference!$H$43*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((K82*1.04)/16134)*1000000)/Reference!$H$43*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((L82*1.04)/16134)*1000000)/Reference!$H$43*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((M82*1.04)/16134)*1000000)/Reference!$H$43*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((N82*1.04)/16134)*1000000)/Reference!$H$43*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((O82*1.04)/16134)*1000000)/Reference!$H$43*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((P82*1.04)/16134)*1000000)/Reference!$H$43*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((Q82*1.04)/16134)*1000000)/Reference!$H$43*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((R82*1.04)/16134)*1000000)/Reference!$H$43*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((S82*1.04)/16134)*1000000)/Reference!$H$43*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((T82*1.04)/16134)*1000000)/Reference!$H$43*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((U82*1.04)/16134)*1000000)/Reference!$H$43*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((V82*1.04)/16134)*1000000)/Reference!$H$43*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((W82*1.04)/16134)*1000000)/Reference!$H$43*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((X82*1.04)/16134)*1000000)/Reference!$H$43*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((Y82*1.04)/16134)*1000000)/Reference!$H$43*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((Z82*1.04)/16134)*1000000)/Reference!$H$43*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((AA82*1.04)/16134)*1000000)/Reference!$H$43*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((AB82*1.04)/16134)*1000000)/Reference!$H$43*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((AC82*1.04)/16134)*1000000)/Reference!$H$43*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((AD82*1.04)/16134)*1000000)/Reference!$H$43*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((AE82*1.04)/16134)*1000000)/Reference!$H$43*$J$3*$F$3","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
["Canola ","Crushing"]
["eGRID region",null,"1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29- Brazilian Mix"]
["VOC, g/lb rapeseed oil",null,1.302,null,1.3009999999999999,1.3,1.302,1.3029999999999999,1.302,1.302,1.3029999999999999,1.302,1.302,1.302,1.302,1.302,1.302,1.302,1.302,1.302,1.3,1.3009999999999999,1.304,1.3009999999999999,1.3009999999999999,1.302,1.2989999999999999,1.3029999999999999,1.3029999999999999,1.302,1.2989999999999999]
["CO",null,7.1999999999999995E-2,null,7.8E-2,6.7000000000000004E-2,7.0000000000000007E-2,6.8000000000000005E-2,6.9000000000000006E-2,6.6000000000000003E-2,7.3999999999999996E-2,7.0999999999999994E-2,7.5999999999999998E-2,6.6000000000000003E-2,7.6999999999999999E-2,7.2999999999999995E-2,6.7000000000000004E-2,6.8000000000000005E-2,7.5999999999999998E-2,8.4000000000000005E-2,6.9000000000000006E-2,7.0999999999999994E-2,9.1999999999999998E-2,7.3999999999999996E-2,7.0999999999999994E-2,7.8E-2,9.9000000000000005E-2,9.6000000000000002E-2,0.124,0.124,7.9000000000000001E-2]
["NOx",null,0.129,null,0.111,0.113,0.122,0.14199999999999999,0.13600000000000001,0.14099999999999999,0.13800000000000001,0.124,0.14799999999999999,0.14399999999999999,0.122,0.14299999999999999,0.13800000000000001,0.13300000000000001,0.13300000000000001,0.11799999999999999,0.107,0.122,0.14499999999999999,0.107,0.124,0.13,0.23,0.17199999999999999,0.438,0.40899999999999997,0.104]
["PM10",null,1.4999999999999999E-2,null,7.0000000000000001E-3,1.0999999999999999E-2,1.2999999999999999E-2,0.02,1.9E-2,0.02,1.6E-2,1.2E-2,2.1000000000000001E-2,2.1000000000000001E-2,0.01,1.9E-2,1.9E-2,1.7000000000000001E-2,1.6E-2,8.9999999999999993E-3,8.0000000000000002E-3,1.2E-2,8.0000000000000002E-3,5.0000000000000001E-3,1.4999999999999999E-2,1.2E-2,0.01,0.01,2.3E-2,1.7999999999999999E-2,7.0000000000000001E-3]
["PM2.5",null,0.01,null,6.0000000000000001E-3,8.0000000000000002E-3,8.9999999999999993E-3,1.2999999999999999E-2,1.2999999999999999E-2,1.2999999999999999E-2,1.0999999999999999E-2,8.9999999999999993E-3,1.4E-2,1.4E-2,8.0000000000000002E-3,1.2999999999999999E-2,1.2999999999999999E-2,1.2E-2,1.2E-2,8.0000000000000002E-3,7.0000000000000001E-3,8.9999999999999993E-3,7.0000000000000001E-3,5.0000000000000001E-3,1.0999999999999999E-2,8.9999999999999993E-3,8.0000000000000002E-3,8.0000000000000002E-3,1.9E-2,1.4999999999999999E-2,7.0000000000000001E-3]
["SOx",null,0.104,null,3.5000000000000003E-2,7.3999999999999996E-2,8.8999999999999996E-2,0.15,0.13800000000000001,0.153,0.12,8.5000000000000006E-2,0.154,0.16400000000000001,6.7000000000000004E-2,0.14499999999999999,0.14499999999999999,0.128,0.114,4.8000000000000001E-2,0.05,8.5000000000000006E-2,6.3E-2,2.4E-2,0.10199999999999999,0.08,5.2999999999999999E-2,6.2E-2,0.373,0.313,3.1E-2]
["CH4",null,0.27100000000000002,null,0.26200000000000001,0.25,0.27300000000000002,0.28699999999999998,0.27,0.28100000000000003,0.29099999999999998,0.28000000000000003,0.27600000000000002,0.28199999999999997,0.27500000000000002,0.28100000000000003,0.27300000000000002,0.27,0.27800000000000002,0.26300000000000001,0.246,0.26100000000000001,0.29499999999999998,0.26400000000000001,0.26100000000000001,0.28299999999999997,0.23,0.309,0.28399999999999997,0.26,0.223]
["N2O",null,3.0000000000000001E-3,null,3.0000000000000001E-3,2E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,2E-3,3.0000000000000001E-3,3.0000000000000001E-3,2E-3,3.0000000000000001E-3,3.0000000000000001E-3,2E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,2E-3]
["CO2",null,100,null,86,89,99,113,106,112,109,100,110,114,95,110,108,104,104,88,83,94,97,84,97,99,82,106,127,111,72]
["CO2 (w/ C in VOC & CO)",null,{"$f":"C99+C91*Reference!#REF!/Reference!#REF!+C92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"D99+D91*Reference!#REF!/Reference!#REF!+D92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"E99+E91*Reference!#REF!/Reference!#REF!+E92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"F99+F91*Reference!#REF!/Reference!#REF!+F92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"G99+G91*Reference!#REF!/Reference!#REF!+G92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"H99+H91*Reference!#REF!/Reference!#REF!+H92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"I99+I91*Reference!#REF!/Reference!#REF!+I92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"J99+J91*Reference!#REF!/Reference!#REF!+J92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"K99+K91*Reference!#REF!/Reference!#REF!+K92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"L99+L91*Reference!#REF!/Reference!#REF!+L92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"M99+M91*Reference!#REF!/Reference!#REF!+M92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"N99+N91*Reference!#REF!/Reference!#REF!+N92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"O99+O91*Reference!#REF!/Reference!#REF!+O92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"P99+P91*Reference!#REF!/Reference!#REF!+P92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"Q99+Q91*Reference!#REF!/Reference!#REF!+Q92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"R99+R91*Reference!#REF!/Reference!#REF!+R92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"S99+S91*Reference!#REF!/Reference!#REF!+S92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"T99+T91*Reference!#REF!/Reference!#REF!+T92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"U99+U91*Reference!#REF!/Reference!#REF!+U92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"V99+V91*Reference!#REF!/Reference!#REF!+V92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"W99+W91*Reference!#REF!/Reference!#REF!+W92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"X99+X91*Reference!#REF!/Reference!#REF!+X92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"Y99+Y91*Reference!#REF!/Reference!#REF!+Y92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"Z99+Z91*Reference!#REF!/Reference!#REF!+Z92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AA99+AA91*Reference!#REF!/Reference!#REF!+AA92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AB99+AB91*Reference!#REF!/Reference!#REF!+AB92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AC99+AC91*Reference!#REF!/Reference!#REF!+AC92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AD99+AD91*Reference!#REF!/Reference!#REF!+AD92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AE99+AE91*Reference!#REF!/Reference!#REF!+AE92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}}]
["GHGs, gCO2e/lb (unallocated)",null,{"$f":"C100+C97*Reference!$B$18+C98*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"D100+D97*Reference!$B$18+D98*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"E100+E97*Reference!$B$18+E98*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"F100+F97*Reference!$B$18+F98*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"G100+G97*Reference!$B$18+G98*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"H100+H97*Reference!$B$18+H98*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"I100+I97*Reference!$B$18+I98*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"J100+J97*Reference!$B$18+J98*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"K100+K97*Reference!$B$18+K98*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"L100+L97*Reference!$B$18+L98*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"M100+M97*Reference!$B$18+M98*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"N100+N97*Reference!$B$18+N98*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"O100+O97*Reference!$B$18+O98*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"P100+P97*Reference!$B$18+P98*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"Q100+Q97*Reference!$B$18+Q98*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"R100+R97*Reference!$B$18+R98*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"S100+S97*Reference!$B$18+S98*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"T100+T97*Reference!$B$18+T98*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"U100+U97*Reference!$B$18+U98*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"V100+V97*Reference!$B$18+V98*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"W100+W97*Reference!$B$18+W98*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"X100+X97*Reference!$B$18+X98*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"Y100+Y97*Reference!$B$18+Y98*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"Z100+Z97*Reference!$B$18+Z98*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"AA100+AA97*Reference!$B$18+AA98*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"AB100+AB97*Reference!$B$18+AB98*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"AC100+AC97*Reference!$B$18+AC98*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"AD100+AD97*Reference!$B$18+AD98*Reference!$B$19","v":{"$error":"#REF!"}},{"$f":"AE100+AE97*Reference!$B$18+AE98*Reference!$B$19","v":{"$error":"#REF!"}}]
["GHG, gCO2e/MJ",null,{"$f":"((C101*1)/16134)*1000000/Reference!$H$43*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((D101*1)/16134)*1000000/Reference!$H$43*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((E101*1)/16134)*1000000/Reference!$H$43*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((F101*1)/16134)*1000000/Reference!$H$43*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((G101*1)/16134)*1000000/Reference!$H$43*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((H101*1)/16134)*1000000/Reference!$H$43*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((I101*1)/16134)*1000000/Reference!$H$43*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((J101*1)/16134)*1000000/Reference!$H$43*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((K101*1)/16134)*1000000/Reference!$H$43*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((L101*1)/16134)*1000000/Reference!$H$43*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((M101*1)/16134)*1000000/Reference!$H$43*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((N101*1)/16134)*1000000/Reference!$H$43*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((O101*1)/16134)*1000000/Reference!$H$43*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((P101*1)/16134)*1000000/Reference!$H$43*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((Q101*1)/16134)*1000000/Reference!$H$43*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((R101*1)/16134)*1000000/Reference!$H$43*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((S101*1)/16134)*1000000/Reference!$H$43*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((T101*1)/16134)*1000000/Reference!$H$43*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((U101*1)/16134)*1000000/Reference!$H$43*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((V101*1)/16134)*1000000/Reference!$H$43*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((W101*1)/16134)*1000000/Reference!$H$43*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((X101*1)/16134)*1000000/Reference!$H$43*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((Y101*1)/16134)*1000000/Reference!$H$43*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((Z101*1)/16134)*1000000/Reference!$H$43*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((AA101*1)/16134)*1000000/Reference!$H$43*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((AB101*1)/16134)*1000000/Reference!$H$43*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((AC101*1)/16134)*1000000/Reference!$H$43*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((AD101*1)/16134)*1000000/Reference!$H$43*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((AE101*1)/16134)*1000000/Reference!$H$43*$N$3*$J$3","v":{"$error":"#REF!"}}]

{"sheet":"BioOil","index":21,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"UDMix3","index":22,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"T&D","index":23,"n_rows":128,"n_cols":54,"rows_kept":128,"cut":false,"hidden":true,"merged":[[30,52,30,53],[115,2,115,6],[115,8,115,12],[30,40,30,43],[30,44,30,47],[30,48,30,51],[30,20,30,23],[30,24,30,27],[30,28,30,31],[30,36,30,39],[87,2,87,6],[101,2,101,6],[59,18,59,22],[73,2,73,6],[73,9,73,13],[45,18,45,22],[15,2,15,6],[15,8,15,12],[15,14,15,18],[30,2,30,4],[30,12,30,15],[30,10,30,11],[30,5,30,7],[30,8,30,9],[30,16,30,19],[15,19,15,23],[59,2,59,7],[30,32,30,35],[57,16,57,17],[45,8,45,12],[58,16,58,17],[56,16,56,17],[45,2,45,6]]}
["NG Transmission by pipeline in the US "]
["Per 1,000 miles","Active Selection"]
["g/MMBtu of NG",{"$f":"#REF!","v":{"$error":"#REF!"}},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix"]
["              VOC",{"$f":"IFERROR(IF(#REF!<=29,INDEX($C4:$AE4,1,#REF!),0),$C4)","v":5.7207701950603793},5.7207701950603793,null,5.7183382487446099,5.7141472490084819,5.7208916058607358,5.7249429489291002,5.7210148417193913,5.7230336946735019,5.7259578229016004,5.7225928805382544,5.7238997247468077,5.7236217113493089,5.7216485545249451,5.7246530399388167,5.7212328601163653,5.7202966050691897,5.7230235631357855,5.7200832185812054,5.7132853612834404,5.7188443922998866,5.7299592097311569,5.7188817181281282,5.7179179835462595,5.7232353746314812,5.7077550607471528,5.728809344293869,5.7281982604369803,5.7212457059444892,5.7079989427155287]
["              CO",{"$f":"IFERROR(IF(#REF!<=29,INDEX($C5:$AE5,1,#REF!),0),$C5)","v":29.366246723026656},29.366246723026656,null,29.397394953744612,29.344042004049577,29.358744088125615,29.35052650112857,29.351462467064962,29.340355763373029,29.376801804116337,29.365268605822941,29.388057845817091,29.339266686614405,29.394468983795118,29.373153907249403,29.341113592240369,29.349053524348083,29.387932783907072,29.428087016779823,29.353493013738206,29.364041702437749,29.465652257115089,29.379712435238201,29.360633240021237,29.396055093245902,29.500353853691571,29.486618466644437,29.627864363127504,29.62539104058159,29.400419953731422]
["              NOx",{"$f":"IFERROR(IF(#REF!<=29,INDEX($C6:$AE6,1,#REF!),0),$C6)","v":34.885427056300799},34.885427056300799,null,34.796127219521182,34.806106418521388,34.85306171711823,34.949486158115661,34.919047945315874,34.94432722644946,34.932813597129474,34.862362465661647,34.982655553613341,34.960254212923097,34.852112266228829,34.954665349294316,34.929793045114359,34.907031254249489,34.905158509981575,34.829869090610302,34.775844642264168,34.850229535688875,34.965461297434466,34.777098063360576,34.863336400332251,34.890604981047375,35.38607347063612,35.101435162858621,36.420281320748693,36.274989466850201,34.760840826627927]
["              PM10",{"$f":"IFERROR(IF(#REF!<=29,INDEX($C7:$AE7,1,#REF!),0),$C7)","v":0.1179361334931615},0.1179361334931615,null,8.0599013581347814E-2,0.10194542157393692,0.10940727567573331,0.14379732858183525,0.13831683382788545,0.14480305290801398,0.12601790543226399,0.10497923885652849,0.14817239129445239,0.15170543304276446,9.7238546572404161E-2,0.14204358086186822,0.13998505741633355,0.1308544830300481,0.12741771962250151,9.0205741963171576E-2,8.7629335377684636E-2,0.1072177568076312,8.2936465797834161E-2,7.0419881524059535E-2,0.119077300243421,0.1043771944266052,9.5317699353304572E-2,9.7056641217529993E-2,0.16106098756677859,0.13276594447727963,8.24858689819781E-2]
["              PM2.5",{"$f":"IFERROR(IF(#REF!<=29,INDEX($C8:$AE8,1,#REF!),0),$C8)","v":9.5798182428524184E-2},9.5798182428524184E-2,null,7.5140095993230155E-2,8.6339783603882919E-2,9.0321192880671711E-2,0.10990430138554458,0.10730134097398307,0.11050770061499213,0.10078875132471039,8.7881376163951891E-2,0.11434858657369869,0.11440201402002442,8.4765009319560949E-2,0.10990901277453155,0.10785381889755766,0.10294906206692098,0.10218350462707662,8.2235680130855998E-2,7.8425958103483448E-2,8.958684915988499E-2,7.8394286538863198E-2,6.844971126746735E-2,9.679138943869163E-2,8.7227080422197678E-2,8.5303312327960915E-2,8.5493256385987232E-2,0.13646933525146712,0.12041156326239214,7.8308621468508144E-2]
["              SOx",{"$f":"IFERROR(IF(#REF!<=29,INDEX($C9:$AE9,1,#REF!),0),$C9)","v":0.9263213132001753},0.9263213132001753,null,0.58214174199399848,0.77918913716523142,0.85315079202246402,1.1572596145642868,1.0943319226575363,1.1687599700554601,1.0059073639059319,0.83270651217567004,1.1735947660059445,1.2263907252764947,0.74445821692083225,1.1301127093021941,1.1287449445627835,1.0444086840143265,0.97686215930343268,0.64708873064554573,0.65869798837459437,0.83500160437066773,0.72321387880194354,0.52961024699379045,0.91898738513896616,0.80775488138743479,0.6761184833513797,0.71879121445450234,2.2655205014050979,1.9662307932217338,0.56558003992562089]
["              CH4",{"$f":"IFERROR(IF(#REF!<=29,INDEX($C10:$AE10,1,#REF!),0),$C10)","v":28.175276343883031},28.175276343883031,null,28.127375290513193,28.069706078451652,28.183180684325738,28.252799091569923,28.17127229751015,28.222670674595964,28.272810840359124,28.220484289860405,28.201591528593951,28.231008950634973,28.193411592934673,28.224914145075829,28.184147858832649,28.171594071131267,28.207856014408144,28.135694396913657,28.048282755374242,28.125306495568449,28.29455622196372,28.139528332989318,28.124466325895852,28.235043349198094,27.970538843562004,28.363264347078026,28.239860316819033,28.119334458565888,27.934073075858823]
["              N2O",{"$f":"IFERROR(IF(#REF!<=29,INDEX($C11:$AE11,1,#REF!),0),$C11)","v":2.0428593871590954},2.0428593871590954,null,2.0422712133939815,2.041803518600303,2.0425448001756181,2.0434654059606325,2.0430526539554652,2.0432814051633486,2.0437372384258716,2.0427747478069631,2.0439310418398611,2.043420361069781,2.042957138586492,2.0436373196601734,2.042978351930099,2.042902684083022,2.04364687602434,2.0431618948691987,2.0415529457561812,2.0422657660900438,2.0438676248197662,2.0417866301013397,2.0426969671898965,2.0432178121586264,2.0403370187265009,2.0434465009597265,2.0432780184294548,2.0423926716491425,2.0419223558586146]
["              CO2",{"$f":"IFERROR(IF(#REF!<=29,INDEX($C12:$AE12,1,#REF!),0),$C12)","v":2663.3633803897646},2663.3633803897646,null,2591.0459853671887,2607.5146283707081,2655.5679618524673,2728.1689873225528,2691.4994177626345,2720.7920853377973,2707.1825984186025,2661.9261796801925,2711.1984065037,2733.3036795117814,2637.428732946843,2712.511023941056,2700.9283493031085,2682.7819657309492,2683.1845556801854,2600.9928782557417,2578.96008461068,2631.3008205041629,2649.3902857298663,2583.8431005682,2647.3793114016789,2658.4537888883538,2570.5768147043295,2694.0853847608669,2796.8931683064166,2714.2463655851816,2524.7032155452162]
["GHG, g/MMBtu of NG",{"$f":"B4*Reference!$B$20+B5*Reference!$B$21+B10*Reference!$B$18+B11*Reference!$B$19+B12","v":4040.4940792710404},{"$f":"C4*Reference!$B$20+C5*Reference!$B$21+C10*Reference!$B$18+C11*Reference!$B$19+C12","v":4040.4940792710404},{"$f":"D4*Reference!$B$20+D5*Reference!$B$21+D10*Reference!$B$18+D11*Reference!$B$19+D12","v":0},{"$f":"E4*Reference!$B$20+E5*Reference!$B$21+E10*Reference!$B$18+E11*Reference!$B$19+E12","v":3966.8452497858966},{"$f":"F4*Reference!$B$20+F5*Reference!$B$21+F10*Reference!$B$18+F11*Reference!$B$19+F12","v":3981.6358871406628},{"$f":"G4*Reference!$B$20+G5*Reference!$B$21+G10*Reference!$B$18+G11*Reference!$B$19+G12","v":4032.7911108658845},{"$f":"H4*Reference!$B$20+H5*Reference!$B$21+H10*Reference!$B$18+H11*Reference!$B$19+H12","v":4107.4066503759095},{"$f":"I4*Reference!$B$20+I5*Reference!$B$21+I10*Reference!$B$18+I11*Reference!$B$19+I12","v":4068.5651390697685},{"$f":"J4*Reference!$B$20+J5*Reference!$B$21+J10*Reference!$B$18+J11*Reference!$B$19+J12","v":4099.199772632217},{"$f":"K4*Reference!$B$20+K5*Reference!$B$21+K10*Reference!$B$18+K11*Reference!$B$19+K12","v":4087.0460140520499},{"$f":"L4*Reference!$B$20+L5*Reference!$B$21+L10*Reference!$B$18+L11*Reference!$B$19+L12","v":4040.1659983457198},{"$f":"M4*Reference!$B$20+M5*Reference!$B$21+M10*Reference!$B$18+M11*Reference!$B$19+M12","v":4089.3503664200007},{"$f":"N4*Reference!$B$20+N5*Reference!$B$21+N10*Reference!$B$18+N11*Reference!$B$19+N12","v":4111.9613538129306},{"$f":"O4*Reference!$B$20+O5*Reference!$B$21+O10*Reference!$B$18+O11*Reference!$B$19+O12","v":4015.0890298003605},{"$f":"P4*Reference!$B$20+P5*Reference!$B$21+P10*Reference!$B$18+P11*Reference!$B$19+P12","v":4091.1374474173131},{"$f":"Q4*Reference!$B$20+Q5*Reference!$B$21+Q10*Reference!$B$18+Q11*Reference!$B$19+Q12","v":4078.2782346128342},{"$f":"R4*Reference!$B$20+R5*Reference!$B$21+R10*Reference!$B$18+R11*Reference!$B$19+R12","v":4059.805016370984},{"$f":"S4*Reference!$B$20+S5*Reference!$B$21+S10*Reference!$B$18+S11*Reference!$B$19+S12","v":4061.4055190992694},{"$f":"T4*Reference!$B$20+T5*Reference!$B$21+T10*Reference!$B$18+T11*Reference!$B$19+T12","v":3977.3192122881696},{"$f":"U4*Reference!$B$20+U5*Reference!$B$21+U10*Reference!$B$18+U11*Reference!$B$19+U12","v":3952.4832549660623},{"$f":"V4*Reference!$B$20+V5*Reference!$B$21+V10*Reference!$B$18+V11*Reference!$B$19+V12","v":4006.9959069813726},{"$f":"W4*Reference!$B$20+W5*Reference!$B$21+W10*Reference!$B$18+W11*Reference!$B$19+W12","v":4029.9882841781878},{"$f":"X4*Reference!$B$20+X5*Reference!$B$21+X10*Reference!$B$18+X11*Reference!$B$19+X12","v":3959.7756922257199},{"$f":"Y4*Reference!$B$20+Y5*Reference!$B$21+Y10*Reference!$B$18+Y11*Reference!$B$19+Y12","v":4023.1736481023217},{"$f":"Z4*Reference!$B$20+Z5*Reference!$B$21+Z10*Reference!$B$18+Z11*Reference!$B$19+Z12","v":4037.2399984199933},{"$f":"AA4*Reference!$B$20+AA5*Reference!$B$21+AA10*Reference!$B$18+AA11*Reference!$B$19+AA12","v":3942.0075862261492},{"$f":"AB4*Reference!$B$20+AB5*Reference!$B$21+AB10*Reference!$B$18+AB11*Reference!$B$19+AB12","v":4076.3049545801637},{"$f":"AC4*Reference!$B$20+AC5*Reference!$B$21+AC10*Reference!$B$18+AC11*Reference!$B$19+AC12","v":4176.1974828678613},{"$f":"AD4*Reference!$B$20+AD5*Reference!$B$21+AD10*Reference!$B$18+AD11*Reference!$B$19+AD12","v":4090.2481449052143},{"$f":"AE4*Reference!$B$20+AE5*Reference!$B$21+AE10*Reference!$B$18+AE11*Reference!$B$19+AE12","v":3895.538494452976}]
["GHG, g/MJ",{"$f":"B13/Reference!$H$43","v":3.8296494723677807},{"$f":"C13/Reference!$H$43","v":3.8296494723677807},{"$f":"D13/Reference!$H$43","v":0},{"$f":"E13/Reference!$H$43","v":3.7598438507173784},{"$f":"F13/Reference!$H$43","v":3.7738626700573841},{"$f":"G13/Reference!$H$43","v":3.8223484670180112},{"$f":"H13/Reference!$H$43","v":3.89307035298265},{"$f":"I13/Reference!$H$43","v":3.8562557034964251},{"$f":"J13/Reference!$H$43","v":3.8852917337335433},{"$f":"K13/Reference!$H$43","v":3.8737721932464999},{"$f":"L13/Reference!$H$43","v":3.8293385116491416},{"$f":"M13/Reference!$H$43","v":3.8759562978775017},{"$f":"N13/Reference!$H$43","v":3.8973873788889288},{"$f":"O13/Reference!$H$43","v":3.8055701314772681},{"$f":"P13/Reference!$H$43","v":3.8776501238463474},{"$f":"Q13/Reference!$H$43","v":3.8654619417662435},{"$f":"R13/Reference!$H$43","v":3.847952709205853},{"$f":"S13/Reference!$H$43","v":3.8494696930965975},{"$f":"T13/Reference!$H$43","v":3.769771251719205},{"$f":"U13/Reference!$H$43","v":3.7462313061114845},{"$f":"V13/Reference!$H$43","v":3.7978993310935842},{"$f":"W13/Reference!$H$43","v":3.8196918998915441},{"$f":"X13/Reference!$H$43","v":3.7531432030121628},{"$f":"Y13/Reference!$H$43","v":3.8132328711340939},{"$f":"Z13/Reference!$H$43","v":3.8265651988186153},{"$f":"AA13/Reference!$H$43","v":3.7363022879084071},{"$f":"AB13/Reference!$H$43","v":3.8635916331634612},{"$f":"AC13/Reference!$H$43","v":3.9582714819010398},{"$f":"AD13/Reference!$H$43","v":3.8768072276981491},{"$f":"AE13/Reference!$H$43","v":3.6922580870510089}]
["Corn Transport by Diesel Truck",null,null,"(CellsCE206:CE214 - T&D tab)"]
[null,"Active Selection","Corn Transport in the U.S by Medium Diesel Truck (MDT) for 10 miles",null,null,null,null,"Active Selection","Corn Transport in the U.S by HDDT for 40 miles",null,null,null,null,"Active Selection","Corn Transport in the U.S by Rail for 1,000 miles",null,null,null,null,"Corn Transport in the U.S by Other Mode for 100 miles"]
["g/Ton of Corn",{"$f":"#REF!","v":{"$error":"#REF!"}},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","7-MROW Mix","8-SPNO Mix",{"$f":"#REF!","v":{"$error":"#REF!"}},"1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","7-MROW Mix","8-SPNO Mix",{"$f":"#REF!","v":{"$error":"#REF!"}},"1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","7-MROW Mix","8-SPNO Mix"]
["              VOC",{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($C18:$G18,1,EtOH!#REF!*1),0),$C18)","v":0.48915757140570099},0.48915757140570099,null,0.48784587654333855,0.48934602343195371,0.49042035924259042,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($I18:$M18,1,EtOH!#REF!*1),0),$I18)","v":0},null,null,null,null,null,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($O18:$S18,1,EtOH!#REF!*1),0),$O18)","v":18.590849436144985},18.590849436144985,null,null,18.592521722307726,18.602055166686053]
["              CO",{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($C19:$G19,1,EtOH!#REF!*1),0),$C19)","v":3.2142307867222564},3.2142307867222564,null,3.2315685775423559,3.2061606446348505,3.1998064894746188,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($I19:$M19,1,EtOH!#REF!*1),0),$I19)","v":0},null,null,null,null,null,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($O19:$S19,1,EtOH!#REF!*1),0),$O19)","v":62.130831252160903},62.130831252160903,null,null,62.059218400803104,62.002832879449748]
["              NOx",{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($C20:$G20,1,EtOH!#REF!*1),0),$C20)","v":4.0473470108879512},4.0473470108879512,null,3.9986247625921272,4.0658813631840287,4.0803680420084882,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($I20:$M20,1,EtOH!#REF!*1),0),$I20)","v":0},null,null,null,null,null,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($O20:$S20,1,EtOH!#REF!*1),0),$O20)","v":325.63703186230316},325.63703186230316,null,null,325.80150205398206,325.93005398851903]
["              PM10",{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($C21:$G21,1,EtOH!#REF!*1),0),$C21)","v":0.17488901431347328},0.17488901431347328,null,0.18360350919651611,0.18619372942880164,0.19013027642063152,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($I21:$M21,1,EtOH!#REF!*1),0),$I21)","v":0},null,null,null,null,null,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($O21:$S21,1,EtOH!#REF!*1),0),$O21)","v":9.5051119355914278},9.5051119355914278,null,null,9.6054277509052159,9.6403598935534625]
["              PM2.5",{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($C22:$G22,1,EtOH!#REF!*1),0),$C22)","v":0.14779719498734425},0.14779719498734425,null,0.14469547517471604,0.15418646350781137,0.15613820929525696,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($I22:$M22,1,EtOH!#REF!*1),0),$I22)","v":0},null,null,null,null,null,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($O22:$S22,1,EtOH!#REF!*1),0),$O22)","v":9.0269520402061083},9.0269520402061083,null,null,9.0836491506021328,9.1009685582966604]
["              SOx",{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($C23:$G23,1,EtOH!#REF!*1),0),$C23)","v":1.101185818636482},1.101185818636482,null,0.9122544168340615,1.1975982161365952,1.238802229438436,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($I23:$M23,1,EtOH!#REF!*1),0),$I23)","v":0},null,null,null,null,null,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($O23:$S23,1,EtOH!#REF!*1),0),$O23)","v":8.3351738693235333},8.3351738693235333,null,null,9.1907184949874434,9.5563547933289801]
["              CH4",{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($C24:$G24,1,EtOH!#REF!*1),0),$C24)","v":3.7730683744488585},3.7730683744488585,null,3.7463529038311889,3.7710225587614841,3.799621179096448,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($I24:$M24,1,EtOH!#REF!*1),0),$I24)","v":0},null,null,null,null,null,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($O24:$S24,1,EtOH!#REF!*1),0),$O24)","v":34.446684138551433},34.446684138551433,null,null,34.428529973093298,34.682308497052873]
["              N2O",{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($C25:$G25,1,EtOH!#REF!*1),0),$C25)","v":7.7301039244119213E-2},7.7301039244119213E-2,null,7.6986973804946457E-2,7.7410849318325897E-2,7.7535463725653675E-2,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($I25:$M25,1,EtOH!#REF!*1),0),$I25)","v":0},null,null,null,null,null,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($O25:$S25,1,EtOH!#REF!*1),0),$O25)","v":0.67006917489514684},0.67006917489514684,null,null,0.67104360786504758,0.67214941157114727]
["              CO2",{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($C26:$G26,1,EtOH!#REF!*1),0),$C26)","v":2989.973811584608},2989.973811584608,null,2949.6832840652332,3005.7136076187967,3022.0236905752458,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($I26:$M26,1,EtOH!#REF!*1),0),$I26)","v":0},null,null,null,null,null,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($O26:$S26,1,EtOH!#REF!*1),0),$O26)","v":26432.558163986385},26432.558163986385,null,null,26572.230013823748,26716.962477483372]
["GHG, g/ton",{"$f":"B18*Reference!$B$20+B19*Reference!$B$21+B24*Reference!$B$18+B25*Reference!$B$19+B26","v":3113.9117058315455},{"$f":"C18*Reference!$B$20+C19*Reference!$B$21+C24*Reference!$B$18+C25*Reference!$B$19+C26","v":3113.9117058315455},{"$f":"D18*Reference!$B$20+D19*Reference!$B$21+D24*Reference!$B$18+D25*Reference!$B$19+D26","v":0},{"$f":"E18*Reference!$B$20+E19*Reference!$B$21+E24*Reference!$B$18+E25*Reference!$B$19+E26","v":3072.8828570300611},{"$f":"F18*Reference!$B$20+F19*Reference!$B$21+F24*Reference!$B$18+F25*Reference!$B$19+F26","v":3129.6209855659604},{"$f":"G18*Reference!$B$20+G19*Reference!$B$21+G24*Reference!$B$18+G25*Reference!$B$19+G26","v":3146.676532369811},{"$f":"H18*Reference!$B$20+H19*Reference!$B$21+H24*Reference!$B$18+H25*Reference!$B$19+H26","v":0},null,null,null,null,null,{"$f":"N18*Reference!$B$20+N19*Reference!$B$21+N24*Reference!$B$18+N25*Reference!$B$19+N26","v":27648.98152570783},{"$f":"O18*Reference!$B$20+O19*Reference!$B$21+O24*Reference!$B$18+O25*Reference!$B$19+O26","v":27648.98152570783},{"$f":"P18*Reference!$B$20+P19*Reference!$B$21+P24*Reference!$B$18+P25*Reference!$B$19+P26","v":0},{"$f":"Q18*Reference!$B$20+Q19*Reference!$B$21+Q24*Reference!$B$18+Q25*Reference!$B$19+Q26","v":0},{"$f":"R18*Reference!$B$20+R19*Reference!$B$21+R24*Reference!$B$18+R25*Reference!$B$19+R26","v":27788.382579911606},{"$f":"S18*Reference!$B$20+S19*Reference!$B$21+S24*Reference!$B$18+S25*Reference!$B$19+S26","v":27939.73014292368}]
["GHG, g/MJ",0.38801704772293505,{"$f":"C27/Reference!$H$43/10*EtOH!$D$66","v":2.9514188332603868},{"$f":"D27/Reference!$H$43","v":0},{"$f":"E27/Reference!$H$43","v":2.9125309878430241},{"$f":"F27/Reference!$H$43","v":2.9663083575774309},{"$f":"G27/Reference!$H$43","v":2.9824738968745694},{"$f":"I28","v":1.7651972942770999},1.7651972942770999,1.7651972942770999,1.7651972942770999,1.7651972942770999,1.7651972942770999,1.73,1.73,1.73,1.73,1.73,1.73]
[]
["Fuel Transport by Heavy Duty Diesel Truck",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(T&D tab. Cells GO129:GS129)"]
[null,"Active Selection","LNG Transport by HDDT for 100 miles",null,null,"LNG Transport by LNG Truck for 100 miles",null,null,"LNG Transport by Ocean Tanker for 5,000 miles",null,"LNG Transport by Rail for 1,000 miles",null,"Ethanol Transport in the U.S by HDDT for 100 miles",null,null,null,"Ethanol Transport in the U.S by Rail for 1000 miles",null,null,null,"Biodiesel Transport in the U.S by HDDT for 100 miles",null,null,null,"Biodiesel Transport in the U.S by Rail for 1000 miles",null,null,null,"Biodiesel Transport by Tanker for 10,000 miles",null,null,null,"Biodiesel Transport by Barge for 1,000 miles",null,null,null,"Rendered Oil Transport in the U.S by HDDT for 100 miles",null,null,null,"Render Oil Transport in the U.S by Rail for 1000 miles",null,null,null,"Rendered Oil Transport by Tanker for 10,000 miles",null,null,null,"Rendered Oil Transport in the U.S by Barge for 3000 miles",null,null,null,"Fuel Transport by Other Mode"]
["g/MMBtu of Fuel Transport",{"$f":"#REF!","v":{"$error":"#REF!"}},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","1-U.S Ave Mix","2- User Defined Mix","1-U.S Ave Mix","2- User Defined Mix","1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","7-MROW Mix","1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","7-MROW Mix","1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","7-MROW Mix","1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","7-MROW Mix","1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","7-MROW Mix","1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","7-MROW Mix","1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","7-MROW Mix","1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","7-MROW Mix","1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","7-MROW Mix","1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","7-MROW Mix","1-U.S Ave Mix","3-CAMX Mix"]
["              VOC",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C33:$AN33,1,#REF!),0),$C33)","v":0.20282690383267316},0.20282690383267316,null,0.20249862760773835,0.21662926385409617,null,6.1611772891270407E-2,1.029835244130809,null,0.44457972105091126,null,null,null,null,null,null,null,null,null,0.15770649943754914,null,null,null,0.57613257251203343,null,null,null,0.76315364402965136,null,null,null,null,null,null,null,5.0889290521474928,null,null,null,18.590849436144985,null,null,null,null,null,null,null,67.09426040982089]
["              CO",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C34:$AN34,1,#REF!),0),$C34)","v":0.6923420122763797},0.6923420122763797,null,0.6966811193983532,0.44303066242783257,null,0.12731282274435179,2.3484188926071261,null,1.4857905079389786,null,null,null,null,null,null,null,null,null,0.53832520788136051,null,null,null,1.9254416407688961,null,null,null,5.798228887401736,null,null,null,null,null,null,null,17.370868034361642,null,null,null,62.130831252160895,null,null,null,null,null,null,null,509.76350821429463]
["              NOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C35:$AN35,1,#REF!),0),$C35)","v":1.8904845800015544},1.8904845800015544,null,1.8782909241446679,1.6986516658999578,null,0.71965216339764282,25.946694746845729,null,7.7872515339573098,null,null,null,null,null,null,null,null,null,1.4699317482983887,null,null,null,10.091529250258654,null,null,null,28.312093712071256,null,null,null,null,null,null,null,47.432277079688866,null,null,null,325.63703186230316,null,null,null,null,null,null,null,2489.1173659797864]
["              PM10",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C36:$AN36,1,#REF!),0),$C36)","v":4.6186513008722875E-2},4.6186513008722875E-2,null,4.836747869251555E-2,-4.208399969673305E-3,null,5.7249877465336864E-4,2.2120470690626051,null,0.22730429975227559,null,null,null,null,null,null,null,null,null,3.5911968038725012E-2,null,null,null,0.2945645173598197,null,null,null,1.0779947317462404,null,null,null,null,null,null,null,1.1588200747834698,null,null,null,9.5051119355914278,null,null,null,null,null,null,null,94.774177936555972]
["              PM2.5",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C37:$AN37,1,#REF!),0),$C37)","v":3.9368376153359474E-2},3.9368376153359474E-2,null,3.8592112633457104E-2,-6.9123717310030867E-3,null,5.5583875740154351E-4,2.0319792020162759,null,0.21586963165718404,null,null,null,null,null,null,null,null,null,3.0610578154902861E-2,null,null,null,0.27974628694239595,null,null,null,1.0340226022864007,null,null,null,null,null,null,null,0.98775295267524843,null,null,null,9.0269520402061065,null,null,null,null,null,null,null,90.908275535599586]
["              SOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C38:$AN38,1,#REF!),0),$C38)","v":0.27578219827009703},0.27578219827009703,null,0.22849857375116794,0.18775519658263862,null,2.0590593390858663E-16,8.1416542572232835,null,0.19932651740646379,null,null,null,null,null,null,null,null,null,0.2144323276376067,null,null,null,0.25830800148012112,null,null,null,3.5137108223641,null,null,null,null,null,null,null,6.9193781215513424,null,null,null,8.3351738693235333,null,null,null,null,null,null,null,289.42004835255557]
["              CH4",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C39:$AN39,1,#REF!),0),$C39)","v":0.99622025197693331},0.99622025197693331,null,0.98953420471596298,3.8235075067753201,null,0.70026787461665585,1.3112609098889951,null,0.82375457227206894,null,null,null,null,null,null,null,null,null,0.77460339648869869,null,null,null,1.0675067223484735,null,null,null,2.6252344365915312,null,null,null,null,null,null,null,24.995176117293965,null,null,null,34.446684138551433,null,null,null,null,null,null,null,230.80301627788344]
["              N2O",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C40:$AN40,1,#REF!),0),$C40)","v":1.0934958711448339E-2},1.0934958711448339E-2,null,1.085635794863948E-2,1.7251168315222651E-2,null,4.2407316640993044E-3,2.6222003524643114E-2,null,1.6023967483729525E-2,null,null,null,null,null,null,null,null,null,8.5023930617179316E-3,null,null,null,2.0765521167784146E-2,null,null,null,5.4163439025980094E-2,null,null,null,null,null,null,null,0.27435822378194102,null,null,null,0.67006917489514684,null,null,null,null,null,null,null,4.7618928522856763]
["              CO2",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C41:$AN41,1,#REF!),0),$C41)","v":748.07968196378306},748.07968196378306,null,737.99622227036502,70.083688289210997,null,228.19561112031602,1145.1275025962636,null,632.10556223211654,null,null,null,null,null,null,null,null,null,581.66360435197112,null,null,null,819.14803222941157,null,null,null,2368.3349201749857,null,null,null,null,null,null,null,18769.326726041065,null,null,null,26432.558163986381,null,null,null,null,null,null,null,208217.15406199245]
["GHG, g/ton",{"$f":"B33*Reference!$B$20+B34*Reference!$B$21+B39*Reference!$B$18+B40*Reference!$B$19+B41","v":777.963915828788},{"$f":"C33*Reference!$B$20+C34*Reference!$B$21+C39*Reference!$B$18+C40*Reference!$B$19+C41","v":777.963915828788},{"$f":"D33*Reference!$B$20+D34*Reference!$B$21+D39*Reference!$B$18+D40*Reference!$B$19+D41","v":0},{"$f":"E33*Reference!$B$20+E34*Reference!$B$21+E39*Reference!$B$18+E40*Reference!$B$19+E41","v":767.69567739586682},{"$f":"F33*Reference!$B$20+F34*Reference!$B$21+F39*Reference!$B$18+F40*Reference!$B$19+F41","v":172.18357636316696},{"$f":"G33*Reference!$B$20+G34*Reference!$B$21+G39*Reference!$B$18+G40*Reference!$B$19+G41","v":0},{"$f":"H33*Reference!$B$20+H34*Reference!$B$21+H39*Reference!$B$18+H40*Reference!$B$19+H41","v":247.35813238764817},{"$f":"I33*Reference!$B$20+I34*Reference!$B$21+I39*Reference!$B$18+I40*Reference!$B$19+I41","v":1192.6232081168987},{"$f":"J33*Reference!$B$20+J34*Reference!$B$21+J39*Reference!$B$18+J40*Reference!$B$19+J41","v":0},{"$f":"K33*Reference!$B$20+K34*Reference!$B$21+K39*Reference!$B$18+K40*Reference!$B$19+K41","v":661.19498930167765},{"$f":"L33*Reference!$B$20+L34*Reference!$B$21+L39*Reference!$B$18+L40*Reference!$B$19+L41","v":0},{"$f":"M33*Reference!$B$20+M34*Reference!$B$21+M39*Reference!$B$18+M40*Reference!$B$19+M41","v":0},{"$f":"N33*Reference!$B$20+N34*Reference!$B$21+N39*Reference!$B$18+N40*Reference!$B$19+N41","v":0},{"$f":"O33*Reference!$B$20+O34*Reference!$B$21+O39*Reference!$B$18+O40*Reference!$B$19+O41","v":0},{"$f":"P33*Reference!$B$20+P34*Reference!$B$21+P39*Reference!$B$18+P40*Reference!$B$19+P41","v":0},{"$f":"Q33*Reference!$B$20+Q34*Reference!$B$21+Q39*Reference!$B$18+Q40*Reference!$B$19+Q41","v":0},{"$f":"R33*Reference!$B$20+R34*Reference!$B$21+R39*Reference!$B$18+R40*Reference!$B$19+R41","v":0},{"$f":"S33*Reference!$B$20+S34*Reference!$B$21+S39*Reference!$B$18+S40*Reference!$B$19+S41","v":0},{"$f":"T33*Reference!$B$20+T34*Reference!$B$21+T39*Reference!$B$18+T40*Reference!$B$19+T41","v":0},{"$f":"U33*Reference!$B$20+U34*Reference!$B$21+U39*Reference!$B$18+U40*Reference!$B$19+U41","v":604.89986059887917},{"$f":"V33*Reference!$B$20+V34*Reference!$B$21+V39*Reference!$B$18+V40*Reference!$B$19+V41","v":0},{"$f":"W33*Reference!$B$20+W34*Reference!$B$21+W39*Reference!$B$18+W40*Reference!$B$19+W41","v":0},{"$f":"X33*Reference!$B$20+X34*Reference!$B$21+X39*Reference!$B$18+X40*Reference!$B$19+X41","v":0},{"$f":"Y33*Reference!$B$20+Y34*Reference!$B$21+Y39*Reference!$B$18+Y40*Reference!$B$19+Y41","v":856.84513278737484},{"$f":"Z33*Reference!$B$20+Z34*Reference!$B$21+Z39*Reference!$B$18+Z40*Reference!$B$19+Z41","v":0},{"$f":"AA33*Reference!$B$20+AA34*Reference!$B$21+AA39*Reference!$B$18+AA40*Reference!$B$19+AA41","v":0},{"$f":"AB33*Reference!$B$20+AB34*Reference!$B$21+AB39*Reference!$B$18+AB40*Reference!$B$19+AB41","v":0},{"$f":"AC33*Reference!$B$20+AC34*Reference!$B$21+AC39*Reference!$B$18+AC40*Reference!$B$19+AC41","v":2461.5964839807539},{"$f":"AD33*Reference!$B$20+AD34*Reference!$B$21+AD39*Reference!$B$18+AD40*Reference!$B$19+AD41","v":0},{"$f":"AE33*Reference!$B$20+AE34*Reference!$B$21+AE39*Reference!$B$18+AE40*Reference!$B$19+AE41","v":0},{"$f":"AF33*Reference!$B$20+AF34*Reference!$B$21+AF39*Reference!$B$18+AF40*Reference!$B$19+AF41","v":0},null,null,null,null,{"$f":"AK33*Reference!$B$20+AK34*Reference!$B$21+AK39*Reference!$B$18+AK40*Reference!$B$19+AK41","v":19519.122453546002},{"$f":"AL33*Reference!$B$20+AL34*Reference!$B$21+AL39*Reference!$B$18+AL40*Reference!$B$19+AL41","v":0},{"$f":"AM33*Reference!$B$20+AM34*Reference!$B$21+AM39*Reference!$B$18+AM40*Reference!$B$19+AM41","v":0},{"$f":"AN33*Reference!$B$20+AN34*Reference!$B$21+AN39*Reference!$B$18+AN40*Reference!$B$19+AN41","v":0},{"$f":"AO33*Reference!$B$20+AO34*Reference!$B$21+AO39*Reference!$B$18+AO40*Reference!$B$19+AO41","v":27648.981525707826},{"$f":"AP33*Reference!$B$20+AP34*Reference!$B$21+AP39*Reference!$B$18+AP40*Reference!$B$19+AP41","v":0},{"$f":"AQ33*Reference!$B$20+AQ34*Reference!$B$21+AQ39*Reference!$B$18+AQ40*Reference!$B$19+AQ41","v":0},{"$f":"AR33*Reference!$B$20+AR34*Reference!$B$21+AR39*Reference!$B$18+AR40*Reference!$B$19+AR41","v":0},{"$f":"AS33*Reference!$B$20+AS34*Reference!$B$21+AS39*Reference!$B$18+AS40*Reference!$B$19+AS41","v":0},{"$f":"AT33*Reference!$B$20+AT34*Reference!$B$21+AT39*Reference!$B$18+AT40*Reference!$B$19+AT41","v":0},{"$f":"AU33*Reference!$B$20+AU34*Reference!$B$21+AU39*Reference!$B$18+AU40*Reference!$B$19+AU41","v":0},{"$f":"AV33*Reference!$B$20+AV34*Reference!$B$21+AV39*Reference!$B$18+AV40*Reference!$B$19+AV41","v":0},{"$f":"AW33*Reference!$B$20+AW34*Reference!$B$21+AW39*Reference!$B$18+AW40*Reference!$B$19+AW41","v":216416.44092534421},{"$f":"AX33*Reference!$B$20+AX34*Reference!$B$21+AX39*Reference!$B$18+AX40*Reference!$B$19+AX41","v":0},{"$f":"AY33*Reference!$B$20+AY34*Reference!$B$21+AY39*Reference!$B$18+AY40*Reference!$B$19+AY41","v":0},{"$f":"AZ33*Reference!$B$20+AZ34*Reference!$B$21+AZ39*Reference!$B$18+AZ40*Reference!$B$19+AZ41","v":0}]
["GHG, g/MJ",{"$f":"B42/Reference!$H$43","v":0.73736752023960439},{"$f":"C42/Reference!$H$43","v":0.73736752023960439},{"$f":"D42/Reference!$H$43","v":0},{"$f":"E42/Reference!$H$43","v":0.72763510803325426},{"$f":"F42/Reference!$H$43","v":0.16319854191905289},{"$f":"G42/Reference!$H$43","v":0},{"$f":"H42/Reference!$H$43","v":0.23445027330794685},{"$f":"I42/Reference!$H$43","v":1.1303886975432615},{"$f":"J42/Reference!$H$43","v":0},{"$f":"K42/Reference!$H$43","v":0.62669193228176279},{"$f":"L42/Reference!$H$43","v":0},0.79800000000000004,{"$f":"N42/Reference!$H$43","v":0},0.78800000000000003,0.80200000000000005,1.131,{"$f":"R42/Reference!$H$43","v":0},1.1160000000000001,1.137,{"$f":"U42/Reference!$H$43","v":0.57333444537450717},{"$f":"V42/Reference!$H$43","v":0},{"$f":"W42/Reference!$H$43","v":0},{"$f":"X42/Reference!$H$43","v":0},{"$f":"Y42/Reference!$H$43","v":0.81213248832976459},{"$f":"Z42/Reference!$H$43","v":0},{"$f":"AA42/Reference!$H$43","v":0},{"$f":"AB42/Reference!$H$43","v":0},{"$f":"AC42/Reference!$H$43","v":2.333143296613875},{"$f":"AD42/Reference!$H$43","v":0},{"$f":"AE42/Reference!$H$43","v":0},{"$f":"AF42/Reference!$H$43","v":0},null,null,null,null,{"$f":"AK42/Reference!$H$43","v":18.500558480905067},{"$f":"AL42/Reference!$H$43","v":0},{"$f":"AM42/Reference!$H$43","v":0},{"$f":"AN42/Reference!$H$43","v":0},{"$f":"AO42/Reference!$H$43","v":26.206178114369802},{"$f":"AP42/Reference!$H$43","v":0},{"$f":"AQ42/Reference!$H$43","v":0},{"$f":"AR42/Reference!$H$43","v":0},{"$f":"AS42/Reference!$H$43","v":0},{"$f":"AT42/Reference!$H$43","v":0},{"$f":"AU42/Reference!$H$43","v":0},{"$f":"AV42/Reference!$H$43","v":0},{"$f":"AW42/Reference!$H$43","v":205.12320833569544},{"$f":"AX42/Reference!$H$43","v":0},{"$f":"AY42/Reference!$H$43","v":0},{"$f":"AZ42/Reference!$H$43","v":0},10,10]
[]
["Soybean Transport by Diesel Truck",null,null,"Yield",0.96,"lb BD/lb oil",null,null,"(Cells CJ206:CK214 - TD tab)"]
[null,"Active Selection","Soybean Transport in the U.S by Medium Diesel Truck (MDT) for 10 miles",null,null,null,null,"Active Selection","Soybean Transport in the U.S by HDDT for 40 miles",null,null,null,null,null,null,null,"by  HDD Truck",null,"Soybean Transport in the U.S by HDDT for 50 miles",null,null,null,null,null,"(Cells CK206:CK214)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canadian Mix not functional yet"]
["g/Ton of Soybean",{"$f":"#REF!","v":{"$error":"#REF!"}},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","7-MROW Mix","8-SPNO Mix",{"$f":"#REF!","v":{"$error":"#REF!"}},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","7-MROW Mix","8-SPNO Mix",null,null,null,"g/ton of SB",null,"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix","None"]
["              VOC",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C48:$G48,1,#REF!*1),0),$C48)","v":0.48915757140570099},0.48915757140570099,null,0.48784587654333855,0.48934602343195371,0.49042035924259042,{"$f":"IFERROR(IF(#REF!<=30,INDEX($I48:$M48,1,#REF!*1),0),$I48)","v":3.3926193680983294},3.3926193680983294,null,3.3871283989134979,3.3934082590962795,3.3979056044771587,null,null,null,"VOC"]
["              CO",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C49:$G49,1,#REF!*1),0),$C49)","v":3.2142307867222564},3.2142307867222564,null,3.2315685775423559,3.2061606446348505,3.1998064894746188,{"$f":"IFERROR(IF(#REF!<=30,INDEX($I49:$M49,1,#REF!*1),0),$I49)","v":11.58057868957443},11.58057868957443,null,11.653157517057814,11.546795755150672,11.520196222605701,null,null,null,"CO"]
["              NOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C50:$G50,1,#REF!*1),0),$C50)","v":4.0473470108879512},4.0473470108879512,null,3.9986247625921272,4.0658813631840287,4.0803680420084882,{"$f":"IFERROR(IF(#REF!<=30,INDEX($I50:$M50,1,#REF!*1),0),$I50)","v":31.621518053125918},31.621518053125918,null,31.417558754599497,31.699105882611878,31.759749489061949,null,null,null,"NOx"]
["              PM10",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C51:$G51,1,#REF!*1),0),$C51)","v":0.17488901431347328},0.17488901431347328,null,0.18360350919651611,0.18619372942880164,0.19013027642063152,{"$f":"IFERROR(IF(#REF!<=30,INDEX($I51:$M51,1,#REF!*1),0),$I51)","v":0.77254671652231344},0.77254671652231344,null,0.80902701711447234,0.81987010256484516,0.8363491319847316,null,null,null,"PM10"]
["              PM2.5",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C52:$G52,1,#REF!*1),0),$C52)","v":0.14779719498734425},0.14779719498734425,null,0.14469547517471604,0.15418646350781137,0.15613820929525696,{"$f":"IFERROR(IF(#REF!<=30,INDEX($I52:$M52,1,#REF!*1),0),$I52)","v":0.65850196845016573},0.65850196845016573,null,0.6455176621150378,0.68524849126288834,0.69341881828253493,null,null,null,"PM2.5"]
["              SOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C53:$G53,1,#REF!*1),0),$C53)","v":1.101185818636482},1.101185818636482,null,0.9122544168340615,1.1975982161365952,1.238802229438436,{"$f":"IFERROR(IF(#REF!<=30,INDEX($I53:$M53,1,#REF!*1),0),$I53)","v":4.6129187477008964},4.6129187477008964,null,3.8220210053129025,5.0165168091856467,5.1890035466303344,null,null,null,"SOx"]
["              CH4",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C54:$G54,1,#REF!*1),0),$C54)","v":3.7730683744488585},3.7730683744488585,null,3.7463529038311889,3.7710225587614841,3.799621179096448,{"$f":"IFERROR(IF(#REF!<=30,INDEX($I54:$M54,1,#REF!*1),0),$I54)","v":16.663450744862647},16.663450744862647,null,16.551615416289557,16.654886625859397,16.774605127085511,null,null,null,"CH4"]
["              N2O",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C55:$G55,1,#REF!*1),0),$C55)","v":7.7301039244119213E-2},7.7301039244119213E-2,null,7.6986973804946457E-2,7.7410849318325897E-2,7.7535463725653675E-2,{"$f":"IFERROR(IF(#REF!<=30,INDEX($I55:$M55,1,#REF!*1),0),$I55)","v":0.18290548252129404},0.18290548252129404,null,0.18159075323630416,0.18336516544828751,0.18388682173456036,null,null,null,"N2O"]
["              CO2",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C56:$G56,1,#REF!*1),0),$C56)","v":2989.973811584608},2989.973811584608,null,2949.6832840652332,3005.7136076187967,3022.0236905752458,{"$f":"IFERROR(IF(#REF!<=30,INDEX($I56:$M56,1,#REF!*1),0),$I56)","v":12512.884484027376},12512.884484027376,null,12344.221747443127,12578.773844029618,12647.0505183429,null,null,null,"CO2"]
["GHG, g/ton",{"$f":"B48*Reference!$B$20+B49*Reference!$B$21+B54*Reference!$B$18+B55*Reference!$B$19+B56","v":3113.9117058315455},{"$f":"C48*Reference!$B$20+C49*Reference!$B$21+C54*Reference!$B$18+C55*Reference!$B$19+C56","v":3113.9117058315455},{"$f":"D48*Reference!$B$20+D49*Reference!$B$21+D54*Reference!$B$18+D55*Reference!$B$19+D56","v":0},{"$f":"E48*Reference!$B$20+E49*Reference!$B$21+E54*Reference!$B$18+E55*Reference!$B$19+E56","v":3072.8828570300611},{"$f":"F48*Reference!$B$20+F49*Reference!$B$21+F54*Reference!$B$18+F55*Reference!$B$19+F56","v":3129.6209855659604},{"$f":"G48*Reference!$B$20+G49*Reference!$B$21+G54*Reference!$B$18+G55*Reference!$B$19+G56","v":3146.676532369811},{"$f":"H48*Reference!$B$20+H49*Reference!$B$21+H54*Reference!$B$18+H55*Reference!$B$19+H56","v":13012.748302364002},{"$f":"I48*Reference!$B$20+I49*Reference!$B$21+I54*Reference!$B$18+I55*Reference!$B$19+I56","v":13012.748302364002},{"$f":"J48*Reference!$B$20+J49*Reference!$B$21+J54*Reference!$B$18+J55*Reference!$B$19+J56","v":0},{"$f":"K48*Reference!$B$20+K49*Reference!$B$21+K54*Reference!$B$18+K55*Reference!$B$19+K56","v":12840.994832161061},{"$f":"L48*Reference!$B$20+L49*Reference!$B$21+L54*Reference!$B$18+L55*Reference!$B$19+L56","v":13078.509916145304},{"$f":"M48*Reference!$B$20+M49*Reference!$B$21+M54*Reference!$B$18+M55*Reference!$B$19+M56","v":13149.907224023556},null,null,null,"GHG, g/ton SB",null,16265.934999999999,null,16051.24,16094.32,16243.43,16460.832999999999,16348.1,16437.383999999998,16401.97,16264.96,16408.707999999999,16474.182000000001,16191.885,16413.456999999999,16375.984,16322.191999999999,16326.856,16082.630999999999,16010.255999999999,16168.26,16236.115,16031.507,16215.444,16256.319,15984.183000000001,16375.556,16669.03,16418.550999999999,15843.519,0]
["GHG, g/MJ of BD",{"$f":"B57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"C57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"D57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"E57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"F57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"G57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"H57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"I57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"J57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"K57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"L57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"M57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},null,null,null,"GHG, g/MJ of BD",null,{"$f":"S57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},null,{"$f":"U57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"V57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"W57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"X57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"Y57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"Z57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AA57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AB57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AC57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AD57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AE57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AF57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AG57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AH57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AI57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AJ57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AK57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AL57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AM57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AN57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AO57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AP57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AQ57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AR57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AS57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AT57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AU57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AV57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}}]
["GHG, g/MJ of RD",{"$f":"B57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"C57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"D57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"E57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"F57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"G57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,"GHG, g/MJ of RD",null,{"$f":"S57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},null,{"$f":"U57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"V57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"W57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"X57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"Y57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"Z57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AA57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AB57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AC57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AD57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AE57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AF57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AG57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AH57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AI57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AJ57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AK57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AL57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AM57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AN57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AO57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AP57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AQ57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AR57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AS57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AT57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AU57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"AV57/Reference!$F$30*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$27)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$43","v":{"$error":"#REF!"}}]
["SB by Medium Duty Truck","Active Selection","OilTransport in the U.S by MD Diesel Truck (HDT) for 50 miles",null,null,null,null,null,null,null,null,null,null,null,null,null,"by  HDD Truck","Active Selection","OilTransport in the U.S by HD Diesel Truck (HDT) for 50 miles"]
["g/Ton of Oil",{"$f":"#REF!","v":{"$error":"#REF!"}},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","7-MROW Mix","8-SPNO Mix","10-ERCT Mix",null,null,null,null,null,null,null,null,"g/kg of Oil",{"$f":"#REF!","v":{"$error":"#REF!"}},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix","None"]
["VOC",{"$f":"IFERROR(IF(#REF!<=30,INDEX($S62:$Z62,1,#REF!*1),0),$S62)","v":2.5444645260737464},3.9132605712456057,null,3.9027670123467084,3.9147681874556297,3.9233628739407234,3.9214172137871568,null,null,null,null,null,null,null,null,"VOC",{"$f":"IFERROR(IF(#REF!<=30,INDEX($S62:$Z62,1,#REF!*1),0),$S62)","v":2.5444645260737464},2.5444645260737464,null,2.5403462991851229,null,null,null,2.5450561943222096,2.5484292033578688]
["CO",{"$f":"IFERROR(IF(#REF!<=30,INDEX($S63:$Z63,1,#REF!*1),0),$S63)","v":8.6854340171808211},25.713846293778055,null,25.852548620338851,25.649285157078804,25.59845191579695,25.709850717889395,null,null,null,null,null,null,null,null,"CO",{"$f":"IFERROR(IF(#REF!<=30,INDEX($S63:$Z63,1,#REF!*1),0),$S63)","v":8.6854340171808211},8.6854340171808211,null,8.7398681377933585,null,null,null,8.6600968163630014,8.6401471669542751]
["NOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($S64:$Z64,1,#REF!*1),0),$S64)","v":23.716138539844433},32.37877608710361,null,31.988998100737017,32.527050905472237,32.642944336067913,32.283824136828883,null,null,null,null,null,null,null,null,"NOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($S64:$Z64,1,#REF!*1),0),$S64)","v":23.716138539844433},23.716138539844433,null,23.563169065949616,null,null,null,23.774329411958909,23.819812116796456]
["PM10",{"$f":"IFERROR(IF(#REF!<=30,INDEX($S65:$Z65,1,#REF!*1),0),$S65)","v":0.57941003739173491},1.3991121145077863,null,1.4688280735721289,1.4895498354304133,1.5210422113650521,1.3393368044511118,null,null,null,null,null,null,null,null,"PM10",{"$f":"IFERROR(IF(#REF!<=30,INDEX($S65:$Z65,1,#REF!*1),0),$S65)","v":0.57941003739173491},0.57941003739173491,null,0.60677026283585422,null,null,null,0.61490257692363381,0.62726184898854864]
["PM2.5",{"$f":"IFERROR(IF(#REF!<=30,INDEX($S66:$Z66,1,#REF!*1),0),$S66)","v":0.49387647633762422},1.182377559898754,null,1.1575638013977285,1.233491708062491,1.2491056743620557,1.1462955615258974,null,null,null,null,null,null,null,null,"PM2.5",{"$f":"IFERROR(IF(#REF!<=30,INDEX($S66:$Z66,1,#REF!*1),0),$S66)","v":0.49387647633762422},0.49387647633762422,null,0.48413824658627824,null,null,null,0.51393636844716617,0.52006411371190109]
["SOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($S67:$Z67,1,#REF!*1),0),$S67)","v":3.4596890607756712},8.8094865490918561,null,7.2980353346724938,9.5807857290927636,9.9104178355074897,8.3892010334327356,null,null,null,null,null,null,null,null,"SOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($S67:$Z67,1,#REF!*1),0),$S67)","v":3.4596890607756712},3.4596890607756712,null,2.8665157539846762,null,null,null,3.7623876068892352,3.8917526599727505]
["CH4",{"$f":"IFERROR(IF(#REF!<=30,INDEX($S68:$Z68,1,#REF!*1),0),$S68)","v":12.497588058646983},30.184546995590875,null,29.970823230649518,30.168180470091873,30.396969432771591,30.385852236835134,null,null,null,null,null,null,null,null,"CH4",{"$f":"IFERROR(IF(#REF!<=30,INDEX($S68:$Z68,1,#REF!*1),0),$S68)","v":12.497588058646983},12.497588058646983,null,12.413711562217168,null,null,null,12.491164969394546,12.580953845314133]
["N2O",{"$f":"IFERROR(IF(#REF!<=30,INDEX($S69:$Z69,1,#REF!*1),0),$S69)","v":0.13717911189097051},0.6184083139529537,null,0.61589579043957166,0.61928679454660718,0.6202837098052294,0.61803952099680848,null,null,null,null,null,null,null,null,"N2O",{"$f":"IFERROR(IF(#REF!<=30,INDEX($S69:$Z69,1,#REF!*1),0),$S69)","v":0.13717911189097051},0.13717911189097051,null,0.1361930649272281,null,null,null,0.13752387408621564,0.13791511630092024]
["CO2",{"$f":"IFERROR(IF(#REF!<=30,INDEX($S70:$Z70,1,#REF!*1),0),$S70)","v":9384.6633630205324},23919.790492676864,null,23597.46627252187,24045.708860950373,24176.189524601967,23913.354571608004,null,null,null,null,null,null,null,null,"CO2",{"$f":"IFERROR(IF(#REF!<=30,INDEX($S70:$Z70,1,#REF!*1),0),$S70)","v":9384.6633630205324},9384.6633630205324,null,9258.1663105823445,null,null,null,9434.0803830222121,9485.2878887571751]
["GHG, g/ton",{"$f":"B62*Reference!$B$20+B63*Reference!$B$21+B68*Reference!$B$18+B69*Reference!$B$19+B70","v":9759.5612267730012},{"$f":"C62*Reference!$B$20+C63*Reference!$B$21+C68*Reference!$B$18+C69*Reference!$B$19+C70","v":24911.293646652364},null,{"$f":"E62*Reference!$B$20+E63*Reference!$B$21+E68*Reference!$B$18+E69*Reference!$B$19+E70","v":24583.062856240493},{"$f":"F62*Reference!$B$20+F63*Reference!$B$21+F68*Reference!$B$18+F69*Reference!$B$19+F70","v":25036.967884527683},{"$f":"G62*Reference!$B$20+G63*Reference!$B$21+G68*Reference!$B$18+G69*Reference!$B$19+G70","v":25173.412258958488},{"$f":"H62*Reference!$B$20+H63*Reference!$B$21+H68*Reference!$B$18+H69*Reference!$B$19+H70","v":24909.799599087492},null,null,null,null,null,null,null,null,"GHG, g/kg",10.757999999999999,10.757999999999999,null,10.616,10.645,10.743,10.887,10.811999999999999,10.871,10.848000000000001,10.757,10.853,10.896000000000001,10.709,10.856,10.831,10.795,10.798,10.637,10.589,10.693,10.738,10.603,10.725,10.752000000000001,10.571999999999999,10.831,11.025,10.859,10.478999999999999]
["GHG, g/MJ",{"$f":"B71/Reference!$F$30/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"C71/Reference!$F$30/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000/Reference!$H$43","v":{"$error":"#REF!"}},null,{"$f":"E71/Reference!$F$30/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"F71/Reference!$F$30/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"G71/Reference!$F$30/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"H71/Reference!$F$30/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000/Reference!$H$43","v":{"$error":"#REF!"}}]
["Oil Transport",null,"(Cells GD129 to GG139)"]
["by Rail","Active Selection","OilTransport in the U.S by Rail for 1,000 miles, g/ton",null,null,null,null,null,null,"OilTransport in the U.S by Rail for 1,000 miles,g/kg",null,null,null,null,"(From Cells DR173:DU181 - Bio Tab)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canadian Mix is not working yet"]
["g/Ton of Oil",{"$f":"#REF!","v":{"$error":"#REF!"}},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","7-MROW Mix","8-SPNO Mix",null,null,"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix","None"]
["              VOC",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C76:$G76,1,#REF!*1),0),$C76)","v":18.590849436144985},18.590849436144985,null,18.579209714292784,18.592521722307726,18.602055166686053]
["              CO",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C77:$G77,1,#REF!*1),0),$C77)","v":62.130831252160895},62.130831252160895,null,62.284683392981314,62.059218400803097,62.002832879449748]
["              NOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C78:$G78,1,#REF!*1),0),$C78)","v":325.63703186230316},325.63703186230316,null,325.20468022744507,325.80150205398206,325.93005398851898]
["              PM10",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C79:$G79,1,#REF!*1),0),$C79)","v":9.5051119355914278},9.5051119355914278,null,9.5824426467435284,9.6054277509052142,9.6403598935534589]
["              PM2.5",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C80:$G80,1,#REF!*1),0),$C80)","v":9.0269520402061065},9.0269520402061065,null,8.9994279895153646,9.0836491506021328,9.1009685582966604]
["              SOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C81:$G81,1,#REF!*1),0),$C81)","v":8.3351738693235333},8.3351738693235333,null,6.6586338223755304,9.1907184949874416,9.5563547933289783]
["              CH4",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C82:$G82,1,#REF!*1),0),$C82)","v":34.446684138551433},34.446684138551433,null,34.209616314270825,34.428529973093298,34.682308497052873]
["              N2O",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C83:$G83,1,#REF!*1),0),$C83)","v":0.67006917489514684},0.67006917489514684,null,0.66728222004744986,0.67104360786504758,0.67214941157114727]
["              CO2",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C84:$G84,1,#REF!*1),0),$C84)","v":26432.558163986381},26432.558163986381,null,26075.027958554827,26572.230013823748,26716.962477483372]
["GHG, g/ton",{"$f":"B76*Reference!$B$20+B77*Reference!$B$21+B82*Reference!$B$18+B83*Reference!$B$19+B84","v":27648.981525707826},{"$f":"C76*Reference!$B$20+C77*Reference!$B$21+C82*Reference!$B$18+C83*Reference!$B$19+C84","v":27648.981525707826},{"$f":"D76*Reference!$B$20+D77*Reference!$B$21+D82*Reference!$B$18+D83*Reference!$B$19+D84","v":0},{"$f":"E76*Reference!$B$20+E77*Reference!$B$21+E82*Reference!$B$18+E83*Reference!$B$19+E84","v":27284.899602641395},{"$f":"F76*Reference!$B$20+F77*Reference!$B$21+F82*Reference!$B$18+F83*Reference!$B$19+F84","v":27788.382579911606},{"$f":"G76*Reference!$B$20+G77*Reference!$B$21+G82*Reference!$B$18+G83*Reference!$B$19+G84","v":27939.73014292368}]
["GHG, g/MJ",{"$f":"B85/Reference!$F$30/E45/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"C85/Reference!$F$30/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"D85/Reference!$F$30/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"E85/Reference!$F$30/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"F85/Reference!$F$30/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"G85/Reference!$F$30/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000/Reference!$H$43","v":{"$error":"#REF!"}},null,"g/kg oil",30.48,{"$f":"K85/Reference!$F$30/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000/Reference!$H$43","v":{"$error":"#REF!"}},30.076000000000001,30.157,30.436,30.841999999999999,30.631,30.797999999999998,30.731999999999999,30.475999999999999,30.745000000000001,30.867000000000001,30.338999999999999,30.754000000000001,30.684000000000001,30.582999999999998,30.591999999999999,30.135000000000002,30,30.295000000000002,30.422000000000001,30.04,30.382999999999999,30.46,29.951000000000001,30.683,31.231000000000002,30.763000000000002,29.687999999999999,0,0]
["Oil Transport",null,"(Cells GD129 to GG139)"]
["by Ocean Tanker","Active Selection","OilTransport in the U.S by Tanker for 10,000 miles"]
["g/kg of Oil",{"$f":"#REF!","v":{"$error":"#REF!"}},"1-U.S Ave Mix","2-User Defined Mix","29-Brazilian Mix",null,null,null,"Set up for Oil Transport"]
["              VOC",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C90:$G90,1,#REF!*1),0),$C90)","v":7.5663979432503428E-2},7.5663979432503428E-2,null,null,null,null,null,null,"FS1","FS2","FS3","FS4","FS5","FS6","FS7","FS8","FS9","FS10","FS11","FS12"]
["              CO",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C91:$G91,1,#REF!*1),0),$C91)","v":0.17254286042531078},0.17254286042531078,null,null,null,null,null,null,{"$f":"'BD RD Feedstock'!C8","v":"2-User Defined Mix"},{"$f":"'BD RD Feedstock'!D8","v":"3-CAMX Mix"},{"$f":"'BD RD Feedstock'!E8","v":"None"},{"$f":"'BD RD Feedstock'!F8","v":"2-User Defined Mix"},{"$f":"'BD RD Feedstock'!G8","v":"None"},{"$f":"'BD RD Feedstock'!H8","v":"None"},{"$f":"'BD RD Feedstock'!I8","v":"None"},{"$f":"'BD RD Feedstock'!J8","v":"None"},{"$f":"'BD RD Feedstock'!K8","v":"None"},{"$f":"'BD RD Feedstock'!L8","v":"None"},{"$f":"'BD RD Feedstock'!M8","v":"None"},{"$f":"'BD RD Feedstock'!N8","v":"None"}]
["              NOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C92:$G92,1,#REF!*1),0),$C92)","v":1.9063536510869417},1.9063536510869417,null,null,null,null,"gCO2e/kg oil","by HDT",{"$f":"HLOOKUP(J$91,$S$61:$AW$71,11,FALSE)","v":0},{"$f":"HLOOKUP(K$91,$S$61:$AW$71,11,FALSE)","v":10.616},0,0,0,0,0,0,0,0,0,0]
["              PM10",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C93:$G93,1,#REF!*1),0),$C93)","v":0.16252335982009072},0.16252335982009072,null,null,null,null,"gCO2e/kg oil","by rail",{"$f":"HLOOKUP(J$91,$J$75:$AN$86,12,FALSE)","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(K$91,$J$75:$AN$86,12,FALSE)","v":30.076000000000001},0,{"$error":"#REF!"},0,0,0,0,0,0,0,0]
["              PM2.5",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C94:$G94,1,#REF!*1),0),$C94)","v":0.14929342671545359},0.14929342671545359,null,null,null,null,"gCO2e/kg oil","by O/Tanker",{"$f":"IF(J91=\"29-Brazilian Mix\",$E$99,$C$99)","v":87.624324768420166},87.624324768420166,87.624324768420166,87.624324768420166,87.624324768420166,87.624324768420166,{"$f":"IF(P91=\"29-Brazilian Mix\",$E$99,$C$99)","v":87.624324768420166},87.624324768420166,87.624324768420166,87.624324768420166,87.624324768420166,87.624324768420166]
["              SOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C95:$G95,1,#REF!*1),0),$C95)","v":0.59818302371757681},0.59818302371757681,null,null,null,null,"gCO2e/kg oil","by barge",{"$f":"HLOOKUP(J$91,$C$103:$AG$113,11,FALSE)","v":0},{"$f":"HLOOKUP(K$91,$C$103:$AG$113,11,FALSE)","v":78.706000000000003},0,0,0,0,0,0,0,0,0,0]
["              CH4",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C96:$G96,1,#REF!*1),0),$C96)","v":9.634086528105304E-2},9.634086528105304E-2,null,null,null,null,"gCO2e/ton fstk for BD","by HDT",{"$f":"HLOOKUP(J$91,$S$47:$AW$59,12,FALSE)","v":0},{"$f":"HLOOKUP(K$91,$S$47:$AW$59,12,FALSE)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0]
["              N2O",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C97:$G97,1,#REF!*1),0),$C97)","v":1.926581117392419E-3},1.926581117392419E-3,null,null,null,null,"gCO2e/ton fstk for RD","by HDT",{"$f":"HLOOKUP(J$91,$S$47:$AW$59,13,FALSE)","v":0},{"$f":"HLOOKUP(K$91,$S$47:$AW$59,13,FALSE)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0]
["              CO2",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C98:$G98,1,#REF!*1),0),$C98)","v":84.134723780177922},84.134723780177922,null,null,null,null,"gCO2e/ton fstk","by rail"]
["GHG, g/kg oil",{"$f":"B90*Reference!$B$20+B91*Reference!$B$21+B96*Reference!$B$18+B97*Reference!$B$19+B98","v":87.624324768420166},{"$f":"(C90*Reference!$B$20+C91*Reference!$B$21+C96*Reference!$B$18+C97*Reference!$B$19+C98)","v":87.624324768420166},{"$f":"D90*Reference!$B$20+D91*Reference!$B$21+D96*Reference!$B$18+D97*Reference!$B$19+D98","v":0},85.861000000000004,null,null,"gCO2e/ton fstk","by O/Tanker"]
["GHG, g/MJ",{"$f":"B99/1000*$E$45*Reference!#REF!/Reference!#REF!*10^6/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"C99/1000*$E$45*Reference!#REF!/Reference!#REF!*10^6/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"D99/1000*$E$45*Reference!#REF!/Reference!#REF!*10^6/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"E99/1000*$E$45*Reference!#REF!/Reference!#REF!*10^6/Reference!$H$43","v":{"$error":"#REF!"}},null,null,"gCO2e/ton fstk","by barge"]
["Oil Transport",null,"(Cells GD129 to GG139 - T&D tab)"]
["by Barge","Active Selection","OilTransport in the U.S by Barge for 1,000 miles",null,null,null,null,"(Cells DR173:DR181 - T&D tab)"]
["g/kg of Oil",{"$f":"#REF!","v":{"$error":"#REF!"}},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix","None"]
["              VOC",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C104:$J104,1,#REF!*1),0),$C104)","v":2.4652920715950641E-2},2.4652920715950641E-2,null,0,null,null,null,0,0]
["              CO",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C105:$J105,1,#REF!*1),0),$C105)","v":0.18730602700037138},0.18730602700037138,null,0,null,null,null,0,0]
["              NOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C106:$J106,1,#REF!*1),0),$C106)","v":0.9145940755792793},0.9145940755792793,null,0,null,null,null,0,0]
["              PM10",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C107:$J107,1,#REF!*1),0),$C107)","v":3.4823549441008739E-2},3.4823549441008739E-2,null,0,null,null,null,0,0]
["              PM2.5",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C108:$J108,1,#REF!*1),0),$C108)","v":3.3403073459840747E-2},3.3403073459840747E-2,null,0,null,null,null,0,0]
["              SOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C109:$J109,1,#REF!*1),0),$C109)","v":0.1063436643024351},0.1063436643024351,null,0,null,null,null,0,0]
["              CH4",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C110:$J110,1,#REF!*1),0),$C110)","v":8.4805591812858849E-2},8.4805591812858849E-2,null,0,null,null,null,0,0]
["              N2O",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C111:$J111,1,#REF!*1),0),$C111)","v":1.7496961174948327E-3},1.7496961174948327E-3,null,0,null,null,null,0,0]
["              CO2",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C112:$J112,1,#REF!*1),0),$C112)","v":76.506708017006716},76.506708017006716,null,0,null,null,null,0,0]
["GHG, g/kg oil",{"$f":"B104*Reference!$B$20+B105*Reference!$B$21+B110*Reference!$B$18+B111*Reference!$B$19+B112","v":79.519430234002186},{"$f":"C104*Reference!$B$20+C105*Reference!$B$21+C110*Reference!$B$18+C111*Reference!$B$19+C112","v":79.519430234002186},{"$f":"D104*Reference!$B$20+D105*Reference!$B$21+D110*Reference!$B$18+D111*Reference!$B$19+D112","v":0},78.706000000000003,78.869,79.433999999999997,80.257999999999996,79.831000000000003,80.17,80.035448895401217,79.516000000000005,80.061000000000007,80.308999999999997,79.239000000000004,80.078999999999994,79.936999999999998,79.733000000000004,79.75,78.825000000000003,78.551000000000002,79.149000000000001,79.406999999999996,78.632000000000005,79.238,79.483000000000004,78.456999999999994,79.94,81.055000000000007,80.105000000000004,77.918000000000006,0]
["GHG, g/MJ",{"$f":"B113/1000*$E$45*Reference!#REF!/Reference!#REF!*10^6/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"C113/1000*$E$45*Reference!#REF!/Reference!#REF!*10^6/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"D113/1000*$E$45*Reference!#REF!/Reference!#REF!*10^6/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"E113/1000*$E$45*Reference!#REF!/Reference!#REF!*10^6/Reference!$H$43","v":{"$error":"#REF!"}},null,null,null,{"$f":"I113/1000*$E$45*Reference!#REF!/Reference!#REF!*10^6/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"J113/1000*$E$45*Reference!#REF!/Reference!#REF!*10^6/Reference!$H$43","v":{"$error":"#REF!"}}]
["Canola Transport by Diesel Truck",null,null,"Yield",0.96,"lb BD/lb oil",null,"(Cells EL:206 to EM:214 - T&D tab)"]
[null,"Active Selection","Canola Transport in the U.S by Medium Diesel Truck (MDT) for 10 miles",null,null,null,null,"Active Selection","Canola Transport in the U.S by HDDT for 40 miles"]
["g/Ton of Canola",{"$f":"#REF!","v":{"$error":"#REF!"}},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","7-MROW Mix","8-SPNO Mix",{"$f":"#REF!","v":{"$error":"#REF!"}},"1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","7-MROW Mix","8-SPNO Mix"]
["              VOC",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C118:$G118,1,#REF!*1),0),$C118)","v":0.48915757140570099},0.48915757140570099,null,0.48784587654333855,0.48934602343195371,0.49042035924259042,{"$f":"IFERROR(IF(#REF!<=30,INDEX($I118:$M118,1,#REF!*1),0),$I118)","v":3.3926193680983294},3.3926193680983294,null,3.3871283989134979,3.3934082590962795,3.3979056044771587]
["              CO",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C119:$G119,1,#REF!*1),0),$C119)","v":3.2142307867222564},3.2142307867222564,null,3.2315685775423559,3.2061606446348505,3.1998064894746188,{"$f":"IFERROR(IF(#REF!<=30,INDEX($I119:$M119,1,#REF!*1),0),$I119)","v":11.58057868957443},11.58057868957443,null,11.653157517057814,11.546795755150672,11.520196222605701]
["              NOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C120:$G120,1,#REF!*1),0),$C120)","v":4.0473470108879512},4.0473470108879512,null,3.9986247625921272,4.0658813631840287,4.0803680420084882,{"$f":"IFERROR(IF(#REF!<=30,INDEX($I120:$M120,1,#REF!*1),0),$I120)","v":31.621518053125918},31.621518053125918,null,31.417558754599497,31.699105882611878,31.759749489061949]
["              PM10",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C121:$G121,1,#REF!*1),0),$C121)","v":0.17488901431347328},0.17488901431347328,null,0.18360350919651611,0.18619372942880164,0.19013027642063152,{"$f":"IFERROR(IF(#REF!<=30,INDEX($I121:$M121,1,#REF!*1),0),$I121)","v":0.77254671652231344},0.77254671652231344,null,0.80902701711447234,0.81987010256484516,0.8363491319847316]
["              PM2.5",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C122:$G122,1,#REF!*1),0),$C122)","v":0.14779719498734425},0.14779719498734425,null,0.14469547517471604,0.15418646350781137,0.15613820929525696,{"$f":"IFERROR(IF(#REF!<=30,INDEX($I122:$M122,1,#REF!*1),0),$I122)","v":0.65850196845016573},0.65850196845016573,null,0.6455176621150378,0.68524849126288834,0.69341881828253493]
["              SOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C123:$G123,1,#REF!*1),0),$C123)","v":1.101185818636482},1.101185818636482,null,0.9122544168340615,1.1975982161365952,1.238802229438436,{"$f":"IFERROR(IF(#REF!<=30,INDEX($I123:$M123,1,#REF!*1),0),$I123)","v":4.6129187477008964},4.6129187477008964,null,3.8220210053129025,5.0165168091856467,5.1890035466303344]
["              CH4",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C124:$G124,1,#REF!*1),0),$C124)","v":3.7730683744488585},3.7730683744488585,null,3.7463529038311889,3.7710225587614841,3.799621179096448,{"$f":"IFERROR(IF(#REF!<=30,INDEX($I124:$M124,1,#REF!*1),0),$I124)","v":16.663450744862647},16.663450744862647,null,16.551615416289557,16.654886625859397,16.774605127085511]
["              N2O",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C125:$G125,1,#REF!*1),0),$C125)","v":7.7301039244119213E-2},7.7301039244119213E-2,null,7.6986973804946457E-2,7.7410849318325897E-2,7.7535463725653675E-2,{"$f":"IFERROR(IF(#REF!<=30,INDEX($I125:$M125,1,#REF!*1),0),$I125)","v":0.18290548252129404},0.18290548252129404,null,0.18159075323630416,0.18336516544828751,0.18388682173456036]
["              CO2",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C126:$G126,1,#REF!*1),0),$C126)","v":2989.973811584608},2989.973811584608,null,2949.6832840652332,3005.7136076187967,3022.0236905752458,{"$f":"IFERROR(IF(#REF!<=30,INDEX($I126:$M126,1,#REF!*1),0),$I126)","v":12512.884484027376},12512.884484027376,null,12344.221747443127,12578.773844029618,12647.0505183429]
["GHG, g/ton",{"$f":"B118*Reference!$B$20+B119*Reference!$B$21+B124*Reference!$B$18+B125*Reference!$B$19+B126","v":3113.9117058315455},{"$f":"C118*Reference!$B$20+C119*Reference!$B$21+C124*Reference!$B$18+C125*Reference!$B$19+C126","v":3113.9117058315455},{"$f":"D118*Reference!$B$20+D119*Reference!$B$21+D124*Reference!$B$18+D125*Reference!$B$19+D126","v":0},{"$f":"E118*Reference!$B$20+E119*Reference!$B$21+E124*Reference!$B$18+E125*Reference!$B$19+E126","v":3072.8828570300611},{"$f":"F118*Reference!$B$20+F119*Reference!$B$21+F124*Reference!$B$18+F125*Reference!$B$19+F126","v":3129.6209855659604},{"$f":"G118*Reference!$B$20+G119*Reference!$B$21+G124*Reference!$B$18+G125*Reference!$B$19+G126","v":3146.676532369811},{"$f":"H118*Reference!$B$20+H119*Reference!$B$21+H124*Reference!$B$18+H125*Reference!$B$19+H126","v":13012.748302364002},{"$f":"I118*Reference!$B$20+I119*Reference!$B$21+I124*Reference!$B$18+I125*Reference!$B$19+I126","v":13012.748302364002},{"$f":"J118*Reference!$B$20+J119*Reference!$B$21+J124*Reference!$B$18+J125*Reference!$B$19+J126","v":0},{"$f":"K118*Reference!$B$20+K119*Reference!$B$21+K124*Reference!$B$18+K125*Reference!$B$19+K126","v":12840.994832161061},{"$f":"L118*Reference!$B$20+L119*Reference!$B$21+L124*Reference!$B$18+L125*Reference!$B$19+L126","v":13078.509916145304},{"$f":"M118*Reference!$B$20+M119*Reference!$B$21+M124*Reference!$B$18+M125*Reference!$B$19+M126","v":13149.907224023556}]
["GHG, g/MJ",{"$f":"B127/Reference!$F$30/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"C127/Reference!$F$30/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"D127/Reference!$F$30/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"E127/Reference!$F$30/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"F127/Reference!$F$30/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"G127/Reference!$F$30/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"H127/Reference!$F$30/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"I127/Reference!$F$30/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"J127/Reference!$F$30/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"K127/Reference!$F$30/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"L127/Reference!$F$30/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000/Reference!$H$43","v":{"$error":"#REF!"}},{"$f":"M127/Reference!$F$30/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$27*1000000/Reference!$H$43","v":{"$error":"#REF!"}}]

{"sheet":"Coal","index":24,"n_rows":25,"n_cols":45,"rows_kept":25,"cut":false,"hidden":true,"merged":[]}
[]
["3) Summary of Energy Consumption and Emissions: Btu or Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,null,null,null,null,null,"(Cell B63:C78 - Coal tab)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Setup for Feedstock Production for BDRD"]
["Coal Usage","1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix","None",null,"FS1","FS2","FS3","FS4","FS5","FS6","FS7","FS8","FS9","FS10","FS11","FS12"]
["Total energy",23095.966533567749,null,22318.638779604393,22155.797695779511,22924.740198755895,23806.658667053402,23306.594036855204,23686.914770451971,23894.09990642449,23153.366180753444,23796.381148993016,23784.444779640424,23060.664541788406,23721.9994935055,23364.235602770757,23075.917229849259,23512.642324747798,22097.759208179854,21911.202328833344,22613.925658404602,23768.076991844326,22232.177730835538,22825.755032128771,23354.329219827639,24650.671168516426,24650.671168516426,25745.293599468678,24434.155113591725,21410.901541576088,null,null,null,{"$f":"'BD RD Feedstock'!C8","v":"2-User Defined Mix"},{"$f":"'BD RD Feedstock'!D8","v":"3-CAMX Mix"},{"$f":"'BD RD Feedstock'!E8","v":"None"},{"$f":"'BD RD Feedstock'!F8","v":"2-User Defined Mix"},{"$f":"'BD RD Feedstock'!G8","v":"None"},{"$f":"'BD RD Feedstock'!H8","v":"None"},{"$f":"'BD RD Feedstock'!I8","v":"None"},{"$f":"'BD RD Feedstock'!J8","v":"None"},{"$f":"'BD RD Feedstock'!K8","v":"None"},{"$f":"'BD RD Feedstock'!L8","v":"None"},{"$f":"'BD RD Feedstock'!M8","v":"None"},{"$f":"'BD RD Feedstock'!N8","v":"None"}]
["Fossil fuels",22373.640008630049,null,21284.297760985864,20951.931124729839,22335.947098099736,23597.259471262743,22561.773284248346,23289.91011696633,23629.045816931262,22748.069983486297,23027.623613982865,23466.860731879187,22322.042223122135,23214.801085734722,22778.86570675964,22521.221651553955,22818.918016529875,21470.952930574116,20521.82607184994,21622.846453292073,23412.74339085833,21342.090262084901,21789.141442618879,22933.985307998519,24466.821878194271,24466.821878194271,25548.341103804371,23709.415904466405,19094.836479388432,null,null,"Coal",{"$f":"HLOOKUP(AH4,$B$3:$AF$20,18,FALSE)","v":0},{"$f":"HLOOKUP(AI4,$B$3:$U$20,18,FALSE)","v":5.1115500084416814},{"$f":"HLOOKUP(AJ4,$B$3:$U$20,18,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AK4,$B$3:$U$20,18,FALSE)","v":0},{"$f":"HLOOKUP(AL4,$B$3:$U$20,18,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AM4,$B$3:$U$20,18,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AN4,$B$3:$AF$20,18,FALSE)","v":0},0,0,0,0,0]
["Coal",3337.0723535787943,null,1076.2738482387147,2518.9824548088382,3015.4042895274279,5020.3070046146604,4597.2494863335478,5071.6765712403148,3809.9637817044495,2738.2222865497101,4857.6559823832122,5476.8858688300279,2017.6301778503703,4709.8340815418951,4748.5026600552874,4160.6116650081449,3774.6369723862181,1334.5340014676669,1622.9329440069248,2760.2998380504773,648.71911226646239,648.20107491727958,3385.9004686167245,2108.5729031168016,1586.5244252917894,1586.5244252917894,2462.1897901184584,817.87469309255857,759.29819313412986]
["Natural gas",2900.0691564496974,null,4104.3080285724609,2375.9607592166176,3279.5780285122128,2510.5041169602773,1885.192338385421,2134.7259377934643,3676.5944047762314,3914.7098602554779,1938.6929082012321,1910.7805169558233,4130.788978157927,2367.1105429556665,1911.7899770712029,2233.9358969974455,2960.9926227361248,3943.8148862664839,2800.5302031175124,2741.8642233256323,5992.0348076591181,4561.9017771757408,2309.1858267334301,4471.9911850090757,6280.7946983926631,6280.7946983926631,1987.2248203318377,1975.4578335975821,2093.2082487586231]
["Petroleum",16136.498498601557,null,16103.71588417469,16056.987910704385,16040.964780060094,16066.448349687806,16079.331459529376,16083.507607932552,16142.487630450581,16095.13783668111,16231.274723398423,16079.194346093336,16173.623067113838,16137.856461237159,16118.573069633148,16126.674089548364,16083.288421407531,16192.604042839966,16098.362924725505,16120.682391915965,16771.989470932749,16131.98740999188,16094.055147268724,16353.421219872642,16599.502754509816,16599.502754509816,21098.926493354076,20916.083377776264,16242.330037495678]
["VOC",7.6848307322966232,null,7.6843998679235197,7.6836162369832195,7.6848599653307152,7.6855973327817448,7.6848926869500742,7.6852455704116913,7.6857819940975975,7.6851656767946119,7.6854213410855445,7.6853518174194537,7.6849908668088585,7.6855447133142709,7.6849190583463622,7.6847435539873317,7.6852423978536946,7.68470937799888,7.6834658427864015,7.6844821349000378,7.686515997675512,7.6844895869594732,7.6843084315072145,7.6852780776140204,7.6863258362928581,7.6863258362928581,7.6862240054108648,7.6849521642472318,7.6824944820937224]
["CO",3.8196263735393154,null,3.8863467650453631,3.7720201310551609,3.8036407111441854,3.7859850855965309,3.7880329047141723,3.7641611764485936,3.8422621524789138,3.8175523800270117,3.8664761841304278,3.76183662740684,3.8800888118473562,3.8344392980532769,3.7658038028044585,3.7828016053131766,3.8660872221640372,3.9521055177183824,3.7923130821098381,3.8149194933984276,4.032576346506616,3.8484793294071404,3.807607215649774,3.8834556470995465,4.0775324258287418,4.0775324258287418,4.3801717690970587,4.3748734804060021,3.8928309190538597]
["NOx",15.794158080429845,null,15.60333808736296,15.623668991502722,15.726851570733691,15.931702227645088,15.866090426946409,15.920434856540368,15.895416731597805,15.745208925693657,16.002338099208117,15.954459457302775,15.722802043040062,15.942482035800076,15.889201569771929,15.840447333768545,15.836435614838571,15.675163285179867,15.55943416713238,15.718763767533972,15.965623752435928,15.56211919812243,15.746845940558277,15.805188249732492,16.256964819548383,16.256964819548383,19.082227041868858,18.770986525469564,15.527274378406892]
["PM10",8.9350328836100115,null,8.8689284016682421,8.900658903964846,8.9165610889042455,8.9902555758424008,8.97867028155183,8.9927173481992781,8.9522804172172741,8.9071566533597899,8.9996189064767176,9.0073692571533872,8.8906924405399739,8.9866737935225895,8.9822641060358794,8.9627031741715175,8.9553410751085547,8.8756339217584745,8.8701148415827777,8.9120712909961153,8.8600619548951034,8.8332494042200835,8.9374745575703898,8.906060852501291,8.8903391475199331,8.8903391475199331,9.0274773427502577,8.966864420646111,8.8590927266979698]
["PM2.5",1.5584739482506254,null,1.5181729128278032,1.5381289674844139,1.5466424738793165,1.5885834214433034,1.5831076230739014,1.5900542844796879,1.5691438871864134,1.5414672104037108,1.5981121671023559,1.5983259365676252,1.5348387136603896,1.588702987523555,1.5843004325068939,1.5737918744739223,1.5721519275115718,1.5294218657738394,1.5212608241763572,1.545169652603928,1.5211929785554783,1.4998900877209138,1.5606011509615672,1.5401291495810649,1.5364056263475137,1.5364056263475137,1.6456170782540589,1.6112185272548141,1.5210085013226526]
["SOx",7.0493482642102565,null,6.987285205750438,7.021189545970822,7.040791405836214,7.091762411573578,7.0810230664104798,7.0945587022850738,7.0635862643619829,7.0320895028140793,7.0957084982497722,7.1042443898932213,7.0160842239050183,7.086628132575358,7.0863779267825144,7.0709543198390454,7.0585979987210603,6.998275052606223,7.000398739548217,7.0326433310530518,7.0122006615357728,6.9767846586879116,7.0480109359925516,7.02757887200627,7.0114097908190187,7.0114097908190187,7.2943637977827107,7.2396142850488738,6.9833577215347784]
["CH4",148.07355825795935,null,147.97092806593116,147.84738506288809,148.09047320672863,148.23960000276099,148.0650675078713,148.17515918412849,148.28256750466551,148.17039468333496,148.13001504677129,148.19295227113543,148.11241269390194,148.17988568241361,148.09255775679972,148.06567605894116,148.14335496405107,147.98886685008321,147.80161695689367,147.96651011626886,148.32917460827932,147.99707976209376,147.9647208613051,148.20155965095134,148.47700524546354,148.47700524546354,148.21288566771523,147.95469823768639,147.55686214090562]
["N2O",3.5990976118166297E-2,null,3.4737358108381994E-2,3.3729496968160785E-2,3.5326953155806834E-2,3.7289525947599468E-2,3.640600950240739E-2,3.6894724863578532E-2,3.7871193329414909E-2,3.5810152654154735E-2,3.8287658323975224E-2,3.7192786530338723E-2,3.6200489591107533E-2,3.7657465542860959E-2,3.6245850941258852E-2,3.6083839300870009E-2,3.7678017934701158E-2,3.6639013375361795E-2,3.3192383793144944E-2,3.4719377745672228E-2,3.8150801228069138E-2,3.3692973507515461E-2,3.56431606836599E-2,3.675859955269916E-2,3.7249962187859025E-2,3.7249962187859025E-2,3.6888292595895031E-2,3.4991725226814818E-2,3.398370466416846E-2]
["CO2",1808.2123175950296,null,1653.2889753426018,1688.5675966755084,1791.5052724745656,1947.028418522958,1868.5174992009424,1931.2656390550601,1902.1118699593499,1805.1316707161504,1910.7158374299888,1958.0339247009204,1752.6543944377831,1913.4892708722721,1888.6773234910681,1849.8083014681804,1850.6707137836538,1674.6735437336692,1627.4757313593909,1739.5239858687928,1778.3486288891663,1637.9359423837568,1773.970131260817,1797.6839688890441,1874.4776244603354,1874.4776244603354,2094.9163039236855,1917.8724238471018,1511.1799873447781]
["CO2 (w/ C in VOC & CO)",1838.1656433929159,null,1683.3458046093681,1718.4423274867165,1821.433569055454,1976.9312686779699,1898.4213712112496,1961.1330981696433,1932.1037310329448,1835.0827812917264,1940.7446250895293,1987.8980620892312,1782.7032317246212,1943.4680993638044,1918.546346246369,1879.7034880674094,1880.6983325108413,1704.8346728229421,1657.381882365105,1769.4688286788573,1808.6418427692893,1667.933545304563,1803.9029419731307,1827.7389920573357,1904.840890938322,1904.840890938322,2125.7548291396065,1948.698659275834,1541.2410675439119]
["GHGs",5550.7299107251129,null,5392.9707389739451,5424.6783441554308,5534.2228312641,5694.0335474793792,5610.8970497397495,5676.5067057822016,5650.4535342617482,5550.0140738660384,5655.4047234393565,5703.8053192536572,5496.3012949703207,5659.1871661559171,5631.661553746857,5592.0983736525977,5595.5102559566585,5415.4747700608805,5362.3136366578037,5478.9779561537889,5528.2401467422369,5377.9010454621466,5513.6426253894888,5543.7320459978237,5627.8665108068926,5627.8665108068926,5842.0696820260637,5657.9936493355845,5240.2897650564746]
["GHG, g/MJ",{"$f":"B19/Reference!$H$43","v":5.2610768526852043},null,{"$f":"D19/Reference!$H$43","v":5.1115500084416814},{"$f":"E19/Reference!$H$43","v":5.141603019551459},{"$f":"F19/Reference!$H$43","v":5.2454311601268317},{"$f":"G19/Reference!$H$43","v":5.3969024933413516},{"$f":"H19/Reference!$H$43","v":5.3181042972651635},{"$f":"I19/Reference!$H$43","v":5.3802902526744925},{"$f":"J19/Reference!$H$43","v":5.3555966106076269},{"$f":"K19/Reference!$H$43","v":5.2603983702531378},{"$f":"L19/Reference!$H$43","v":5.3602894324877273},{"$f":"M19/Reference!$H$43","v":5.4061643459478068},{"$f":"N19/Reference!$H$43","v":5.2094884787097486},{"$f":"O19/Reference!$H$43","v":5.3638744964599905},{"$f":"P19/Reference!$H$43","v":5.3377852497067879},{"$f":"Q19/Reference!$H$43","v":5.3002865901862899},{"$f":"R19/Reference!$H$43","v":5.3035204306546033},{"$f":"S19/Reference!$H$43","v":5.1328797144349094},{"$f":"T19/Reference!$H$43","v":5.0824926819350882},{"$f":"U19/Reference!$H$43","v":5.1930691215576781},{"$f":"V19/Reference!$H$43","v":5.2397606692974943},{"$f":"W19/Reference!$H$43","v":5.0972666948978551},{"$f":"X19/Reference!$H$43","v":5.2259248886108622},{"$f":"Y19/Reference!$H$43","v":5.2544441566745723},{"$f":"Z19/Reference!$H$43","v":5.3341882430270333},{"$f":"AA19/Reference!$H$43","v":5.3341882430270333},{"$f":"AB19/Reference!$H$43","v":5.537213676438137},{"$f":"AC19/Reference!$H$43","v":5.362743260781488},{"$f":"AD19/Reference!$H$43","v":4.9668363670572271},{"$f":"AE19/Reference!$H$43","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"375990*0.03","v":11279.699999999999}]

{"sheet":"Uranium","index":25,"n_rows":23,"n_cols":13,"rows_kept":23,"cut":false,"hidden":true,"merged":[]}
[]
["1) Summary of Energy Consumption and Emissions: Btu or Grams per gram of U-235 Availabe at Nuclear Power Plants or H2 Plants"]
[null,"1- U.S Average",null,null,null,null,null,"3-CAMX"]
["U.S. Average","Total: LWR electricity generation","Urban: LWR electricity generation","Total: HTGR electricity generation","Urban: HTGR electricity generation","Total: HTGR H2 production","Urban: HTGR H2 production","Total: LWR electricity generation","Urban: LWR electricity generation","Total: HTGR electricity generation","Urban: HTGR electricity generation","Total: HTGR H2 production","Urban: HTGR H2 production"]
["Total energy",1178257.963976163,null,1512089.4301920503,null,1512089.4301920503,null,1016985.6493051571,null,1299960.9292881421,null,1299960.9292881421]
["Fossil fuels",1028548.9953076207,null,1315171.5051279976,null,1315171.5051279976,null,802532.04284658481,null,1017881.5039867574,null,1017881.5039867574]
["Coal",558173.58053122542,null,734177.04330376768,null,734177.04330376768,null,89046.304535222371,null,117113.08384372383,null,117113.08384372383]
["Natural gas",375783.89705830585,null,473736.95085152838,null,473736.95085152838,null,625696.67564462731,null,802458.48012151476,null,802458.48012151476]
["Petroleum",94591.517718089468,null,107257.51097270155,null,107257.51097270155,null,87789.062666735117,null,98309.940021518792,null,98309.940021518792]
["VOC",25.787756117471076,1.2006061234676477,30.116502236878379,1.4661790701991189,30.116502236878379,1.4661790701991189,24.706721598309866,1.5664473857104986,28.694547456426694,1.9473906536766057,28.694547456426694,1.9473906536766057]
["CO",105.75341257712817,7.730921184103039,123.52857861838898,10.032816264799688,123.52857861838898,10.032816264799688,119.59909293649802,11.469721494758909,141.74042197574664,14.950652914547721,141.74042197574664,14.950652914547721]
["NOx",193.2306922523907,29.850942028631859,235.13280939164986,39.067521736548493,235.13280939164986,39.067521736548493,153.53580633590923,13.110631258237529,182.91984052722358,17.048580080363216,182.91984052722358,17.048580080363216]
["PM10",25.796974533314554,6.5667432996821145,33.213649211230269,8.6192425808122408,33.213649211230269,8.6192425808122408,9.1921248411398331,0.52333884261430896,11.357319842651323,0.66996006449676238,11.357319842651323,0.66996006449676238]
["PM2.5",16.244757177234874,4.6721130888409128,20.744622957885458,6.1310581757893292,20.744622957885458,6.1310581757893292,7.0597241158248556,0.47368622136572702,8.6588029686059418,0.60870103697818179,8.6588029686059418,0.60870103697818179]
["SOx",209.59193877219241,70.074145117063409,273.14045923229617,91.983218049731519,273.14045923229617,91.983218049731519,56.600163830621753,1.7314169414857088,71.902160809799511,2.0904855259435959,71.902160809799511,2.0904855259435959]
["CH4",182.17271435474109,null,230.95173997168521,null,230.95173997168521,null,160.88026193985195,null,202.94485107842783,null,202.94485107842783]
["N2O",1.6825084524149017,null,2.1699364964156018,null,2.1699364964156018,null,1.4210560219239372,null,1.8260295286453458,null,1.8260295286453458]
["CO2",85773.466136039002,null,110254.94507694525,null,110254.94507694525,null,53627.716802665484,null,67972.220697365017,null,67972.220697365017]
["CO2 (w/ C in VOC & CO)",86020.021909988223,null,110542.92451341242,null,110542.92451341242,null,53892.660850070904,null,68284.386985756588,null,68284.386985756588]
["GHGs",91075.727287676389,null,116963.3590886364,null,116963.3590886364,null,58338.142093100534,null,73902.165062253596,null,73902.165062253596]
[]
[null,"LWR","HTGR"]
["Conversion factor for nuclear power plants (MWh/g of U-235)",6.9260000000000002,8.7040000000000006]

{"sheet":"Sheet1","index":26,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"UDMix2","index":27,"n_rows":1,"n_cols":13,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Region","Resid Oil/Fossil fuels","Natural gas","Coal","Nuclear","Biomass","Hydroelectric","Geothermal","Wind","Solar PV","Biogas","Others (purchased)","Total"]

{"sheet":"UDMix4","index":28,"n_rows":1,"n_cols":33,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["US",12,12,12,12,12,40,null,null,null,null,null,"US",50,"CAN",50,null,null,null,null,null,null,null,null,null,null,null,null,"SPA",80,10,5,5]

{"sheet":"UDOtherFuelBDRD","index":29,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}